公式財務諸表に基づく売上高、利益、キャッシュフローの推移。
Smurfit Westrock Plc, together with its subsidiaries, manufactures, distributes, and sells containerboard, corrugated containers, and other paper-based packaging products in North America, South America, Europe, Asia, Africa, Australia, and internationally. The company produces containerboard and paperboard; packaging of corrugated containers; consumer packaging; and offers solid board, kraft paper, and graphic board, as well as other packaging products, such as solidboard packaging, paper sacks and bag-in-box.
インタラクティブチャートと全財務諸表を見る → バリュエーションモデル（DCF）→
| 損益計算書 | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高合計 | $30.3B | $31.2B | $20.4B | $11.0B | $12.6B | $10.5B | $8.5B | $9.0B | $10.2B | $10.3B | $8.6B | $8.9B | $9.8B | $11.0B | $9.7B | $9.5B | $8.9B | $8.7B | $9.8B | $10.6B | $9.2B |
| 売上総利益 | $5.5B | $6.0B | $4.0B | $2.8B | $3.1B | $2.4B | $2.9B | $3.0B | $3.4B | $3.1B | $2.6B | $2.7B | $2.9B | $3.2B | $2.8B | $2.7B | $2.5B | $2.4B | $2.5B | $3.0B | $2.5B |
| 売上総利益率 % | 18.0% | 19.4% | 19.9% | 25.2% | 24.2% | 22.4% | 33.7% | 33.2% | 33.1% | 29.8% | 30.3% | 29.9% | 29.5% | 28.9% | 28.6% | 27.9% | 27.7% | 27.3% | 25.0% | 27.9% | 27.7% |
| 営業利益（EBIT） | $1.8B | $2.2B | $972M | $1.2B | $1.5B | $1.1B | $891M | $884M | $1.2B | $792M | $857M | $711M | $804M | $888M | $833M | $765M | $544M | $383M | $393M | $819M | $304M |
| 営業利益率 % | 5.8% | 7.1% | 4.8% | 11.3% | 11.5% | 10.5% | 10.4% | 9.8% | 11.6% | 7.7% | 10.0% | 8.0% | 8.2% | 8.1% | 8.6% | 8.0% | 6.1% | 4.4% | 4.0% | 7.7% | 3.3% |
| 当期純利益 | $488M | $699M | $308M | $747M | $966M | $705M | $545M | $476M | ($646M) | $417M | $467M | $400M | $241M | $188M | $317M | $267M | $50M | ($175M) | ($70M) | $215M | ($225M) |
| 純利益率 % | 1.6% | 2.2% | 1.5% | 6.8% | 7.6% | 6.7% | 6.4% | 5.3% | -6.3% | 4.1% | 5.4% | 4.5% | 2.5% | 1.7% | 3.3% | 2.8% | 0.6% | -2.0% | -0.7% | 2.0% | -2.4% |
| EBITDA | — | $4.3B | $2.7B | $1.8B | $2.1B | $1.6B | $1.4B | $1.5B | $225M | $1.4B | $1.3B | $1.2B | $1.1B | $1.3B | $1.3B | $1.4B | $1.1B | $913M | $959M | $908M | $853M |
| 1株当たり利益（EPS） | $0.92 | $1.33 | $0.79 | $2.87 | $3.70 | $2.71 | $2.17 | $2.00 | $-2.74 | $1.76 | $1.97 | $1.69 | $1.03 | $0.81 | $1.38 | $1.18 | $0.23 | $-0.80 | $-0.32 | $1.05 | $-1.09 |
| 発行済株式数（百万株） | — | 526M | 389M | 260M | 261M | 260M | 251M | 238M | 236M | 237M | 237M | 236M | 235M | 233M | 230M | 226M | 219M | 218M | 218M | 205M | 206M |
出典: 企業の公開資料（SEC）。数値をご利用の前に SEC EDGAR でご確認ください。
貸借対照表、キャッシュフロー計算書、四半期データおよび全財務比率は SW のインタラクティブ・ビューアーでご覧いただけます。 /companies/us/SW
本サイトの情報は教育および情報提供のみを目的としており、投資助言ではありません。目標株価や投資判断は掲載していません。
About TickerBase · Data methodology & sources · Privacy · Terms