◆ TICKERBASEOpen interactive view →
◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

Home › All stocks › B › BBW

Build-A-Bear Workshop, Inc. (BBW) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

NYSE · DATA UPDATED 2026-10-17

Build-A-Bear Workshop, Inc. (BBW) operates in the NYSE industry and is headquartered in Saint Louis, United States with about 1,200 employees. Its market capitalization is roughly $340 million. In the fiscal year ended 2026-01-31, BBW reported $530M in revenue and $52M in net income.

Build-A-Bear Workshop, Inc. operates as a mall-based, experiential specialty retailer for children in the United States, Canada, the United Kingdom, Ireland, North America, and Europe. It operates through three segments: Direct-to-Consumer, Commercial, and International Franchising.

Interactive charts & full statements → Open the BBW valuation workbench →

BBW Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-07-312026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-312019-01-312018-01-312017-01-312016-01-312015-01-312014-01-312013-01-312012-01-312011-01-312010-01-312009-01-312008-01-312007-01-31
Total Revenue$518M$530M$496M$486M$468M$412M$255M$339M$337M$358M$364M$378M$392M$379M$381M$394M$401M$394M$468M$474M$437M
Gross Profit$293M$296M$273M$264M$246M$218M$97M$154M$139M$169M$166M$179M$181M$158M$151M$160M$162M$148M$197M$215M$210M
Gross Margin %56.7%55.8%54.9%54.4%52.5%53.0%38.1%45.4%41.2%47.2%45.6%47.4%46.0%41.8%39.6%40.6%40.3%37.6%42.2%45.4%47.9%
Operating Income (EBIT)$67M$65M$66M$65M$49M$38M($35M)($12M)($18M)$14M$5M$18M$16M($2M)($48M)($3M)($3M)($24M)$6M$33M$47M
Operating Margin %12.9%12.2%13.4%13.5%10.6%9.3%-13.8%-3.6%-5.5%3.9%1.5%4.7%4.1%-0.6%-12.7%-0.7%-0.7%-6.1%1.4%7.1%10.7%
Net Income$52M$52M$52M$53M$48M$47M($25M)$0M($18M)$8M$1M$27M$14M($2M)($49M)($17M)$0M($12M)$5M$23M$29M
Net Margin %10.0%9.8%10.4%10.9%10.2%11.5%-9.6%0.1%-5.3%2.2%0.4%7.2%3.7%-0.6%-12.9%-4.3%0.0%-3.2%1.0%4.8%6.8%
EBITDA$82M$80M$81M$79M$75M$63M($7M)$15M($2M)$30M$21M$34M$34M$17M$7M$21M$24M$5M$35M$60M$69M
Earnings Per Share (EPS)$4.03$3.99$3.80$3.65$3.15$2.93$-1.65$0.02$-1.23$0.50$0.09$1.62$0.84$-0.13$-3.02$-0.98$0.01$-0.66$0.24$1.10$1.44
Shares Outstanding (M)12M13M14M14M15M16M15M15M15M16M16M17M17M16M16M17M19M19M19M20M20M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

BBW Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-31
Total Revenue$115M$125M$155M$123M$124M$128M$150M$119M
Gross Profit$62M$80M$85M$66M$72M$73M$85M$65M
Gross Margin %54.2%63.8%55.2%53.6%57.6%56.8%56.6%54.1%
Operating Income (EBIT)$11M$24M$21M$11M$15M$19M$27M$13M
Operating Margin %9.6%19.0%13.8%8.6%12.2%15.1%18.2%10.9%
Net Income$9M$18M$16M$8M$12M$15M$22M$10M
Net Margin %7.6%14.6%10.6%6.6%10.0%11.9%14.4%8.3%
EBITDA$15M$28M$25M$14M$19M$23M$31M$17M
Earnings Per Share (EPS)$0.70$1.45$1.25$0.62$0.94$1.17$1.62$0.73
Shares Outstanding (M)12M13M13M13M13M13M13M13M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

BBW Free Cash Flow History

Cash flowTTM → 2026-07-312026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-312019-01-312018-01-312017-01-312016-01-312015-01-312014-01-312013-01-312012-01-312011-01-312010-01-312009-01-312008-01-312007-01-31
Cash from Operations (CFO)$59M$65M$47M$64M$47M$28M$13M$22M$10M$21M$16M$32M$35M$19M$15M$16M$22M$24M$24M$56M$53M
Capital Expenditures (CapEx)$35M$26M$19M$18M$14M$8M$5M$12M$11M$18M$27M$22M$11M$19M$17M$12M$15M$8M$23M$32M$55M
Free Cash Flow (FCF)$25M$40M$28M$46M$34M$20M$8M$9M($2M)$3M($11M)$10M$24M$0M($2M)$4M$7M$16M$0M$24M($2M)
FCF Margin %4.7%7.5%5.6%9.5%7.2%4.9%3.3%2.7%-0.5%0.9%-3.1%2.5%6.1%0.0%-0.6%0.9%1.8%4.0%0.1%5.1%-0.4%
Dividends Paid$11M$12M$11M$22M$0M$20M$0M——$0M$0M$0M$0M$0M$0M$0M—————

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

BBW Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-31
Cash from Operations (CFO)$5M$21M$25M$8M$4M$28M$20M$15M
Capital Expenditures (CapEx)$9M$7M$13M$7M$3M$3M$10M$4M
Free Cash Flow (FCF)($4M)$14M$12M$2M$1M$25M$10M$11M
FCF Margin %-3.1%11.5%7.8%1.4%0.6%19.4%6.5%9.4%
Dividends Paid$3M$3M$3M$3M$3M$3M$3M$3M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

BBW Balance Sheet History

Balance sheet2026-07-312026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-312019-01-312018-01-312017-01-312016-01-312015-01-312014-01-312013-01-312012-01-312011-01-312010-01-312009-01-312008-01-312007-01-31
Total Assets$334M$345M$290M$272M$281M$269M$261M$297M$172M$198M$200M$213M$212M$195M$192M$242M$275M$285M$300M$340M$300M
Cash & Cash Equivalents$14M$27M$28M$44M$42M$33M$35M$27M$18M$30M$32M$45M$65M$45M$45M$46M$59M$60M$47M$66M$53M
Total Liabilities$175M$190M$151M$143M$162M$175M$194M$209M$78M$91M$100M$114M$114M$111M$109M$112M$118M$121M$132M$146M$136M
Total Debt (Short + Long-Term)$28M$29M$27M$26M$27M$25M$32M$31M$0M$0M$0M$0M$0M$0M$19M$12M$15M$11M$13M$15M$16M
Total Shareholders' Equity$159M$155M$139M$130M$119M$94M$67M$89M$94M$107M$99M$99M$98M$84M$83M$129M$158M$165M$168M$194M$164M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive BBW viewer.

Other Companies in Software & IT Services

← BBVAAll “B” companiesBBWI →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.