20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Group 1 Automotive Inc (GPI) operates in the AUTO & TRUCK DEALERSHIPS industry and is headquartered in Houston, United States with about 20,452 employees. Its market capitalization is roughly $3 billion. In the fiscal year ended 2025-12-31, GPI reported $22.6B in revenue and $324M in net income.
Group 1 Automotive, Inc., through its subsidiaries, operates in the automotive retail industry in the United States and the United Kingdom. The company sells new and used cars and light trucks through its dealerships and digital platform; and service and insurance contracts.
Interactive charts & full statements → Open the GPI valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $22.2B | $22.6B | $19.9B | $17.9B | $16.2B | $13.5B | $10.6B | $11.6B | $11.6B | $11.1B | $10.9B | $10.6B | $9.9B | $8.9B | $7.5B | $6.1B | $5.5B | $4.4B | $5.5B | $6.4B | $6.1B |
| Gross Profit | $3.5B | $3.5B | $3.2B | $3.0B | $3.0B | $2.4B | $1.7B | $1.8B | $1.7B | $1.6B | $1.6B | $1.5B | $1.4B | $1.3B | $1.1B | $961M | $877M | $639M | $729M | $996M | $965M |
| Gross Margin % | 15.7% | 15.5% | 16.3% | 16.9% | 18.3% | 18.1% | 16.4% | 15.2% | 14.9% | 14.8% | 14.6% | 14.4% | 14.6% | 14.5% | 14.9% | 15.8% | 15.9% | 14.6% | 13.3% | 15.6% | 15.9% |
| Operating Income (EBIT) | $894M | $949M | $909M | $969M | $1.1B | $884M | $496M | $358M | $341M | $342M | $340M | $278M | $302M | $273M | $230M | $194M | $146M | $108M | ($12M) | $181M | $205M |
| Operating Margin % | 4.0% | 4.2% | 4.6% | 5.4% | 6.7% | 6.6% | 4.7% | 3.1% | 2.9% | 3.1% | 3.1% | 2.6% | 3.0% | 3.1% | 3.1% | 3.2% | 2.6% | 2.5% | -0.2% | 2.8% | 3.4% |
| Net Income | $290M | $324M | $498M | $602M | $752M | $552M | $286M | $174M | $158M | $213M | $147M | $94M | $93M | $114M | $100M | $82M | $50M | $35M | ($48M) | $68M | $88M |
| Net Margin % | 1.3% | 1.4% | 2.5% | 3.4% | 4.6% | 4.1% | 2.7% | 1.5% | 1.4% | 1.9% | 1.4% | 0.9% | 0.9% | 1.3% | 1.3% | 1.4% | 0.9% | 0.8% | -0.9% | 1.1% | 1.5% |
| EBITDA | $825M | $882M | $1.0B | $1.1B | $1.2B | $963M | $558M | $430M | $408M | $400M | $391M | $326M | $298M | $308M | $262M | $221M | $169M | $142M | $32M | $204M | $224M |
| Earnings Per Share (EPS) | $24.29 | $25.41 | $37.52 | $43.80 | $48.50 | $31.15 | $16.09 | $9.70 | $8.11 | $10.21 | $6.95 | $3.90 | $3.74 | $4.50 | $4.42 | $3.68 | $2.16 | $1.49 | $-2.12 | $2.90 | $3.62 |
| Shares Outstanding (M) | 12M | 13M | 13M | 14M | 15M | 18M | 18M | 18M | 19M | 21M | 21M | 24M | 25M | 25M | 23M | 22M | 23M | 23M | 23M | 23M | 24M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.4B | $5.4B | $5.6B | $5.8B | $5.7B | $5.5B | $5.5B | $5.2B |
| Gross Profit | $861M | $878M | $843M | $888M | $907M | $863M | $879M | $853M |
| Gross Margin % | 16.0% | 16.2% | 15.1% | 15.4% | 15.9% | 15.7% | 15.8% | 16.3% |
| Operating Income (EBIT) | $203M | $243M | $216M | $233M | $262M | $244M | $194M | $232M |
| Operating Margin % | 3.8% | 4.5% | 3.9% | 4.0% | 4.6% | 4.4% | 3.5% | 4.4% |
| Net Income | $103M | $130M | $43M | $13M | $140M | $128M | $95M | $117M |
| Net Margin % | 1.9% | 2.4% | 0.8% | 0.2% | 2.5% | 2.3% | 1.7% | 2.2% |
| EBITDA | $234M | $274M | $171M | $146M | $288M | $270M | $225M | $260M |
| Earnings Per Share (EPS) | $8.75 | $10.94 | $3.57 | $1.02 | $10.89 | $9.76 | $7.14 | $8.82 |
| Shares Outstanding (M) | 12M | 12M | 12M | 13M | 13M | 13M | 13M | 13M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $411M | $645M | $467M | $64M | $586M | $1.3B | $805M | $371M | $232M | $207M | $397M | $54M | $277M | ($31M) | ($109M) | $199M | ($68M) | $355M | $170M | $4M | $53M |
| Capital Expenditures (CapEx) | $273M | $270M | $245M | $185M | $156M | $144M | $103M | $192M | $141M | $216M | $157M | $120M | $150M | $103M | $88M | $61M | $69M | $22M | $143M | $147M | $72M |
| Free Cash Flow (FCF) | $138M | $375M | $222M | ($122M) | $430M | $1.1B | $702M | $179M | $91M | ($9M) | $241M | ($67M) | $127M | ($134M) | ($197M) | $139M | ($138M) | $333M | $28M | ($143M) | ($18M) |
| FCF Margin % | 0.6% | 1.7% | 1.1% | -0.7% | 2.6% | 8.3% | 6.6% | 1.5% | 0.8% | -0.1% | 2.2% | -0.6% | 1.3% | -1.5% | -2.6% | 2.3% | -2.5% | 7.6% | 0.5% | -2.2% | -0.3% |
| Dividends Paid | $26M | $26M | $25M | $25M | $24M | $24M | $11M | $20M | $21M | $20M | $20M | $20M | $17M | $16M | $13M | $11M | $2M | $11M | $11M | $13M | $13M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $127M | $82M | $90M | $112M | $252M | $191M | $262M | $233M |
| Capital Expenditures (CapEx) | $43M | $84M | $78M | $68M | $72M | $52M | $92M | $50M |
| Free Cash Flow (FCF) | $84M | ($2M) | $12M | $43M | $181M | $139M | $169M | $183M |
| FCF Margin % | 1.6% | -0.0% | 0.2% | 0.8% | 3.2% | 2.5% | 3.0% | 3.5% |
| Dividends Paid | $6M | $7M | $6M | $6M | $6M | $7M | $6M | $6M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $10.3B | $10.3B | $9.8B | $7.8B | $6.7B | $5.7B | $5.1B | $5.6B | $5.0B | $4.9B | $4.5B | $4.4B | $4.1B | $3.8B | $3.0B | $2.5B | $2.2B | $2.0B | $2.3B | $2.5B | $2.1B |
| Cash & Cash Equivalents | $164M | $32M | $34M | $57M | $48M | $15M | $69M | $24M | $16M | $29M | $21M | $13M | $41M | $20M | $5M | $15M | $20M | $13M | $23M | $34M | $39M |
| Total Liabilities | $7.3B | $7.6B | $6.8B | $5.1B | $4.5B | $3.9B | $3.6B | $4.3B | $3.9B | $3.7B | $3.5B | $3.5B | $3.2B | $2.8B | $2.2B | $1.7B | $1.4B | $1.2B | $1.7B | $1.8B | $1.4B |
| Total Debt (Short + Long-Term) | $5.6B | $5.6B | $5.0B | $3.7B | $3.1B | $2.6B | $2.5B | $3.1B | $3.1B | $2.9B | $2.7B | $2.7B | $2.5B | $2.1B | $1.7B | $1.3B | $1.1B | $994M | $1.4B | $1.5B | $1.2B |
| Total Shareholders' Equity | $3.0B | $2.8B | $3.0B | $2.7B | $2.2B | $1.8B | $1.4B | $1.3B | $1.1B | $1.1B | $930M | $918M | $978M | $1.0B | $860M | $807M | $784M | $720M | $621M | $684M | $693M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive GPI viewer.
About TickerBase · Data methodology & sources · Privacy · Terms