◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

Home › All stocks › S › SW

Smurfit WestRock plc (SW) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

CONSUMER CYCLICAL · Paper & Plastic Packaging Products & Materials · DATA UPDATED 2026-11-04

Smurfit WestRock plc (SW) operates in the Paper & Plastic Packaging Products & Materials industry and is headquartered in Dublin, Ireland with about 96,000 employees. Its market capitalization is roughly $23 billion. In the fiscal year ended 2025-12-31, SW reported $31.2B in revenue and $699M in net income.

Smurfit Westrock Plc, together with its subsidiaries, manufactures, distributes, and sells containerboard, corrugated containers, and other paper-based packaging products in North America, South America, Europe, Asia, Africa, Australia, and internationally.

Interactive charts & full statements → Open the SW valuation workbench →

SW Revenue & Earnings History — Annual Income Statement

Income statement	TTM → 2026-06-30	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Total Revenue	$30.3B	$31.2B	$20.4B	$12.1B	$13.5B	$10.5B	$8.5B	$9.0B	$8.9B	$8.6B	$8.6B	$8.1B	$8.1B	$11.0B	$9.7B	$9.5B	$8.9B	$8.7B	$9.8B	$10.6B	$9.2B
Gross Profit	$5.5B	$6.0B	$4.0B	—	—	$2.4B	$2.9B	$3.0B	$3.0B	$2.5B	$2.6B	$2.4B	$2.9B	$3.2B	$2.8B	$2.7B	$2.5B	$2.4B	$2.5B	$3.0B	$2.5B
Gross Margin %	18.0%	19.4%	19.9%	25.2%	24.2%	22.4%	33.7%	33.2%	33.1%	28.9%	30.3%	30.0%	35.9%	28.9%	28.6%	27.9%	27.7%	27.3%	25.0%	27.9%	27.7%
Operating Income (EBIT)	$1.6B	$2.2B	$972M	$1.2B	$1.5B	$1.1B	$891M	$884M	$1.1B	$792M	$857M	$711M	$804M	$888M	$833M	$765M	$544M	$383M	$393M	$819M	$304M
Operating Margin %	5.4%	7.1%	4.8%	11.3%	11.5%	10.5%	10.4%	9.8%	12.8%	9.2%	10.0%	8.8%	9.9%	8.1%	8.6%	8.0%	6.1%	4.4%	4.0%	7.7%	3.3%
Net Income	$487M	$699M	$308M	$747M	$966M	$705M	$545M	$476M	($646M)	$417M	$467M	$400M	$241M	$188M	$317M	$267M	$50M	($175M)	($70M)	$215M	($225M)
Net Margin %	1.6%	2.2%	1.5%	6.8%	7.6%	6.7%	6.4%	5.3%	-7.2%	4.9%	5.4%	4.9%	3.0%	1.7%	3.3%	2.8%	0.6%	-2.0%	-0.7%	2.0%	-2.4%
EBITDA	$3.5B	$4.3B	$2.7B	$1.8B	$2.1B	$1.6B	$1.4B	$1.5B	$225M	$1.2B	$1.3B	$1.2B	$1.1B	$1.3B	$1.3B	$1.4B	$1.1B	$913M	$959M	$908M	$853M
Earnings Per Share (EPS)	$0.92	$1.33	$0.79	$2.87	$3.70	$2.71	$2.17	$2.00	$-2.74	$1.76	$1.97	$1.69	$1.03	$0.81	$1.38	$1.18	$0.23	$-0.80	$-0.32	$1.05	$-1.09
Shares Outstanding (M)	524M	526M	389M	260M	261M	260M	251M	238M	236M	237M	237M	236M	235M	233M	230M	226M	219M	218M	218M	205M	206M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SW Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement	2026-09-30	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Total Revenue	—	$8.0B	$7.7B	$7.6B	$8.0B	$7.9B	$7.7B	$7.3B	$7.7B
Gross Profit	—	$1.4B	—	$1.4B	$1.6B	$1.5B	$1.6B	$1.2B	—
Gross Margin %	—	17.4%	16.4%	18.2%	19.6%	19.1%	20.6%	16.1%	20.6%
Operating Income (EBIT)	—	$309M	$267M	$462M	$606M	$552M	$604M	$387M	$49M
Operating Margin %	—	3.9%	4.0%	6.1%	7.6%	7.0%	7.9%	5.3%	0.7%
Net Income	—	$88M	$56M	$97M	$246M	($28M)	$384M	$141M	($135M)
Net Margin %	—	1.1%	0.8%	1.3%	3.1%	-0.4%	5.0%	1.9%	-2.0%
EBITDA	—	$307M	$903M	$1.1B	$1.2B	$879M	$1.2B	$790M	$1.0B
Earnings Per Share (EPS)	$0.42	$0.17	$0.10	$0.18	$0.47	$-0.05	$0.73	$0.31	$-0.27
Shares Outstanding (M)	—	524M	539M	539M	526M	522M	526M	458M	508M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SW Free Cash Flow History

Cash flow	TTM → 2026-06-30	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Cash from Operations (CFO)	$3.3B	$3.4B	$1.5B	$1.6B	$1.4B	$1.2B	$1.5B	$1.3B	$1.2B	$891M	$772M	$852M	$895M	$882M	$754M	$822M	$476M	$575M	$734M	$542M	$338M
Capital Expenditures (CapEx)	$2.3B	$2.2B	$1.5B	$929M	$930M	$702M	$632M	$708M	$633M	$549M	$463M	$480M	$542M	$494M	$432M	$365M	$402M	$355M	$441M	$520M	$403M
Free Cash Flow (FCF)	$1.0B	$1.2B	$17M	$630M	$503M	$468M	$902M	$595M	$549M	$342M	$309M	$372M	$353M	$388M	$321M	$456M	$74M	$219M	$292M	$22M	($65M)
FCF Margin %	3.4%	3.9%	0.1%	5.8%	4.0%	4.5%	10.6%	6.6%	6.1%	4.0%	3.6%	4.6%	4.4%	3.5%	3.3%	4.8%	0.8%	2.5%	3.0%	0.2%	-0.7%
Dividends Paid	$922M	$900M	$650M	$391M	$349M	$357M	$320M	$267M	$244M	$229M	$175M	$154M	$130M	$97M	$66M	—	—	—	$97M	—	—

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SW Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Cash from Operations (CFO)	$765M	$204M	$1.2B	$1.1B	$829M	$235M	$753M	$320M
Capital Expenditures (CapEx)	$465M	$624M	$583M	$610M	$522M	$477M	$539M	$512M
Free Cash Flow (FCF)	$300M	($420M)	$612M	$523M	$307M	($242M)	$214M	($192M)
FCF Margin %	3.7%	-6.3%	8.1%	6.5%	3.9%	-3.2%	2.9%	-2.8%
Dividends Paid	$235M	$237M	$225M	$225M	$225M	$225M	$143M	$158M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SW Balance Sheet History

Balance sheet	2026-06-30	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Total Assets	$45.2B	$53.0B	$43.8B	$14.1B	$12.5B	$11.7B	$10.3B	$9.9B	$10.9B	$10.8B	$9.3B	$9.3B	$10.3B	$11.4B	$11.2B	$10.9B	$10.6B	$11.5B	$11.3B	$12.6B	$11.6B
Cash & Cash Equivalents	$677M	$1.0B	$855M	$1.0B	$785M	$854M	$891M	$189M	$466M	$636M	$459M	$295M	$471M	$617M	$591M	$1.1B	$668M	$923M	$1.0B	$605M	$377M
Total Liabilities	$27.1B	$31.5B	$26.4B	$7.9B	$7.5B	$7.3B	$6.5B	$6.9B	$7.6B	$7.6B	$6.7B	$6.8B	$7.4B	$7.9B	$7.9B	$8.1B	$8.0B	$8.9B	$8.8B	$9.4B	$10.7B
Total Debt (Short + Long-Term)	$14.2B	$13.8B	$13.6B	$4.1B	$4.0B	$4.2B	$4.0B	$188M	$170M	$678M	$142M	$89M	$69M	$70M	$87M	$206M	$189M	$191M	$146M	$151M	$164M
Total Shareholders' Equity	$18.0B	$21.5B	$17.4B	$6.2B	$5.0B	$4.4B	$3.8B	$3.0B	$3.2B	$3.0B	$2.4B	$2.4B	$2.7B	$3.2B	$3.0B	$2.6B	$2.3B	$2.4B	$2.3B	$3.0B	$654M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SW viewer.

SW Metric Deep Dives

Other Companies in Paper & Plastic Packaging Products & Materials

PKG · Packaging Corporation of America — $23 billion
AMCR · Amcor — $22 billion
IP · International Paper — $19 billion
AVY · Avery Dennison — $14 billion

This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी

← SVXY All “S” companies SW2CHB →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.