20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Bath & Body Works Inc. (BBWI) operates in the SPECIALTY RETAIL industry and is headquartered in Columbus, United States with about 9,071 employees. Its market capitalization is roughly $4 billion. In the fiscal year ended 2026-01-31, BBWI reported $7.3B in revenue and $649M in net income.
Bath & Body Works, Inc. operates as a specialty retailer of personal care and home fragrance products.
Interactive charts & full statements → Open the BBWI valuation workbench →
| Income statement | TTM → 2026-07-31 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $7.2B | $7.3B | $7.3B | $7.4B | $7.6B | $7.9B | $6.4B | $5.4B | $13.2B | $12.6B | $12.6B | $12.2B | $11.5B | $10.8B | $10.5B | $10.4B | $9.6B | $8.6B | $9.0B | $10.1B | $10.7B |
| Gross Profit | $3.2B | $3.2B | $3.2B | $3.2B | $3.3B | $3.9B | $3.1B | $2.4B | $4.9B | $5.0B | $5.1B | $5.2B | $4.8B | $4.4B | $4.4B | $4.1B | $3.6B | $3.0B | $3.0B | $3.5B | $4.0B |
| Gross Margin % | 44.1% | 43.7% | 44.3% | 43.6% | 43.1% | 48.9% | 48.1% | 44.2% | 37.0% | 39.3% | 40.8% | 42.8% | 42.0% | 41.1% | 41.9% | 39.1% | 37.8% | 35.1% | 33.2% | 34.6% | 37.6% |
| Operating Income (EBIT) | $1.2B | $1.1B | $1.3B | $1.3B | $1.4B | $2.0B | $1.6B | $1.0B | $1.2B | $1.7B | $2.0B | $2.2B | $2.0B | $1.7B | $1.6B | $1.2B | $1.3B | $868M | $718M | $1.1B | $1.2B |
| Operating Margin % | 16.7% | 15.4% | 17.3% | 17.3% | 18.2% | 25.5% | 24.9% | 19.2% | 9.3% | 13.7% | 15.9% | 18.0% | 17.1% | 16.2% | 15.0% | 11.9% | 13.4% | 10.1% | 7.9% | 10.9% | 11.0% |
| Net Income | $781M | $649M | $798M | $878M | $800M | $1.3B | $844M | ($366M) | $644M | $983M | $1.2B | $1.3B | $1.0B | $903M | $753M | $850M | $805M | $448M | $220M | $718M | $676M |
| Net Margin % | 10.8% | 8.9% | 10.9% | 11.8% | 10.6% | 16.9% | 13.1% | -6.8% | 4.9% | 7.8% | 9.2% | 10.3% | 9.1% | 8.4% | 7.2% | 8.2% | 8.4% | 5.2% | 2.4% | 7.1% | 6.3% |
| EBITDA | — | $1.4B | $1.6B | $1.6B | $1.6B | $2.2B | $2.1B | $1.6B | $1.8B | $2.3B | $2.6B | $2.7B | $2.4B | $2.2B | $2.0B | $1.9B | $1.9B | $1.3B | $1.0B | $1.2B | $1.5B |
| Earnings Per Share (EPS) | $3.75 | $3.07 | $3.61 | $3.83 | $3.43 | $4.88 | $3.00 | $-1.33 | $2.33 | $3.42 | $3.98 | $4.22 | $3.50 | $3.05 | $2.54 | $2.70 | $2.42 | $1.37 | $0.65 | $1.89 | $1.68 |
| Shares Outstanding (M) | — | 212M | 221M | 229M | 233M | 273M | 281M | 276M | 276M | 287M | 291M | 297M | 298M | 296M | 297M | 314M | 333M | 327M | 337M | 380M | 402M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-07-31 | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.5B | $1.4B | $2.7B | $1.6B | $1.5B | $1.4B | $2.8B | $1.6B | $1.5B |
| Gross Profit | $692M | $587M | $1.2B | $658M | $640M | $646M | $1.3B | $700M | $626M |
| Gross Margin % | 45.7% | 42.6% | 45.7% | 41.3% | 41.3% | 45.4% | 46.7% | 43.5% | 41.0% |
| Operating Income (EBIT) | $216M | $231M | $599M | $161M | $157M | $209M | $678M | $218M | $183M |
| Operating Margin % | 14.3% | 16.8% | 22.0% | 10.1% | 10.1% | 14.7% | 24.3% | 13.5% | 12.0% |
| Net Income | $118M | $183M | $403M | $77M | $64M | $105M | $453M | $106M | $152M |
| Net Margin % | 7.8% | 13.3% | 14.8% | 4.8% | 4.1% | 7.4% | 16.2% | 6.6% | 10.0% |
| EBITDA | — | $296M | $669M | $234M | $227M | $281M | $759M | $291M | $301M |
| Earnings Per Share (EPS) | $0.58 | $0.91 | $1.90 | $0.36 | $0.30 | $0.49 | $2.09 | $0.48 | $0.68 |
| Shares Outstanding (M) | — | 202M | 212M | 212M | 212M | 215M | 217M | 219M | 223M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-07-31 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.3B | $1.1B | $886M | $954M | $1.1B | $1.5B | $2.0B | $1.2B | $1.4B | $1.4B | $1.9B | $1.9B | $1.8B | $1.2B | $1.4B | $1.3B | $1.3B | $1.2B | $954M | $765M | $600M |
| Capital Expenditures (CapEx) | $242M | $237M | $226M | $298M | $328M | $270M | $228M | $458M | $629M | $707M | $990M | $727M | $715M | $691M | $588M | $426M | $274M | $202M | $479M | $749M | $548M |
| Free Cash Flow (FCF) | $1.0B | $865M | $660M | $656M | $816M | $1.2B | $1.8B | $778M | $748M | $699M | $900M | $1.1B | $1.1B | $557M | $763M | $840M | $1.0B | $972M | $475M | $16M | $52M |
| FCF Margin % | 14.3% | 11.9% | 9.0% | 8.8% | 10.8% | 15.5% | 28.1% | 14.4% | 5.7% | 5.5% | 7.2% | 9.4% | 9.3% | 5.2% | 7.3% | 8.1% | 10.5% | 11.3% | 5.2% | 0.2% | 0.5% |
| Dividends Paid | — | $167M | $177M | $182M | $186M | $120M | $83M | $332M | $666M | $686M | $1.3B | $1.2B | $691M | $349M | $1.4B | $1.1B | $1.5B | $193M | $201M | $227M | $238M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-07-31 | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $72M | $244M | $877M | $80M | ($43M) | $188M | $955M | ($99M) | ($46M) |
| Capital Expenditures (CapEx) | $49M | $49M | $63M | $81M | $56M | $37M | $60M | $65M | $55M |
| Free Cash Flow (FCF) | $23M | $195M | $814M | ($1M) | ($99M) | $151M | $895M | ($164M) | ($101M) |
| FCF Margin % | 1.5% | 14.1% | 29.9% | -0.1% | -6.4% | 10.6% | 32.1% | -10.2% | -6.6% |
| Dividends Paid | — | $40M | $41M | $41M | $42M | $43M | $43M | $44M | $45M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-07-31 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $5.2B | $5.1B | $4.9B | $5.5B | $5.5B | $6.0B | $11.6B | $10.1B | $8.1B | $8.1B | $8.2B | $8.5B | $7.5B | $7.2B | $6.0B | $6.1B | $6.5B | $7.2B | $7.0B | $7.4B | $7.1B |
| Cash & Cash Equivalents | $794M | $953M | $674M | $1.1B | $1.2B | $2.0B | $3.6B | $1.5B | $1.4B | $1.5B | $1.9B | $2.5B | $1.7B | $1.5B | $773M | $935M | $1.1B | $1.8B | $1.2B | $1.0B | $500M |
| Total Liabilities | $6.2B | $6.3B | $6.3B | $7.1B | $7.7B | $7.5B | $12.2B | $11.6B | $9.0B | $8.9B | $8.9B | $8.8B | $7.5B | $7.6B | $7.0B | $6.0B | $5.0B | $5.0B | $5.1B | $5.2B | $4.1B |
| Total Debt (Short + Long-Term) | $4.7B | $4.1B | $4.1B | $4.6B | $5.0B | $5.0B | $6.5B | $6.0B | $5.8B | $5.8B | $36M | $6M | $237M | $215M | $274M | $57M | $833M | $0M | $302M | $7M | $8M |
| Total Shareholders' Equity | ($1.1B) | ($1.3B) | ($1.4B) | ($1.6B) | ($2.2B) | ($1.5B) | ($662M) | ($1.5B) | ($869M) | ($753M) | ($729M) | ($259M) | $18M | ($370M) | ($1.0B) | $137M | $1.5B | $2.2B | $1.9B | $2.2B | $3.0B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive BBWI viewer.
About TickerBase · Data methodology & sources · Privacy · Terms