20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
McGrath RentCorp (MGRC) operates in the RENTAL & LEASING SERVICES industry and is headquartered in Livermore, United States with about 1,306 employees. Its market capitalization is roughly $3 billion. In the fiscal year ended 2025-12-31, MGRC reported $944M in revenue and $156M in net income.
McGrath RentCorp operates as a business-to-business rental company in the United States and internationally. The company also engages in renting and selling relocatable modular buildings, portable storage containers, and electronic test equipment.
Interactive charts & full statements → Open the MGRC valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $933M | $944M | $911M | $832M | $636M | $617M | $573M | $570M | $498M | $462M | $424M | $405M | $408M | $379M | $364M | $343M | $291M | $276M | $304M | $280M | $267M |
| Gross Profit | $437M | $435M | $435M | $394M | $259M | $266M | $264M | $266M | $233M | $206M | $184M | $177M | $182M | $169M | $168M | $167M | $131M | $121M | $136M | $131M | $122M |
| Gross Margin % | 46.9% | 46.1% | 47.8% | 47.3% | 40.8% | 43.2% | 46.1% | 46.7% | 46.8% | 44.7% | 43.4% | 43.7% | 44.6% | 44.5% | 46.2% | 48.7% | 44.9% | 44.0% | 44.6% | 46.6% | 45.6% |
| Operating Income (EBIT) | $238M | $244M | $244M | $190M | $151M | $132M | $141M | $141M | $117M | $95M | $79M | $77M | $85M | $80M | $82M | $89M | $65M | $61M | $78M | $81M | $76M |
| Operating Margin % | 25.5% | 25.9% | 26.8% | 22.8% | 23.8% | 21.5% | 24.6% | 24.8% | 23.6% | 20.5% | 18.7% | 19.0% | 20.9% | 21.1% | 22.5% | 25.9% | 22.4% | 22.2% | 25.5% | 28.7% | 28.6% |
| Net Income | $153M | $156M | $232M | $175M | $115M | $90M | $102M | $97M | $79M | $154M | $38M | $40M | $46M | $43M | $45M | $50M | $36M | $33M | $41M | $42M | $41M |
| Net Margin % | 16.4% | 16.6% | 25.4% | 21.0% | 18.1% | 14.5% | 17.8% | 17.0% | 15.9% | 33.3% | 9.0% | 10.0% | 11.2% | 11.4% | 12.3% | 14.5% | 12.5% | 12.1% | 13.6% | 15.1% | 15.4% |
| EBITDA | $348M | $351M | $468M | $299M | $258M | $239M | $235M | $231M | $199M | $173M | $160M | $161M | $166M | $157M | $154M | $156M | $128M | $124M | $138M | $135M | $124M |
| Earnings Per Share (EPS) | $6.21 | $6.35 | $9.43 | $7.12 | $4.70 | $3.66 | $4.16 | $3.93 | $3.24 | $6.34 | $1.60 | $1.59 | $1.75 | $1.67 | $1.78 | $2.00 | $1.50 | $1.40 | $1.72 | $1.67 | $1.63 |
| Shares Outstanding (M) | 24M | 25M | 25M | 25M | 25M | 25M | 25M | 25M | 25M | 24M | 24M | 25M | 26M | 26M | 25M | 25M | 24M | 24M | 24M | 25M | 25M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $221M | $199M | $257M | $256M | $236M | $195M | $244M | $267M |
| Gross Profit | $108M | $92M | $123M | $114M | $106M | $92M | $115M | $124M |
| Gross Margin % | 48.8% | 46.2% | 48.0% | 44.5% | 44.9% | 46.8% | 47.1% | 46.5% |
| Operating Income (EBIT) | $53M | $44M | $74M | $67M | $57M | $46M | $63M | $75M |
| Operating Margin % | 24.1% | 21.9% | 29.0% | 26.1% | 24.3% | 23.3% | 25.9% | 28.0% |
| Net Income | $34M | $27M | $50M | $42M | $36M | $28M | $39M | $149M |
| Net Margin % | 15.2% | 13.6% | 19.4% | 16.5% | 15.3% | 14.4% | 16.0% | 56.0% |
| EBITDA | $82M | $71M | $102M | $94M | $84M | $72M | $87M | $242M |
| Earnings Per Share (EPS) | $1.37 | $1.10 | $2.02 | $1.72 | $1.46 | $1.15 | $1.58 | $6.08 |
| Shares Outstanding (M) | 24M | 25M | 25M | 25M | 25M | 25M | 25M | 25M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $252M | $256M | $374M | $95M | $194M | $196M | $181M | $188M | $143M | $122M | $142M | $145M | $123M | $134M | $126M | $129M | $101M | $122M | $99M | $95M | $99M |
| Capital Expenditures (CapEx) | $42M | $44M | $40M | $274M | $205M | $117M | $100M | $180M | $139M | $109M | $90M | $140M | $165M | $145M | $146M | $172M | $135M | $73M | $109M | $114M | $114M |
| Free Cash Flow (FCF) | $210M | $211M | $334M | ($178M) | ($11M) | $79M | $80M | $8M | $4M | $13M | $52M | $4M | ($42M) | ($11M) | ($20M) | ($43M) | ($34M) | $50M | ($11M) | ($20M) | ($15M) |
| FCF Margin % | 22.5% | 22.4% | 36.7% | -21.4% | -1.7% | 12.8% | 14.1% | 1.4% | 0.8% | 2.9% | 12.3% | 1.0% | -10.3% | -2.9% | -5.4% | -12.5% | -11.8% | 18.1% | -3.5% | -7.0% | -5.6% |
| Dividends Paid | $49M | $48M | $47M | $46M | $44M | $42M | $40M | $36M | $31M | $25M | $24M | $26M | $26M | $24M | $23M | $22M | $21M | $20M | $19M | $18M | $15M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $63M | $42M | $81M | $65M | $56M | $54M | $37M | $199M |
| Capital Expenditures (CapEx) | $11M | $8M | $11M | $12M | $18M | $4M | $28M | $28M |
| Free Cash Flow (FCF) | $52M | $34M | $70M | $53M | $38M | $50M | $9M | $171M |
| FCF Margin % | 23.5% | 17.3% | 27.2% | 20.8% | 16.2% | 25.5% | 3.5% | 64.1% |
| Dividends Paid | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.5B | $2.4B | $2.3B | $2.3B | $1.7B | $1.6B | $1.3B | $1.3B | $1.2B | $1.1B | $1.1B | $1.2B | $1.1B | $1.0B | $972M | $959M | $835M | $769M | $795M | $654M | $596M |
| Cash & Cash Equivalents | $4M | $0M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $3M | $1M | $1M | $1M | $2M | $2M | $1M | $1M | $1M | $1M | $5M | $0M |
| Total Liabilities | $1.3B | $1.1B | $1.2B | $1.3B | $904M | $864M | $593M | $676M | $646M | $624M | $734M | $773M | $692M | $619M | $608M | $626M | $540M | $502M | $545M | $410M | $361M |
| Total Debt (Short + Long-Term) | $1.2B | $263M | $603M | $778M | $425M | $437M | $231M | $303M | $389M | $390M | $404M | $453M | $394M | $353M | $354M | $296M | $278M | $260M | $306M | $198M | $166M |
| Total Shareholders' Equity | $1.2B | $1.2B | $1.1B | $934M | $804M | $732M | $683M | $634M | $572M | $524M | $394M | $380M | $425M | $401M | $365M | $333M | $295M | $267M | $250M | $244M | $231M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MGRC viewer.
About TickerBase · Data methodology & sources · Privacy · Terms