20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Winmark Corporation (WINA) operates in the SPECIALTY RETAIL industry and is headquartered in Minneapolis, United States with about 87 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-12-31, WINA reported $86M in revenue and $42M in net income.
Winmark Corporation, a resale company, operates as a franchisor in the United States and Canada.
Interactive charts & full statements → Open the WINA valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $87M | $86M | $81M | $83M | $81M | $78M | $66M | $73M | $73M | $70M | $67M | $69M | $61M | $56M | $52M | $51M | $41M | $37M | $35M | $31M | $27M |
| Gross Profit | $84M | $83M | $78M | $79M | $77M | $73M | $61M | $69M | $68M | $64M | $62M | $61M | $57M | $52M | $48M | $49M | $37M | $33M | $32M | $26M | $23M |
| Gross Margin % | 96.7% | 96.4% | 95.8% | 94.6% | 94.2% | 93.9% | 92.8% | 93.9% | 93.6% | 91.8% | 93.3% | 87.9% | 93.0% | 93.2% | 91.5% | 95.4% | 90.6% | 87.7% | 91.2% | 84.4% | 83.5% |
| Operating Income (EBIT) | $54M | $55M | $53M | $53M | $54M | $51M | $40M | $43M | $42M | $39M | $38M | $37M | $33M | $30M | $27M | $25M | $19M | $11M | $8M | $6M | $5M |
| Operating Margin % | 62.3% | 63.4% | 65.1% | 64.0% | 65.8% | 65.6% | 60.9% | 58.8% | 57.6% | 55.6% | 57.5% | 53.4% | 54.0% | 53.4% | 52.6% | 48.4% | 45.0% | 28.9% | 22.8% | 20.6% | 19.6% |
| Net Income | $41M | $42M | $40M | $40M | $39M | $40M | $30M | $32M | $30M | $25M | $22M | $22M | $20M | $18M | $13M | $14M | $10M | $6M | $1M | $3M | $3M |
| Net Margin % | 47.1% | 48.4% | 49.1% | 48.3% | 48.4% | 51.0% | 45.1% | 43.9% | 41.5% | 35.2% | 33.4% | 31.4% | 32.8% | 32.7% | 24.9% | 27.5% | 25.1% | 15.7% | 3.2% | 9.8% | 12.5% |
| EBITDA | $56M | $57M | $55M | $54M | $55M | $52M | $41M | $44M | $42M | $39M | $39M | $38M | $33M | $30M | $24M | $24M | $19M | $12M | $6M | $7M | $6M |
| Earnings Per Share (EPS) | $11.00 | $11.30 | $10.89 | $11.04 | $10.97 | $10.48 | $7.72 | $7.84 | $7.26 | $5.66 | $5.13 | $4.69 | $3.85 | $3.48 | $2.47 | $2.69 | $1.98 | $1.10 | $0.21 | $0.54 | $0.57 |
| Shares Outstanding (M) | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 6M | 6M | 6M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $22M | $21M | $21M | $23M | $20M | $22M | $20M | $22M |
| Gross Profit | $21M | $20M | $20M | $22M | $20M | $21M | $19M | $21M |
| Gross Margin % | 96.3% | 97.0% | 96.3% | 97.1% | 96.2% | 96.0% | 95.8% | 96.9% |
| Operating Income (EBIT) | $14M | $12M | $13M | $15M | $13M | $14M | $13M | $15M |
| Operating Margin % | 62.1% | 59.3% | 61.7% | 65.9% | 64.0% | 62.0% | 65.3% | 69.4% |
| Net Income | $10M | $9M | $10M | $11M | $11M | $10M | $10M | $11M |
| Net Margin % | 47.2% | 44.4% | 47.2% | 49.2% | 51.9% | 45.4% | 49.0% | 51.7% |
| EBITDA | $14M | $13M | $14M | $16M | $13M | $14M | $13M | $16M |
| Earnings Per Share (EPS) | $2.80 | $2.50 | $2.69 | $3.02 | $2.89 | $2.71 | $2.61 | $3.03 |
| Shares Outstanding (M) | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $43M | $45M | $42M | $44M | $44M | $48M | $43M | $51M | $35M | $25M | $26M | $22M | $18M | $22M | $18M | $21M | $12M | $14M | $9M | $6M | $5M |
| Capital Expenditures (CapEx) | $0M | $0M | $0M | $0M | $4M | $0M | $4M | $9M | $24M | $25M | $26M | $22M | $28M | $21M | $24M | $21M | $16M | $16M | $22M | $34M | $16M |
| Free Cash Flow (FCF) | $43M | $45M | $42M | $44M | $40M | $48M | $39M | $41M | $11M | $0M | ($1M) | $0M | ($10M) | $1M | ($6M) | $0M | ($3M) | ($3M) | ($13M) | ($28M) | ($11M) |
| FCF Margin % | 50.0% | 51.9% | 51.6% | 52.4% | 49.3% | 61.5% | 59.1% | 56.6% | 15.4% | -0.5% | -0.9% | -0.0% | -16.4% | 0.9% | -11.2% | 0.1% | -8.0% | -6.9% | -37.0% | -88.9% | -41.0% |
| Dividends Paid | $50M | $49M | $39M | $44M | $19M | $33M | $14M | $3M | $2M | $2M | $2M | $1M | $27M | $1M | $26M | $1M | $0M | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $11M | $12M | $9M | $12M | $9M | $15M | $8M | $12M |
| Capital Expenditures (CapEx) | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | $11M | $12M | $9M | $12M | $9M | $15M | $8M | $12M |
| FCF Margin % | 48.6% | 56.9% | 40.3% | 53.8% | 44.0% | 68.6% | 42.3% | 56.3% |
| Dividends Paid | $4M | $3M | $39M | $3M | $3M | $3M | $30M | $3M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $43M | $25M | $27M | $28M | $30M | $27M | $31M | $62M | $47M | $48M | $49M | $47M | $55M | $53M | $44M | $48M | $42M | $57M | $58M | $57M | $38M |
| Cash & Cash Equivalents | $26M | $10M | $12M | $13M | $14M | $11M | $7M | $25M | $2M | $1M | $1M | $1M | $2M | $11M | $2M | $9M | $2M | $9M | $2M | $1M | $1M |
| Total Liabilities | $81M | $79M | $78M | $88M | $92M | $66M | $43M | $49M | $51M | $79M | $56M | $78M | $33M | $15M | $26M | $13M | $19M | $41M | $44M | $44M | $22M |
| Total Debt (Short + Long-Term) | $60M | $60M | $61M | $69M | $73M | $48M | $24M | $32M | $38M | $70M | $45M | $66M | $19M | $1M | $12M | $4M | $9M | $27M | $35M | $37M | $16M |
| Total Shareholders' Equity | ($38M) | ($54M) | ($51M) | ($59M) | ($62M) | ($39M) | ($11M) | $12M | ($5M) | ($31M) | ($8M) | ($31M) | $22M | $38M | $18M | $35M | $23M | $15M | $14M | $13M | $16M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive WINA viewer.
About TickerBase · Data methodology & sources · Privacy · Terms