◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

Home › All stocks › E › EPC

Edgewell Personal Care Co (EPC) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

CONSUMER DEFENSIVE · HOUSEHOLD & PERSONAL PRODUCTS · DATA UPDATED 2026-09-16

Edgewell Personal Care Co (EPC) operates in the HOUSEHOLD & PERSONAL PRODUCTS industry and is headquartered in Shelton, United States with about 6,700 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-09-30, EPC reported $2.2B in revenue and $25M in net income.

Edgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet Shave, Sun and Skin Care, and Feminine Care.

Interactive charts & full statements → Open the EPC valuation workbench →

EPC Revenue & Earnings History — Annual Income Statement

Income statement	TTM → 2026-06-30	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30	2020-09-30	2019-09-30	2018-09-30	2017-09-30	2016-09-30	2015-09-30	2014-09-30	2013-09-30	2012-09-30	2011-09-30	2010-09-30	2009-09-30	2008-09-30	2007-09-30	2006-09-30
Total Revenue	$2.0B	$2.2B	$2.3B	$2.3B	$2.2B	$2.1B	$1.9B	$2.1B	$2.2B	$2.3B	$2.4B	$2.4B	$4.4B	$4.5B	$4.6B	$4.6B	$4.2B	$4.0B	$4.3B	$3.4B	$3.1B
Gross Profit	$838M	$925M	$956M	$941M	$880M	$951M	$881M	$967M	$1.0B	$1.1B	$1.2B	$1.2B	$1.3B	$1.2B	$2.1B	$2.1B	$2.0B	$1.9B	$2.0B	$1.6B	$1.5B
Gross Margin %	40.9%	41.6%	42.4%	41.8%	40.5%	45.6%	45.2%	45.1%	46.2%	49.0%	49.1%	48.9%	29.0%	26.9%	46.8%	46.2%	47.5%	46.5%	47.0%	47.7%	48.1%
Operating Income (EBIT)	$34M	$97M	$199M	$227M	$182M	$240M	$176M	$244M	$283M	$348M	$339M	$174M	$314M	$319M	$681M	$657M	$695M	$611M	$665M	$511M	$436M
Operating Margin %	1.7%	4.3%	8.8%	10.1%	8.4%	11.5%	9.0%	11.4%	12.7%	15.1%	14.3%	7.2%	7.1%	7.1%	14.9%	14.1%	16.4%	15.3%	15.4%	15.2%	14.2%
Net Income	($93M)	$25M	$99M	$115M	$100M	$118M	$68M	($372M)	$103M	$6M	$179M	($275M)	$356M	$407M	$409M	$261M	$403M	$298M	$329M	$321M	$261M
Net Margin %	-4.5%	1.1%	4.4%	5.1%	4.6%	5.6%	3.5%	-17.4%	4.6%	0.2%	7.6%	-11.4%	8.0%	9.1%	8.9%	5.6%	9.5%	7.4%	7.6%	9.6%	8.5%
EBITDA	$55M	$186M	$285M	$318M	$285M	$302M	$237M	($234M)	$329M	$111M	$384M	($244M)	$401M	$476M	$843M	$839M	$834M	$720M	$796M	$626M	$553M
Earnings Per Share (EPS)	$-2.00	$0.53	$1.97	$2.21	$1.86	$2.13	$1.24	$-6.88	$1.90	$0.10	$2.99	$-4.44	$5.69	$6.47	$6.22	$3.72	$5.72	$4.72	$5.59	$5.51	$4.14
Shares Outstanding (M)	47M	48M	50M	52M	54M	55M	55M	54M	54M	58M	60M	62M	63M	63M	66M	70M	70M	63M	59M	58M	63M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

EPC Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Total Revenue	$570M	$520M	$423M	$537M	$627M	$581M	$478M	$518M
Gross Profit	$242M	$226M	$161M	$209M	$268M	$256M	$192M	$213M
Gross Margin %	42.5%	43.4%	38.1%	38.8%	42.8%	44.1%	40.1%	41.1%
Operating Income (EBIT)	$25M	$46M	($1M)	($36M)	$54M	$59M	$20M	$20M
Operating Margin %	4.4%	8.9%	-0.2%	-6.8%	8.6%	10.1%	4.2%	3.9%
Net Income	$14M	($11M)	($66M)	($31M)	$29M	$29M	($2M)	$9M
Net Margin %	2.4%	-2.0%	-15.5%	-5.7%	4.6%	5.0%	-0.4%	1.7%
EBITDA	$22M	$45M	$4M	($15M)	$79M	$83M	$39M	$44M
Earnings Per Share (EPS)	$0.29	$-0.23	$-1.41	$-0.66	$0.61	$0.60	$-0.04	$0.18
Shares Outstanding (M)	47M	46M	47M	46M	48M	48M	49M	50M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

EPC Free Cash Flow History

Cash flow	TTM → 2026-06-30	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30	2020-09-30	2019-09-30	2018-09-30	2017-09-30	2016-09-30	2015-09-30	2014-09-30	2013-09-30	2012-09-30	2011-09-30	2010-09-30	2009-09-30	2008-09-30	2007-09-30	2006-09-30
Cash from Operations (CFO)	$121M	$118M	$231M	$216M	$102M	$229M	$233M	$191M	$265M	$296M	$176M	$149M	$572M	$750M	$632M	$412M	$652M	$489M	$466M	$445M	$373M
Capital Expenditures (CapEx)	$69M	$77M	$56M	$50M	$56M	$57M	$48M	$58M	$62M	$69M	$70M	$99M	$85M	$91M	$111M	$98M	$109M	$140M	$160M	$89M	$95M
Free Cash Flow (FCF)	$52M	$41M	$174M	$167M	$46M	$172M	$185M	$133M	$203M	$227M	$107M	$49M	$487M	$659M	$521M	$314M	$544M	$350M	$306M	$357M	$278M
FCF Margin %	2.6%	1.9%	7.7%	7.4%	2.1%	8.2%	9.5%	6.2%	9.1%	9.9%	4.5%	2.0%	10.9%	14.8%	11.4%	6.8%	12.8%	8.7%	7.1%	10.6%	9.0%
Dividends Paid	$28M	$29M	$31M	$32M	$33M	$26M	$2M	$26M	$26M	$0M	$0M	$93M	$124M	$106M	$25M	$646M	$0M	—	—	—	—

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

EPC Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Cash from Operations (CFO)	$119M	$54M	($126M)	$74M	$115M	$45M	($116M)	$74M
Capital Expenditures (CapEx)	$16M	$14M	$12M	$28M	$16M	$17M	$17M	$26M
Free Cash Flow (FCF)	$103M	$40M	($138M)	$46M	$99M	$28M	($132M)	$48M
FCF Margin %	18.1%	7.8%	-32.5%	8.7%	15.8%	4.8%	-27.7%	9.2%
Dividends Paid	$7M	$7M	$7M	$7M	$7M	$7M	$8M	$7M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

EPC Balance Sheet History

Balance sheet	2026-06-30	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30	2020-09-30	2019-09-30	2018-09-30	2017-09-30	2016-09-30	2015-09-30	2014-09-30	2013-09-30	2012-09-30	2011-09-30	2010-09-30	2009-09-30	2008-09-30	2007-09-30	2006-09-30
Total Assets	$3.5B	$3.8B	$3.7B	$3.7B	$3.7B	$3.7B	$3.5B	$3.4B	$4.0B	$4.2B	$4.8B	$5.0B	$6.9B	$6.7B	$6.7B	$6.7B	$6.4B	$6.1B	$5.8B	$3.6B	$3.1B
Cash & Cash Equivalents	$397M	$226M	$209M	$216M	$189M	$479M	$365M	$342M	$266M	$503M	$739M	$712M	$1.1B	$998M	$718M	$471M	$630M	$359M	$171M	$363M	$134M
Total Liabilities	$2.1B	$2.2B	$2.1B	$2.2B	$2.2B	$2.1B	$2.1B	$2.1B	$2.2B	$2.4B	$2.9B	$3.1B	$4.4B	$4.3B	$4.7B	$4.6B	$4.3B	$4.4B	$4.8B	$2.9B	$2.9B
Total Debt (Short + Long-Term)	$1.3B	$1.4B	$1.3B	$1.4B	$1.4B	$1.3B	$1.3B	$1.2B	$1.3B	$1.5B	$1.8B	$1.7B	$2.3B	$2.2B	$2.5B	$2.4B	$2.3B	$2.6B	$3.0B	$1.6B	$1.8B
Total Shareholders' Equity	$1.5B	$1.6B	$1.6B	$1.5B	$1.5B	$1.6B	$1.4B	$1.3B	$1.7B	$1.7B	$1.8B	$1.9B	$2.5B	$2.5B	$2.1B	$2.1B	$2.1B	$1.8B	$996M	$654M	$212M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive EPC viewer.

Other Companies in HOUSEHOLD & PERSONAL PRODUCTS

IPAR · Inter Parfums Inc — $4 billion
NWL · Newell Brands Inc — $2 billion
COTY · Coty Inc — $2 billion
SPB · Spectrum Brands Holdings Inc — $2 billion
ELF · ELF Beauty Inc — $6 billion

← EPAZ All “E” companies EPD →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.