20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Willis Lease Finance Corporation (WLFC) operates in the RENTAL & LEASING SERVICES industry and is headquartered in Coconut Creek, United States with about 467 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-12-31, WLFC reported $676M in revenue and $114M in net income.
Willis Lease Finance Corporation, together with its subsidiaries, operates as a lessor and servicer of commercial aircraft and aircraft engines worldwide. It operates in two segments, Leasing and Related Operations, and Spare Parts Sales.
Interactive charts & full statements → Open the WLFC valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $762M | $676M | $569M | $419M | $312M | $274M | $289M | $409M | $348M | $275M | $207M | $200M | $174M | $158M | $148M | $157M | $148M | $150M | $152M | $122M | $85M |
| Gross Profit | $455M | $444M | $429M | $291M | $203M | $169M | $177M | $260M | $211M | $168M | $128M | $112M | $101M | $100M | $95M | $148M | $140M | $143M | $146M | $118M | $84M |
| Gross Margin % | 59.7% | 65.7% | 75.4% | 69.6% | 65.0% | 61.6% | 61.5% | 63.6% | 60.4% | 61.1% | 61.6% | 56.2% | 58.2% | 62.9% | 64.5% | 94.6% | 94.5% | 95.2% | 96.0% | 96.9% | 99.3% |
| Operating Income (EBIT) | $203M | $218M | $144M | $64M | $10M | $8M | $15M | $80M | $52M | $29M | $22M | $13M | $11M | $8M | $1M | $23M | $19M | $31M | $41M | $68M | $38M |
| Operating Margin % | 26.6% | 32.2% | 25.4% | 15.3% | 3.2% | 3.0% | 5.1% | 19.6% | 15.1% | 10.5% | 10.7% | 6.5% | 6.0% | 4.9% | 0.6% | 14.4% | 12.5% | 20.9% | 27.1% | 55.5% | 45.2% |
| Net Income | $91M | $114M | $109M | $44M | $5M | $3M | $10M | $67M | $43M | $62M | $14M | $7M | $7M | $16M | $2M | $15M | $12M | $22M | $27M | $18M | $7M |
| Net Margin % | 11.9% | 16.8% | 19.1% | 10.5% | 1.7% | 1.2% | 3.4% | 16.4% | 12.4% | 22.6% | 6.8% | 3.7% | 4.2% | 9.9% | 1.0% | 9.3% | 8.1% | 14.9% | 17.5% | 14.5% | 8.5% |
| EBITDA | $312M | $410M | $353M | $237M | $165M | $168M | $175M | $242M | $197M | $150M | $131M | $121M | $114M | $107M | $81M | $99M | $109M | $112M | $124M | $97M | $89M |
| Earnings Per Share (EPS) | $2.32 | $1.80 | $1.77 | $0.75 | $0.86 | $0.53 | $0.18 | $11.05 | $7.15 | $9.99 | $0.23 | $0.10 | $0.10 | $1.89 | $0.02 | $0.18 | $0.14 | $0.28 | $3.04 | $0.22 | $0.08 |
| Shares Outstanding (M) | 22M | 63M | 61M | — | 6M | — | — | 6M | 6M | — | 60M | 72M | — | — | 79M | 80M | 83M | — | — | 79M | 86M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $194M | $194M | $194M | $180M | $196M | $158M | $153M | $146M |
| Gross Profit | $34M | $141M | $112M | $168M | $131M | $112M | $116M | $107M |
| Gross Margin % | 17.5% | 72.5% | 58.0% | 93.4% | 67.1% | 71.0% | 75.9% | 73.4% |
| Operating Income (EBIT) | $34M | $75M | $56M | $38M | $28M | $24M | $29M | $34M |
| Operating Margin % | 17.5% | 38.4% | 28.7% | 21.1% | 14.5% | 15.2% | 19.2% | 23.1% |
| Net Income | $30M | $25M | $12M | $24M | $60M | $17M | $21M | $24M |
| Net Margin % | 15.6% | 12.9% | 6.3% | 13.5% | 30.9% | 10.7% | 13.8% | 16.5% |
| EBITDA | $29M | $100M | $80M | $103M | $136M | $83M | $85M | $87M |
| Earnings Per Share (EPS) | $1.37 | $0.38 | $0.19 | $0.38 | $0.96 | $0.27 | $0.34 | $0.39 |
| Shares Outstanding (M) | 22M | 65M | 64M | 63M | 63M | 63M | 63M | 62M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $273M | $283M | $284M | $230M | $144M | $91M | $93M | $230M | $189M | $135M | $101M | $109M | $63M | $80M | $67M | $77M | $57M | $88M | $52M | $55M | $39M |
| Capital Expenditures (CapEx) | $506M | $525M | $830M | $169M | $293M | $208M | $412M | $296M | $445M | $384M | $180M | $188M | $142M | $137M | $63M | $145M | $122M | $205M | $235M | $202M | $0M |
| Free Cash Flow (FCF) | ($233M) | ($241M) | ($546M) | $61M | ($149M) | ($117M) | ($319M) | ($65M) | ($256M) | ($249M) | ($79M) | ($78M) | ($79M) | ($56M) | $5M | ($69M) | ($65M) | ($118M) | ($184M) | ($147M) | $39M |
| FCF Margin % | -30.6% | -35.7% | -95.9% | 14.6% | -47.6% | -42.8% | -110.4% | -16.0% | -73.6% | -90.6% | -38.2% | -39.3% | -45.4% | -35.6% | 3.1% | -43.8% | -44.0% | -78.3% | -120.7% | -120.5% | 45.7% |
| Dividends Paid | $15M | $14M | $14M | $3M | $3M | $3M | $3M | $3M | $3M | $1M | $149M | $1M | $1M | $130M | $2M | $3M | $3M | $3M | $3M | $3M | $3M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $78M | $57M | $74M | $64M | $104M | $41M | $68M | $87M |
| Capital Expenditures (CapEx) | $61M | $61M | $222M | $162M | $135M | $37M | $355M | $165M |
| Free Cash Flow (FCF) | $17M | ($4M) | ($148M) | ($98M) | ($31M) | $4M | ($287M) | ($78M) |
| FCF Margin % | 8.7% | -2.1% | -76.3% | -54.4% | -15.9% | 2.7% | -187.8% | -53.6% |
| Dividends Paid | $4M | $4M | $4M | $3M | $3M | $3M | $2M | $3M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.7B | $4.0B | $3.3B | $2.7B | $2.6B | $2.5B | $2.5B | $1.9B | $1.9B | $1.6B | $1.3B | $1.3B | $1.3B | $1.2B | $1.1B | $1.1B | $1.1B | $1.1B | $983M | $869M | $738M |
| Cash & Cash Equivalents | $11M | $16M | $9M | $7M | $12M | $14M | $79M | $7M | $12M | $7M | $10M | $10M | $13M | $12M | $5M | $6M | $2M | $2M | $9M | $7M | $0M |
| Total Liabilities | $2.9B | $3.3B | $2.7B | $2.2B | $2.2B | $2.1B | $2.0B | $1.6B | $1.6B | $1.3B | $1.1B | $1.1B | $1.0B | $987M | $879M | $897M | $899M | $877M | $791M | $694M | $591M |
| Total Debt (Short + Long-Term) | $2.3B | $2.8B | $2.3B | $1.9B | $1.9B | $1.9B | $1.7B | $1.3B | $1.4B | $1.1B | $882M | $857M | $819M | $789M | $683M | $19M | $657M | $672M | $607M | $529M | $444M |
| Total Shareholders' Equity | $772M | $726M | $549M | $439M | $405M | $376M | $414M | $350M | $287M | $259M | $196M | $210M | $217M | $213M | $200M | $237M | $227M | $221M | $192M | $175M | $147M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive WLFC viewer.
About TickerBase · Data methodology & sources · Privacy · Terms