20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
MarineMax Inc (HZO) operates in the SPECIALTY RETAIL industry and is headquartered in Oldsmar, United States with about 3,385 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-09-30, HZO reported $2.3B in revenue and ($32M) in net income.
MarineMax, Inc. operates as a recreational boat and yacht retailer and superyacht services company in the United States. It operates through two segments, Retail Operations and Product Manufacturing.
Interactive charts & full statements → Open the HZO valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.2B | $2.3B | $2.4B | $2.4B | $2.3B | $2.1B | $1.5B | $1.2B | $1.2B | $1.1B | $942M | $751M | $625M | $584M | $524M | $481M | $450M | $589M | $885M | $1.3B | $1.2B |
| Gross Profit | $751M | $750M | $801M | $835M | $806M | $659M | $399M | $323M | $298M | $265M | $226M | $185M | $162M | $151M | $133M | $119M | $111M | $89M | $206M | $300M | $307M |
| Gross Margin % | 34.2% | 32.5% | 33.0% | 34.9% | 34.9% | 32.0% | 26.4% | 26.1% | 25.3% | 25.2% | 24.0% | 24.6% | 25.9% | 25.8% | 25.4% | 24.9% | 24.6% | 15.1% | 23.3% | 23.9% | 25.3% |
| Operating Income (EBIT) | $64M | $103M | $128M | $201M | $265M | $209M | $107M | $61M | $63M | $45M | $40M | $25M | $15M | $18M | $5M | ($8M) | ($13M) | ($71M) | ($133M) | $55M | $84M |
| Operating Margin % | 2.9% | 4.5% | 5.3% | 8.4% | 11.5% | 10.2% | 7.1% | 4.9% | 5.4% | 4.3% | 4.3% | 3.4% | 2.5% | 3.1% | 1.0% | -1.8% | -2.9% | -12.1% | -15.0% | 4.3% | 6.9% |
| Net Income | $4M | ($32M) | $38M | $109M | $198M | $155M | $75M | $36M | $39M | $24M | $23M | $48M | $11M | $15M | $1M | ($12M) | $2M | ($77M) | ($134M) | $20M | $39M |
| Net Margin % | 0.2% | -1.4% | 1.6% | 4.6% | 8.6% | 7.5% | 4.9% | 2.9% | 3.3% | 2.2% | 2.4% | 6.4% | 1.8% | 2.6% | 0.2% | -2.4% | 0.5% | -13.0% | -15.2% | 1.6% | 3.2% |
| EBITDA | $80M | $83M | $170M | $201M | $285M | $225M | $119M | $72M | $74M | $55M | $48M | $33M | $23M | $25M | $12M | ($2M) | ($6M) | ($60M) | ($122M) | $55M | $93M |
| Earnings Per Share (EPS) | $0.15 | $-1.43 | $1.65 | $4.87 | $8.84 | $6.78 | $3.37 | $1.57 | $1.71 | $0.95 | $0.91 | $1.92 | $0.46 | $0.63 | $0.05 | $-0.51 | $0.11 | $-4.11 | $-7.30 | $1.04 | $2.08 |
| Shares Outstanding (M) | 23M | 22M | 23M | 22M | 22M | 23M | 22M | 23M | 23M | 25M | 25M | 25M | 25M | 24M | 23M | 22M | 23M | 19M | 18M | 19M | 19M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $611M | $527M | $505M | $552M | $657M | $632M | $468M | $563M |
| Gross Profit | $218M | $181M | $160M | $191M | $200M | $190M | $170M | $193M |
| Gross Margin % | 35.7% | 34.4% | 31.8% | 34.7% | 30.4% | 30.0% | 36.2% | 34.3% |
| Operating Income (EBIT) | $37M | $11M | $5M | $11M | ($42M) | $23M | $39M | $27M |
| Operating Margin % | 6.1% | 2.1% | 1.0% | 2.1% | -6.3% | 3.6% | 8.3% | 4.8% |
| Net Income | $15M | ($3M) | ($8M) | ($1M) | ($52M) | $3M | $18M | $4M |
| Net Margin % | 2.5% | -0.5% | -1.6% | -0.1% | -7.9% | 0.5% | 3.9% | 0.7% |
| EBITDA | $12M | $24M | $18M | $27M | $40M | $35M | $25M | $33M |
| Earnings Per Share (EPS) | $0.67 | $-0.12 | $-0.36 | $-0.04 | $-2.42 | $0.14 | $0.77 | $0.17 |
| Shares Outstanding (M) | 23M | 22M | 22M | 21M | 22M | 23M | 23M | 23M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $219M | $73M | ($26M) | ($222M) | $77M | $374M | $305M | ($12M) | $70M | $5M | $23M | $3M | $11M | $8M | $9M | ($15M) | $40M | $209M | ($9M) | $20M | $9M |
| Capital Expenditures (CapEx) | $41M | $61M | $60M | $65M | $58M | $26M | $13M | $17M | $14M | $14M | $13M | $10M | $9M | $10M | $6M | $7M | $4M | $2M | $8M | $10M | $10M |
| Free Cash Flow (FCF) | $178M | $12M | ($86M) | ($288M) | $18M | $348M | $292M | ($29M) | $57M | ($10M) | $10M | ($7M) | $2M | ($2M) | $3M | ($21M) | $36M | $207M | ($17M) | $10M | ($1M) |
| FCF Margin % | 8.1% | 0.5% | -3.5% | -12.0% | 0.8% | 16.9% | 19.3% | -2.4% | 4.8% | -0.9% | 1.1% | -1.0% | 0.3% | -0.3% | 0.6% | -4.4% | 8.0% | 35.2% | -1.9% | 0.8% | -0.1% |
| Dividends Paid | — | — | — | $2M | $2M | $3M | $160M | $86M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $1M | $1M | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $85M | $55M | $17M | $61M | $85M | $72M | ($146M) | ($1M) |
| Capital Expenditures (CapEx) | $8M | $11M | $9M | $13M | $16M | $13M | $18M | $17M |
| Free Cash Flow (FCF) | $77M | $45M | $8M | $48M | $68M | $60M | ($164M) | ($18M) |
| FCF Margin % | 12.6% | 8.4% | 1.7% | 8.7% | 10.4% | 9.5% | -35.1% | -3.1% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.4B | $2.5B | $2.6B | $2.4B | $1.4B | $1.0B | $775M | $784M | $641M | $640M | $547M | $468M | $403M | $382M | $365M | $363M | $337M | $394M | $661M | $826M | $802M |
| Cash & Cash Equivalents | $175M | $170M | $224M | $201M | $228M | $222M | $155M | $39M | $49M | $42M | $39M | $33M | $28M | $24M | $24M | $19M | $17M | $26M | $30M | $30M | $25M |
| Total Liabilities | $1.4B | $1.5B | $1.6B | $1.5B | $570M | $413M | $320M | $415M | $287M | $338M | $234M | $184M | $163M | $160M | $164M | $168M | $135M | $196M | $413M | $452M | $452M |
| Total Debt (Short + Long-Term) | $983M | $1.1B | $1.1B | $970M | $190M | $86M | $159M | $312M | $213M | $254M | $167M | $137M | $124M | $122M | $121M | $119M | $94M | $142M | $372M | $357M | $359M |
| Total Shareholders' Equity | $952M | $937M | $976M | $916M | $783M | $595M | $455M | $369M | $353M | $302M | $312M | $284M | $239M | $222M | $201M | $195M | $202M | $198M | $249M | $374M | $350M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive HZO viewer.
About TickerBase · Data methodology & sources · Privacy · Terms