20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
ODDITY Tech Ltd. Class A Ordinary Shares (ODD) operates in the HOUSEHOLD & PERSONAL PRODUCTS industry and is headquartered in Jaffa, Israel with about 658 employees. Its market capitalization is roughly $925 million. In the fiscal year ended 2025-12-31, ODD reported $810M in revenue and $111M in net income.
Oddity Tech Ltd. operates as a consumer tech company that builds digital-first brands for the beauty and wellness industries in the United States, Israel, and internationally.
Interactive charts & full statements → Open the ODD valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|
| Total Revenue | $679M | $810M | $647M | $509M | $325M | $223M | $111M |
| Gross Profit | $475M | $589M | $468M | $358M | $218M | $153M | $78M |
| Gross Margin % | 70.0% | 72.7% | 72.4% | 70.4% | 67.2% | 68.8% | 70.3% |
| Operating Income (EBIT) | ($8M) | $119M | $116M | $74M | $28M | $20M | $17M |
| Operating Margin % | -1.1% | 14.7% | 17.9% | 14.6% | 8.5% | 8.8% | 15.1% |
| Net Income | $15M | $111M | $101M | $59M | $22M | $14M | $12M |
| Net Margin % | 2.2% | 13.7% | 15.7% | 11.5% | 6.7% | 6.2% | 10.6% |
| EBITDA | $22M | $146M | $138M | $87M | $33M | $24M | $21M |
| Earnings Per Share (EPS) | $0.24 | $1.80 | $1.64 | $1.00 | $0.38 | $0.25 | $0.21 |
| Shares Outstanding (M) | 54M | 62M | 62M | 59M | 57M | 57M | 57M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $181M | $198M | $153M | $148M | $241M | $268M | $124M | $119M |
| Gross Profit | $124M | $138M | $108M | $106M | $174M | $201M | $90M | $83M |
| Gross Margin % | 68.7% | 69.7% | 70.5% | 71.6% | 72.3% | 74.9% | 72.7% | 69.9% |
| Operating Income (EBIT) | ($1M) | ($25M) | $2M | $17M | $57M | $43M | $4M | $20M |
| Operating Margin % | -0.7% | -12.9% | 1.1% | 11.7% | 23.7% | 15.9% | 3.3% | 16.4% |
| Net Income | $13M | ($21M) | $6M | $18M | $49M | $38M | $5M | $18M |
| Net Margin % | 7.1% | -10.8% | 3.9% | 12.0% | 20.4% | 14.1% | 4.3% | 14.9% |
| EBITDA | $2M | ($16M) | $10M | $26M | $62M | $48M | $9M | $25M |
| Earnings Per Share (EPS) | $0.24 | $-0.38 | $0.10 | $0.28 | $0.79 | $0.63 | $0.09 | $0.29 |
| Shares Outstanding (M) | 54M | 56M | 61M | 63M | 62M | 60M | 61M | 62M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($20M) | $88M | $138M | $87M | $39M | $10M | $23M |
| Capital Expenditures (CapEx) | $17M | $4M | $8M | $6M | $8M | $7M | $3M |
| Free Cash Flow (FCF) | ($37M) | $84M | $130M | $82M | $31M | $3M | $20M |
| FCF Margin % | -5.4% | 10.3% | 20.1% | 16.1% | 9.6% | 1.4% | 17.8% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $14M | ($20M) | ($5M) | ($9M) | $13M | $88M | $16M | $16M |
| Capital Expenditures (CapEx) | $1M | $5M | $6M | $5M | $2M | $2M | $2M | $2M |
| Free Cash Flow (FCF) | $14M | ($25M) | ($11M) | ($14M) | $11M | $86M | $14M | $14M |
| FCF Margin % | 7.5% | -12.8% | -7.1% | -9.6% | 4.5% | 32.0% | 11.3% | 11.9% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|
| Total Assets | $935M | $1.1B | $439M | $405M | $216M | $143M | $82M |
| Cash & Cash Equivalents | $167M | $402M | $50M | $37M | $41M | $29M | $40M |
| Total Liabilities | $692M | $741M | $157M | $122M | $118M | $74M | $29M |
| Total Debt (Short + Long-Term) | $543M | $590M | $7M | $4M | $8M | $4M | $5M |
| Total Shareholders' Equity | $243M | $396M | $282M | $283M | $99M | $69M | $52M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive ODD viewer.
About TickerBase · Data methodology & sources · Privacy · Terms