20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Build-A-Bear Workshop, Inc. (BBW) operates in the NYSE industry and is headquartered in Saint Louis, United States with about 1,200 employees. Its market capitalization is roughly $340 million. In the fiscal year ended 2026-01-31, BBW reported $530M in revenue and $52M in net income.
Build-A-Bear Workshop, Inc. operates as a mall-based, experiential specialty retailer for children in the United States, Canada, the United Kingdom, Ireland, North America, and Europe. It operates through three segments: Direct-to-Consumer, Commercial, and International Franchising.
Interactive charts & full statements → Open the BBW valuation workbench →
| Income statement | TTM → 2026-07-31 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $518M | $530M | $496M | $486M | $468M | $412M | $255M | $339M | $337M | $358M | $364M | $378M | $392M | $379M | $381M | $394M | $401M | $394M | $468M | $474M | $437M |
| Gross Profit | $293M | $296M | $273M | $264M | $246M | $218M | $97M | $154M | $139M | $169M | $166M | $179M | $181M | $158M | $151M | $160M | $162M | $148M | $197M | $215M | $210M |
| Gross Margin % | 56.7% | 55.8% | 54.9% | 54.4% | 52.5% | 53.0% | 38.1% | 45.4% | 41.2% | 47.2% | 45.6% | 47.4% | 46.0% | 41.8% | 39.6% | 40.6% | 40.3% | 37.6% | 42.2% | 45.4% | 47.9% |
| Operating Income (EBIT) | $67M | $65M | $66M | $65M | $49M | $38M | ($35M) | ($12M) | ($18M) | $14M | $5M | $18M | $16M | ($2M) | ($48M) | ($3M) | ($3M) | ($24M) | $6M | $33M | $47M |
| Operating Margin % | 12.9% | 12.2% | 13.4% | 13.5% | 10.6% | 9.3% | -13.8% | -3.6% | -5.5% | 3.9% | 1.5% | 4.7% | 4.1% | -0.6% | -12.7% | -0.7% | -0.7% | -6.1% | 1.4% | 7.1% | 10.7% |
| Net Income | $52M | $52M | $52M | $53M | $48M | $47M | ($25M) | $0M | ($18M) | $8M | $1M | $27M | $14M | ($2M) | ($49M) | ($17M) | $0M | ($12M) | $5M | $23M | $29M |
| Net Margin % | 10.0% | 9.8% | 10.4% | 10.9% | 10.2% | 11.5% | -9.6% | 0.1% | -5.3% | 2.2% | 0.4% | 7.2% | 3.7% | -0.6% | -12.9% | -4.3% | 0.0% | -3.2% | 1.0% | 4.8% | 6.8% |
| EBITDA | $82M | $80M | $81M | $79M | $75M | $63M | ($7M) | $15M | ($2M) | $30M | $21M | $34M | $34M | $17M | $7M | $21M | $24M | $5M | $35M | $60M | $69M |
| Earnings Per Share (EPS) | $4.03 | $3.99 | $3.80 | $3.65 | $3.15 | $2.93 | $-1.65 | $0.02 | $-1.23 | $0.50 | $0.09 | $1.62 | $0.84 | $-0.13 | $-3.02 | $-0.98 | $0.01 | $-0.66 | $0.24 | $1.10 | $1.44 |
| Shares Outstanding (M) | 12M | 13M | 14M | 14M | 15M | 16M | 15M | 15M | 15M | 16M | 16M | 17M | 17M | 16M | 16M | 17M | 19M | 19M | 19M | 20M | 20M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-07-31 | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $115M | $125M | $155M | $123M | $124M | $128M | $150M | $119M |
| Gross Profit | $62M | $80M | $85M | $66M | $72M | $73M | $85M | $65M |
| Gross Margin % | 54.2% | 63.8% | 55.2% | 53.6% | 57.6% | 56.8% | 56.6% | 54.1% |
| Operating Income (EBIT) | $11M | $24M | $21M | $11M | $15M | $19M | $27M | $13M |
| Operating Margin % | 9.6% | 19.0% | 13.8% | 8.6% | 12.2% | 15.1% | 18.2% | 10.9% |
| Net Income | $9M | $18M | $16M | $8M | $12M | $15M | $22M | $10M |
| Net Margin % | 7.6% | 14.6% | 10.6% | 6.6% | 10.0% | 11.9% | 14.4% | 8.3% |
| EBITDA | $15M | $28M | $25M | $14M | $19M | $23M | $31M | $17M |
| Earnings Per Share (EPS) | $0.70 | $1.45 | $1.25 | $0.62 | $0.94 | $1.17 | $1.62 | $0.73 |
| Shares Outstanding (M) | 12M | 13M | 13M | 13M | 13M | 13M | 13M | 13M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-07-31 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $59M | $65M | $47M | $64M | $47M | $28M | $13M | $22M | $10M | $21M | $16M | $32M | $35M | $19M | $15M | $16M | $22M | $24M | $24M | $56M | $53M |
| Capital Expenditures (CapEx) | $35M | $26M | $19M | $18M | $14M | $8M | $5M | $12M | $11M | $18M | $27M | $22M | $11M | $19M | $17M | $12M | $15M | $8M | $23M | $32M | $55M |
| Free Cash Flow (FCF) | $25M | $40M | $28M | $46M | $34M | $20M | $8M | $9M | ($2M) | $3M | ($11M) | $10M | $24M | $0M | ($2M) | $4M | $7M | $16M | $0M | $24M | ($2M) |
| FCF Margin % | 4.7% | 7.5% | 5.6% | 9.5% | 7.2% | 4.9% | 3.3% | 2.7% | -0.5% | 0.9% | -3.1% | 2.5% | 6.1% | 0.0% | -0.6% | 0.9% | 1.8% | 4.0% | 0.1% | 5.1% | -0.4% |
| Dividends Paid | $11M | $12M | $11M | $22M | $0M | $20M | $0M | — | — | $0M | $0M | $0M | $0M | $0M | $0M | $0M | — | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-07-31 | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $5M | $21M | $25M | $8M | $4M | $28M | $20M | $15M |
| Capital Expenditures (CapEx) | $9M | $7M | $13M | $7M | $3M | $3M | $10M | $4M |
| Free Cash Flow (FCF) | ($4M) | $14M | $12M | $2M | $1M | $25M | $10M | $11M |
| FCF Margin % | -3.1% | 11.5% | 7.8% | 1.4% | 0.6% | 19.4% | 6.5% | 9.4% |
| Dividends Paid | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-07-31 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $334M | $345M | $290M | $272M | $281M | $269M | $261M | $297M | $172M | $198M | $200M | $213M | $212M | $195M | $192M | $242M | $275M | $285M | $300M | $340M | $300M |
| Cash & Cash Equivalents | $14M | $27M | $28M | $44M | $42M | $33M | $35M | $27M | $18M | $30M | $32M | $45M | $65M | $45M | $45M | $46M | $59M | $60M | $47M | $66M | $53M |
| Total Liabilities | $175M | $190M | $151M | $143M | $162M | $175M | $194M | $209M | $78M | $91M | $100M | $114M | $114M | $111M | $109M | $112M | $118M | $121M | $132M | $146M | $136M |
| Total Debt (Short + Long-Term) | $28M | $29M | $27M | $26M | $27M | $25M | $32M | $31M | $0M | $0M | $0M | $0M | $0M | $0M | $19M | $12M | $15M | $11M | $13M | $15M | $16M |
| Total Shareholders' Equity | $159M | $155M | $139M | $130M | $119M | $94M | $67M | $89M | $94M | $107M | $99M | $99M | $98M | $84M | $83M | $129M | $158M | $165M | $168M | $194M | $164M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive BBW viewer.
About TickerBase · Data methodology & sources · Privacy · Terms