20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Valvoline Inc (VVV) operates in the AUTO & TRUCK DEALERSHIPS industry and is headquartered in Lexington, United States with about 10,600 employees. Its market capitalization is roughly $3 billion. In the fiscal year ended 2025-09-30, VVV reported $1.7B in revenue and $211M in net income.
Valvoline Inc. provides automotive preventive maintenance through its retail stores in the United States and Canada. The company offers oil changes; battery, bulb, and wiper replacements; tire rotations; and other maintenance services. It also operates and franchises service centers and retail locations.
Interactive charts & full statements → Open the VVV valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.0B | $1.7B | $1.6B | $1.4B | $1.2B | $1.0B | $727M | $2.4B | $2.3B | $2.1B | $1.9B | $2.0B | $2.0B | $2.0B |
| Gross Profit | $752M | $658M | $619M | $544M | $476M | $432M | $301M | $810M | $806M | $778M | $761M | $685M | $632M | $658M |
| Gross Margin % | 38.3% | 38.5% | 38.2% | 37.7% | 38.5% | 41.7% | 41.4% | 33.9% | 35.3% | 37.3% | 39.5% | 34.8% | 31.0% | 33.0% |
| Operating Income (EBIT) | $351M | $390M | $367M | $247M | $220M | $240M | $160M | $398M | $395M | $532M | $431M | $323M | $264M | $381M |
| Operating Margin % | 17.9% | 22.8% | 22.7% | 17.1% | 17.8% | 23.2% | 22.0% | 16.7% | 17.3% | 25.5% | 22.3% | 16.4% | 12.9% | 19.1% |
| Net Income | $102M | $211M | $212M | $1.4B | $424M | $420M | $317M | $208M | $166M | $304M | $273M | $196M | $173M | $246M |
| Net Margin % | 5.2% | 12.3% | 13.1% | 98.4% | 34.3% | 40.5% | 43.5% | 8.7% | 7.3% | 14.6% | 14.1% | 10.0% | 8.5% | 12.3% |
| EBITDA | $532M | $511M | $367M | $369M | $285M | $430M | $256M | $382M | $449M | $562M | $457M | $363M | $301M | $404M |
| Earnings Per Share (EPS) | $0.79 | $1.64 | $1.61 | $8.73 | $2.35 | $2.29 | $1.69 | $1.10 | $0.84 | $1.49 | $1.61 | $0.98 | $0.86 | $1.23 |
| Shares Outstanding (M) | 128M | 129M | 131M | 163M | 180M | 184M | 188M | 189M | 197M | 204M | 170M | 200M | 200M | 200M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $545M | $504M | $462M | $454M | $439M | $403M | $414M | $436M |
| Gross Profit | $215M | $187M | $172M | $178M | $178M | $150M | $153M | $170M |
| Gross Margin % | 39.5% | 37.1% | 37.4% | 39.1% | 40.5% | 37.3% | 36.9% | 39.1% |
| Operating Income (EBIT) | $112M | $88M | $66M | $84M | $95M | $67M | $144M | $135M |
| Operating Margin % | 20.6% | 17.5% | 14.2% | 18.6% | 21.6% | 16.6% | 34.7% | 30.9% |
| Net Income | $64M | $45M | ($33M) | $25M | $56M | $38M | $92M | $92M |
| Net Margin % | 11.8% | 8.9% | -7.1% | 5.5% | 12.9% | 9.3% | 22.1% | 21.2% |
| EBITDA | $248M | $114M | $53M | $117M | $125M | $96M | $173M | $120M |
| Earnings Per Share (EPS) | $0.50 | $0.35 | $-0.26 | $0.19 | $0.44 | $0.29 | $0.71 | $0.70 |
| Shares Outstanding (M) | 128M | 128M | 128M | 130M | 128M | 128M | 130M | 131M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $406M | $297M | $265M | ($41M) | $284M | $404M | $372M | $325M | $320M | ($130M) | $311M | $330M | $170M | $273M |
| Capital Expenditures (CapEx) | $271M | $259M | $224M | $180M | $132M | $144M | $151M | $108M | $93M | $68M | $66M | $45M | $37M | $41M |
| Free Cash Flow (FCF) | $135M | $38M | $41M | ($221M) | $152M | $260M | $221M | $217M | $227M | ($198M) | $245M | $285M | $133M | $232M |
| FCF Margin % | 6.9% | 2.2% | 2.5% | -15.3% | 12.3% | 25.1% | 30.4% | 9.1% | 9.9% | -9.5% | 12.7% | 14.5% | 6.5% | 11.6% |
| Dividends Paid | — | $0M | $0M | $22M | $89M | $91M | $84M | $80M | $58M | $40M | $40M | $40M | $40M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $124M | $95M | $65M | $122M | $87M | $47M | $41M | $101M |
| Capital Expenditures (CapEx) | $57M | $58M | $57M | $99M | $55M | $52M | $54M | $71M |
| Free Cash Flow (FCF) | $67M | $38M | $7M | $23M | $32M | ($5M) | ($12M) | $30M |
| FCF Margin % | 12.4% | 7.5% | 1.6% | 5.1% | 7.3% | -1.1% | -3.0% | 6.9% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.5B | $2.7B | $2.4B | $2.9B | $3.4B | $3.2B | $3.1B | $2.1B | $1.9B | $1.9B | $1.8B | $978M | $1.1B |
| Cash & Cash Equivalents | $84M | $52M | $68M | $409M | $23M | $123M | $760M | $159M | $96M | $201M | $172M | $0M | — |
| Total Liabilities | $3.1B | $2.3B | $2.3B | $2.7B | $3.1B | $3.1B | $3.1B | $2.3B | $2.2B | $2.0B | $2.2B | $361M | $358M |
| Total Debt (Short + Long-Term) | $1.6B | $1.1B | $1.1B | $1.6B | $1.7B | $1.7B | $2.0B | $1.3B | $1.3B | $1.1B | $743M | $8M | $9M |
| Total Shareholders' Equity | $417M | $338M | $186M | $203M | $307M | $134M | ($76M) | ($258M) | ($358M) | ($117M) | ($330M) | $617M | $725M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive VVV viewer.
About TickerBase · Data methodology & sources · Privacy · Terms