20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Murphy USA Inc (MUSA) operates in the SPECIALTY RETAIL industry and is headquartered in El Dorado, United States with about 5,900 employees. Its market capitalization is roughly $10 billion. In the fiscal year ended 2025-12-31, MUSA reported $19.4B in revenue and $471M in net income.
Murphy USA Inc., together with subsidiaries, engages in marketing of retail motor fuel products and convenience merchandise. The company operates retail stores under the Murphy USA, Murphy Express, and QuickChek brands, as well as operates non-fuel convenience stores.
Interactive charts & full statements → Open the MUSA valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $21.5B | $19.4B | $20.2B | $21.5B | $23.4B | $17.4B | $11.3B | $14.0B | $14.4B | $12.8B | $11.6B | $12.7B | $17.0B | $18.1B | $19.3B | $18.9B | $15.6B |
| Gross Profit | — | $971M | $2.3B | $2.3B | $2.4B | $1.8B | $1.4B | $1.1B | $1.1B | $1.1B | $1.0B | $959M | $1.1B | $967M | $878M | $932M | $821M |
| Gross Margin % | — | 5.0% | 11.4% | 10.8% | 10.2% | 10.7% | 12.8% | 8.0% | 7.6% | 8.3% | 8.8% | 7.5% | 6.2% | 5.3% | 4.5% | 4.9% | 5.3% |
| Operating Income (EBIT) | $940M | $739M | $743M | $826M | $968M | $604M | $559M | $268M | $325M | $283M | $300M | $255M | $365M | $265M | $151M | $311M | $231M |
| Operating Margin % | 4.4% | 3.8% | 3.7% | 3.8% | 4.1% | 3.5% | 5.0% | 1.9% | 2.3% | 2.2% | 2.6% | 2.0% | 2.1% | 1.5% | 0.8% | 1.7% | 1.5% |
| Net Income | $617M | $471M | $502M | $557M | $673M | $397M | $386M | $155M | $214M | $245M | $221M | $176M | $244M | $235M | $84M | $324M | $157M |
| Net Margin % | 2.9% | 2.4% | 2.5% | 2.6% | 2.9% | 2.3% | 3.4% | 1.1% | 1.5% | 1.9% | 1.9% | 1.4% | 1.4% | 1.3% | 0.4% | 1.7% | 1.0% |
| EBITDA | — | $1.0B | $997M | $1.1B | $1.2B | $820M | $723M | $412M | $463M | $405M | $492M | $340M | $446M | $347M | $224M | $376M | $292M |
| Earnings Per Share (EPS) | $32.84 | $24.10 | $24.11 | $25.49 | $28.10 | $14.92 | $13.08 | $4.86 | $6.48 | $6.78 | $5.59 | $4.03 | $5.25 | $5.02 | $1.78 | $6.93 | $3.35 |
| Shares Outstanding (M) | — | 20M | 21M | 22M | 24M | 27M | 30M | 32M | 33M | 36M | 40M | 44M | 46M | 47M | 47M | 47M | 47M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6.8B | $4.8B | $4.7B | $5.1B | $5.0B | $4.5B | $4.7B | $5.2B | $5.5B |
| Gross Profit | — | $262M | $283M | $270M | $270M | $148M | $599M | $622M | $608M |
| Gross Margin % | — | 5.4% | 6.0% | 5.3% | 5.4% | 3.3% | 12.7% | 11.9% | 11.2% |
| Operating Income (EBIT) | $304M | $205M | $217M | $214M | $219M | $88M | $199M | $222M | $217M |
| Operating Margin % | 4.5% | 4.2% | 4.6% | 4.2% | 4.4% | 1.9% | 4.2% | 4.2% | 4.0% |
| Net Income | $209M | $136M | $142M | $130M | $146M | $53M | $142M | $149M | $145M |
| Net Margin % | 3.1% | 2.8% | 3.0% | 2.5% | 2.9% | 1.2% | 3.0% | 2.9% | 2.7% |
| EBITDA | — | $278M | $284M | $273M | $287M | $156M | $268M | $286M | $277M |
| Earnings Per Share (EPS) | $11.27 | $7.29 | $7.53 | $6.75 | $7.37 | $2.63 | $6.97 | $7.20 | $6.92 |
| Shares Outstanding (M) | — | 19M | 19M | 19M | 20M | 20M | 20M | 21M | 21M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $986M | $814M | $848M | $784M | $995M | $737M | $564M | $313M | $399M | $284M | $337M | $216M | $306M | $357M | $237M | $188M | $356M |
| Capital Expenditures (CapEx) | $444M | $440M | $458M | $336M | $305M | $275M | $231M | $205M | $204M | $258M | $262M | $205M | $135M | $165M | $112M | $100M | $222M |
| Free Cash Flow (FCF) | $542M | $374M | $390M | $448M | $689M | $463M | $333M | $108M | $194M | $25M | $75M | $11M | $170M | $192M | $126M | $89M | $134M |
| FCF Margin % | 2.5% | 1.9% | 1.9% | 2.1% | 2.9% | 2.7% | 3.0% | 0.8% | 1.4% | 0.2% | 0.7% | 0.1% | 1.0% | 1.1% | 0.7% | 0.5% | 0.9% |
| Dividends Paid | — | $42M | $37M | $33M | $30M | $27M | $7M | $7M | $7M | $7M | $0M | $0M | $0M | $686M | $105M | $1.0B | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $235M | $320M | $246M | $185M | $255M | $128M | $249M | $202M | $261M |
| Capital Expenditures (CapEx) | $112M | $98M | $117M | $117M | $118M | $88M | $127M | $137M | $118M |
| Free Cash Flow (FCF) | $123M | $222M | $129M | $68M | $137M | $41M | $122M | $65M | $143M |
| FCF Margin % | 1.8% | 4.6% | 2.7% | 1.3% | 2.7% | 0.9% | 2.6% | 1.2% | 2.6% |
| Dividends Paid | — | $12M | $12M | $10M | $10M | $10M | $10M | $9M | $9M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $5.1B | $4.7B | $4.5B | $4.3B | $4.1B | $4.0B | $2.7B | $2.7B | $2.4B | $2.3B | $2.1B | $1.9B | $1.9B | $1.9B | $2.0B | $1.8B |
| Cash & Cash Equivalents | $175M | $29M | $47M | $118M | $60M | $256M | $164M | $280M | $184M | $170M | $154M | $102M | $327M | $295M | $57M | $37M |
| Total Liabilities | $4.3B | $4.1B | $3.7B | $3.5B | $3.5B | $3.2B | $1.9B | $1.9B | $1.6B | $1.6B | $1.4B | $1.1B | $1.1B | $1.2B | $888M | $666M |
| Total Debt (Short + Long-Term) | $2.7B | $2.2B | $1.9B | $1.8B | $1.8B | $1.8B | $1.0B | $1.0B | $863M | $881M | $670M | $490M | $981M | $562M | $1M | $1M |
| Total Shareholders' Equity | $783M | $624M | $840M | $829M | $641M | $807M | $784M | $803M | $807M | $738M | $697M | $792M | $859M | $656M | $1.1B | $1.1B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MUSA viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms