20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Telos Corporation - (TLS) operates in the NASDAQ industry and is headquartered in Ashburn, United States with about 509 employees. Its market capitalization is roughly $405 million. In the fiscal year ended 2025-12-31, TLS reported $165M in revenue and ($37M) in net income.
Telos Corporation, together with its subsidiaries, provides cyber, cloud, and enterprise security solutions in the United States and internationally. It operates through two segments: Security Solutions and Secure Networks.
Interactive charts & full statements → Open the TLS valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $194M | $165M | $108M | $145M | $217M | $242M | $180M | $159M | $138M | $108M | $135M | $121M | $128M | $207M | $226M | $190M | $226M | $276M | $217M | $227M | $141M |
| Gross Profit | $71M | $61M | $34M | $53M | $79M | $86M | $62M | $52M | $53M | $41M | $43M | $31M | $25M | $39M | $55M | $48M | $47M | $46M | $44M | $42M | $22M |
| Gross Margin % | 36.8% | 37.0% | 31.8% | 36.4% | 36.4% | 35.5% | 34.7% | 32.9% | 38.5% | 37.7% | 32.2% | 25.4% | 19.6% | 18.6% | 24.2% | 25.0% | 20.9% | 16.5% | 20.5% | 18.4% | 15.5% |
| Operating Income (EBIT) | ($4M) | ($24M) | ($56M) | ($40M) | ($54M) | ($41M) | $0M | $5M | $9M | $0M | $2M | ($4M) | ($12M) | $6M | $18M | $13M | $15M | $14M | $15M | $9M | ($9M) |
| Operating Margin % | -2.0% | -14.8% | -51.6% | -27.7% | -24.8% | -17.1% | 0.2% | 3.2% | 6.5% | 0.4% | 1.6% | -3.0% | -9.1% | 2.9% | 7.8% | 6.7% | 6.7% | 5.0% | 6.7% | 4.1% | -6.4% |
| Net Income | ($16M) | ($37M) | ($53M) | ($34M) | ($53M) | ($43M) | $2M | ($6M) | ($2M) | ($6M) | ($7M) | ($16M) | ($12M) | ($3M) | $7M | $1M | $3M | $1M | $11M | $6M | ($30M) |
| Net Margin % | -8.1% | -22.2% | -48.5% | -23.7% | -24.6% | -17.8% | 0.9% | -4.0% | -1.2% | -5.4% | -5.3% | -13.2% | -9.6% | -1.3% | 3.3% | 0.8% | 1.4% | 0.5% | 4.9% | 2.5% | -21.1% |
| EBITDA | ($3M) | ($25M) | ($40M) | ($24M) | ($47M) | ($37M) | $19M | $10M | $12M | $2M | $5M | $1M | ($7M) | $10M | $27M | $16M | $17M | $15M | $16M | $16M | ($7M) |
| Earnings Per Share (EPS) | $-0.22 | $-0.50 | $-0.73 | $-0.50 | $-0.79 | $-0.65 | $0.03 | $-0.10 | $-0.03 | $-0.10 | $-0.16 | $-0.36 | $-0.28 | $-0.06 | $0.19 | $0.04 | $0.08 | $0.03 | $0.38 | $0.22 | $-0.52 |
| Shares Outstanding (M) | 78M | 73M | 72M | 69M | 68M | 66M | 65M | 65M | 49M | 57M | 44M | 44M | 44M | 44M | 40M | 40M | 38M | 38M | 28M | 25M | 57M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $48M | $48M | $47M | $51M | $36M | $31M | $26M | $24M |
| Gross Profit | $17M | $17M | $17M | $20M | $12M | $12M | $11M | $8M |
| Gross Margin % | 35.0% | 36.4% | 35.8% | 39.7% | 32.9% | 39.4% | 40.3% | 34.3% |
| Operating Income (EBIT) | $0M | $1M | ($3M) | ($2M) | ($10M) | ($9M) | ($10M) | ($17M) |
| Operating Margin % | 0.7% | 3.0% | -6.6% | -4.8% | -27.5% | -29.5% | -37.6% | -70.5% |
| Net Income | $1M | $2M | ($16M) | ($2M) | ($10M) | ($9M) | ($9M) | ($28M) |
| Net Margin % | 1.4% | 4.2% | -34.9% | -4.1% | -26.5% | -28.1% | -35.4% | -118.0% |
| EBITDA | $4M | $6M | ($13M) | $1M | ($7M) | ($6M) | ($7M) | ($25M) |
| Earnings Per Share (EPS) | $0.01 | $0.03 | $-0.22 | $-0.03 | $-0.13 | $-0.12 | $-0.13 | $-0.39 |
| Shares Outstanding (M) | 78M | 78M | 73M | 73M | 73M | 73M | 72M | 72M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $35M | $30M | ($26M) | $2M | $17M | $7M | ($2M) | $12M | $6M | ($1M) | $14M | $3M | $6M | $5M | $16M | $15M | $3M | $5M | $0M | $0M | $1M |
| Capital Expenditures (CapEx) | $5M | $1M | $2M | $15M | $14M | $13M | $7M | $7M | $4M | $2M | $1M | $0M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M |
| Free Cash Flow (FCF) | $30M | $29M | ($28M) | ($14M) | $3M | ($6M) | ($10M) | $5M | $2M | ($3M) | $13M | $2M | $6M | $4M | $15M | $14M | $2M | $4M | ($1M) | ($1M) | $1M |
| FCF Margin % | 15.2% | 17.9% | -26.0% | -9.6% | 1.3% | -2.4% | -5.3% | 3.3% | 1.6% | -2.6% | 9.8% | 1.9% | 4.3% | 2.1% | 6.8% | 7.5% | 1.1% | 1.3% | -0.4% | -0.2% | 0.5% |
| Dividends Paid | — | — | — | — | — | $3M | $3M | $4M | $4M | $4M | $4M | $4M | — | $4M | $4M | $4M | $4M | — | $5M | — | $17M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $9M | $9M | $8M | $9M | $7M | $6M | ($11M) | ($7M) |
| Capital Expenditures (CapEx) | $0M | $2M | $0M | $3M | $0M | $0M | $4M | $3M |
| Free Cash Flow (FCF) | $9M | $6M | $8M | $7M | $7M | $6M | ($15M) | ($10M) |
| FCF Margin % | 18.0% | 13.4% | 17.0% | 12.8% | 18.9% | 19.5% | -56.1% | -41.7% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $140M | $140M | $158M | $209M | $237M | $246M | $188M | $85M | $74M | $74M | $57M | $60M | $74M | $89M | $79M | $90M | $75M | $105M | $63M | $67M | $48M |
| Cash & Cash Equivalents | $51M | $53M | $55M | $99M | $119M | $127M | $106M | $7M | $0M | $1M | $1M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Total Liabilities | $46M | $44M | $31M | $50M | $65M | $66M | $61M | $221M | $207M | $210M | $187M | $184M | $182M | $188M | $176M | $194M | $181M | $214M | $173M | $188M | $175M |
| Total Debt (Short + Long-Term) | $2M | $2M | $2M | $2M | $10M | $2M | $2M | $21M | $15M | $14M | $4M | $2M | $3M | $1M | $2M | $5M | $1M | $1M | $1M | $1M | $1M |
| Total Shareholders' Equity | $93M | $96M | $127M | $159M | $172M | $180M | $127M | ($141M) | ($135M) | ($137M) | ($132M) | ($125M) | ($109M) | ($100M) | ($97M) | ($105M) | ($106M) | ($109M) | ($111M) | ($121M) | ($127M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive TLS viewer.
About TickerBase · Data methodology & sources · Privacy · Terms