20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
PROG Holdings Inc (PRG) operates in the RENTAL & LEASING SERVICES industry and is headquartered in Draper, United States with about 1,235 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-12-31, PRG reported $2.4B in revenue and $147M in net income.
PROG Holdings, Inc., a financial technology holding company, provides payment options to consumers in the United States. The company operates through two segments: Progressive Leasing and Four.
Interactive charts & full statements → Open the PRG valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.5B | $2.4B | $2.5B | $2.4B | $2.6B | $2.7B | $2.5B | $2.2B | $3.8B | $3.4B | $3.2B | $3.2B | $2.7B | $2.2B | $2.2B | $2.0B | $1.9B | $1.8B | $1.6B | $1.5B | $1.3B |
| Gross Profit | $940M | $795M | $2.5B | $832M | $840M | $858M | $794M | $718M | $3.6B | $3.1B | $2.9B | $2.8B | $2.4B | $1.9B | $1.8B | $1.6B | $1.5B | $656M | $1.3B | $1.2B | $1.1B |
| Gross Margin % | 37.2% | 33.0% | 100.0% | 34.5% | 32.3% | 32.0% | 31.9% | 33.2% | 94.9% | 92.3% | 90.8% | 88.3% | 87.0% | 83.8% | 81.5% | 81.2% | 81.1% | 37.4% | 80.5% | 81.5% | 81.3% |
| Operating Income (EBIT) | $231M | $238M | $195M | $226M | $186M | $334M | $272M | $28M | $290M | $255M | $243M | $236M | $140M | $187M | $280M | $183M | $191M | $181M | $147M | $137M | $134M |
| Operating Margin % | 9.2% | 9.9% | 7.9% | 9.4% | 7.1% | 12.4% | 10.9% | 1.3% | 7.6% | 7.5% | 7.6% | 7.4% | 5.1% | 8.4% | 12.6% | 9.1% | 10.2% | 10.3% | 9.3% | 9.2% | 10.1% |
| Net Income | $147M | $147M | $197M | $139M | $99M | $244M | ($61M) | $31M | $196M | $293M | $139M | $136M | $78M | $121M | $173M | $114M | $118M | $113M | $90M | $80M | $79M |
| Net Margin % | 5.8% | 6.1% | 8.0% | 5.8% | 3.8% | 9.1% | -2.5% | 1.5% | 5.1% | 8.6% | 4.3% | 4.3% | 2.9% | 5.4% | 7.8% | 5.7% | 6.3% | 6.4% | 5.7% | 5.4% | 5.9% |
| EBITDA | $990M | $1.8B | $1.9B | $1.8B | $2.0B | $489M | $511M | $458M | $374M | $497M | $464M | $1.5B | $1.2B | $876M | $863M | $792M | $743M | $225M | $189M | $570M | $516M |
| Earnings Per Share (EPS) | $3.61 | $3.59 | $4.53 | $2.98 | $1.90 | $3.69 | $-0.91 | $0.47 | $2.78 | $4.06 | $1.91 | $1.86 | $1.08 | $1.58 | $2.25 | $1.43 | $1.44 | $1.37 | $1.11 | $0.97 | $0.99 |
| Shares Outstanding (M) | 41M | 41M | 44M | 47M | 52M | 66M | 67M | 67M | 71M | 72M | 73M | 73M | 73M | 76M | 77M | 79M | 82M | 82M | 81M | 82M | 79M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $611M | $743M | $575M | $595M | $605M | $684M | $623M | $606M |
| Gross Profit | $264M | $257M | $202M | $217M | $220M | $224M | $220M | $205M |
| Gross Margin % | 43.2% | 34.6% | 35.2% | 36.4% | 36.3% | 32.7% | 35.2% | 33.8% |
| Operating Income (EBIT) | $74M | $57M | $47M | $54M | $61M | $56M | $50M | $49M |
| Operating Margin % | 12.1% | 7.7% | 8.1% | 9.0% | 10.0% | 8.2% | 8.1% | 8.1% |
| Net Income | $37M | $36M | $40M | $33M | $38M | $35M | $58M | $84M |
| Net Margin % | 6.1% | 4.9% | 7.0% | 5.6% | 6.4% | 5.1% | 9.2% | 13.9% |
| EBITDA | ($349M) | $488M | $411M | $440M | $453M | $524M | $50M | $459M |
| Earnings Per Share (EPS) | $0.91 | $0.88 | $1.00 | $0.82 | $0.95 | $0.83 | $1.32 | $1.94 |
| Shares Outstanding (M) | 41M | 41M | 41M | 40M | 41M | 42M | 44M | 43M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $187M | $335M | $139M | $204M | $242M | $246M | $456M | $317M | $356M | $158M | $465M | $167M | ($49M) | $308M | $60M | $307M | $49M | $193M | $76M | $109M | $75M |
| Capital Expenditures (CapEx) | $14M | $10M | $8M | $10M | $10M | $10M | $64M | $93M | $79M | $58M | $57M | $61M | $48M | $58M | $65M | $78M | $88M | $83M | $75M | $142M | $95M |
| Free Cash Flow (FCF) | $172M | $325M | $130M | $195M | $233M | $236M | $392M | $224M | $278M | $100M | $408M | $106M | ($97M) | $250M | ($5M) | $229M | ($38M) | $110M | $1M | ($32M) | ($21M) |
| FCF Margin % | 6.8% | 13.5% | 5.3% | 8.1% | 9.0% | 8.8% | 15.8% | 10.4% | 7.2% | 3.0% | 12.7% | 3.3% | -3.5% | 11.2% | -0.2% | 11.4% | -2.0% | 6.3% | 0.1% | -2.2% | -1.6% |
| Dividends Paid | $22M | $21M | $20M | $0M | $0M | $5M | $14M | $9M | $6M | $8M | $7M | $7M | $8M | $4M | $6M | $4M | $3M | $5M | $3M | $3M | $3M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($40M) | $172M | ($55M) | $110M | $70M | $210M | ($84M) | $32M |
| Capital Expenditures (CapEx) | $5M | $3M | $3M | $4M | $2M | $2M | $2M | $2M |
| Free Cash Flow (FCF) | ($45M) | $169M | ($57M) | $106M | $68M | $208M | ($87M) | $30M |
| FCF Margin % | -7.4% | 22.7% | -10.0% | 17.9% | 11.2% | 30.4% | -13.9% | 4.9% |
| Dividends Paid | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $5M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.0B | $1.6B | $1.5B | $1.5B | $1.5B | $1.6B | $1.3B | $3.3B | $2.8B | $2.7B | $2.6B | $2.7B | $2.5B | $1.8B | $1.8B | $1.7B | $1.5B | $1.3B | $1.2B | $1.1B | $980M |
| Cash & Cash Equivalents | $85M | $309M | $96M | $155M | $132M | $170M | $37M | $58M | $15M | $51M | $309M | $15M | $9M | $231M | $130M | $176M | $72M | $110M | $7M | $5M | $9M |
| Total Liabilities | $1.2B | $864M | $863M | $900M | $921M | $942M | $331M | $1.6B | $1.1B | $959M | $1.1B | $1.3B | $1.2B | $686M | $682M | $757M | $529M | $434M | $472M | $440M | $373M |
| Total Debt (Short + Long-Term) | $887M | $595M | $644M | $598M | $1.2B | $1.2B | $100M | $708M | $425M | $369M | $498M | $649M | $12M | $14M | $13M | $14M | $0M | $0M | $59M | $107M | $12M |
| Total Shareholders' Equity | $805M | $746M | $650M | $591M | $570M | $679M | $986M | $1.7B | $1.8B | $1.7B | $1.5B | $1.4B | $1.2B | $1.1B | $1.1B | $977M | $979M | $887M | $762M | $673M | $607M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive PRG viewer.
About TickerBase · Data methodology & sources · Privacy · Terms