20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Nelnet Inc (NNI) operates in the CREDIT SERVICES industry and is headquartered in Lincoln, United States with about 5,744 employees. Its market capitalization is roughly $5 billion. In the fiscal year ended 2025-12-31, NNI reported $2.3B in revenue and $428M in net income.
Nelnet, Inc. engages in loan servicing, education technology services, and payment businesses worldwide. The company operates through four segments: Loan Servicing and Systems, Education Technology Services and Payments, Asset Generation and Management, and Nelnet Bank.
Interactive charts & full statements → Open the NNI valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.9B | $2.3B | $1.8B | $1.8B | $1.8B | $1.4B | $1.4B | $1.7B | $1.7B | $1.2B | $1.2B | $1.1B | $1.1B | $1.1B | $920M | $892M | $970M | $960M | $1.4B | $2.0B | $1.8B |
| Gross Profit | $1.5B | $2.0B | $1.1B | $961M | $1.4B | $1.3B | $979M | $939M | $987M | $699M | $792M | $798M | $825M | $806M | $630M | $643M | $714M | $546M | $381M | $493M | $495M |
| Gross Margin % | 82.7% | 87.0% | 60.2% | 53.0% | 74.4% | 88.4% | 71.3% | 56.0% | 58.8% | 59.3% | 66.3% | 71.9% | 74.5% | 76.4% | 68.5% | 72.0% | 73.7% | 56.9% | 26.6% | 24.4% | 28.2% |
| Operating Income (EBIT) | $564M | $1.1B | $229M | $69M | $502M | $502M | $450M | $177M | $286M | $227M | $399M | $421M | $470M | $466M | $275M | $322M | $302M | $216M | $45M | $57M | $102M |
| Operating Margin % | 30.3% | 50.6% | 12.4% | 3.8% | 27.6% | 35.4% | 32.8% | 10.5% | 17.0% | 19.2% | 33.4% | 37.9% | 42.4% | 44.1% | 29.8% | 36.1% | 31.2% | 22.5% | 3.1% | 2.8% | 5.9% |
| Net Income | $302M | $428M | $184M | $90M | $407M | $393M | $352M | $142M | $228M | $173M | $257M | $268M | $308M | $303M | $178M | $204M | $189M | $139M | $29M | $33M | $66M |
| Net Margin % | 16.3% | 18.9% | 10.0% | 5.0% | 22.4% | 27.7% | 25.7% | 8.5% | 13.6% | 14.7% | 21.5% | 24.1% | 27.8% | 28.7% | 19.4% | 22.9% | 19.5% | 14.5% | 2.0% | 1.6% | 3.8% |
| EBITDA | $525M | $1.1B | $361M | $214M | $678M | $634M | $649M | $369M | $471M | $365M | $521M | $544M | $577M | $545M | $391M | $425M | $403M | $332M | $186M | $319M | $270M |
| Earnings Per Share (EPS) | $8.35 | $11.79 | $5.02 | $2.40 | $10.82 | $10.37 | $9.15 | $3.59 | $5.57 | $4.14 | $6.02 | $5.89 | $6.62 | $6.50 | $3.76 | $4.24 | $3.83 | $2.80 | $0.58 | $0.66 | $1.23 |
| Shares Outstanding (M) | 36M | 36M | 37M | 37M | 38M | 38M | 39M | 40M | 41M | 42M | 43M | 46M | 46M | 47M | 47M | 48M | 49M | 50M | 49M | 50M | 54M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $334M | $526M | $504M | $495M | $613M | $466M | $434M | $435M |
| Gross Profit | $272M | $455M | $432M | $377M | $462M | $326M | $271M | $248M |
| Gross Margin % | 81.5% | 86.6% | 85.8% | 76.3% | 75.4% | 69.9% | 62.4% | 57.1% |
| Operating Income (EBIT) | $26M | $207M | $195M | $136M | $237M | $106M | $78M | ($2M) |
| Operating Margin % | 7.6% | 39.5% | 38.6% | 27.6% | 38.7% | 22.8% | 18.1% | -0.5% |
| Net Income | $67M | $71M | $58M | $107M | $181M | $83M | $63M | $2M |
| Net Margin % | 20.0% | 13.5% | 11.5% | 21.6% | 29.6% | 17.7% | 14.5% | 0.5% |
| EBITDA | $4M | $194M | $174M | $152M | $267M | $129M | $105M | $34M |
| Earnings Per Share (EPS) | $1.85 | $1.97 | $1.59 | $2.94 | $4.97 | $2.26 | $1.73 | $0.07 |
| Shares Outstanding (M) | 36M | 36M | 36M | 36M | 36M | 36M | 36M | 36M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $401M | $423M | $663M | $432M | $684M | $545M | $213M | $299M | $271M | $228M | $325M | $391M | $357M | $387M | $299M | $311M | $195M | $325M | $321M | $273M | $215M |
| Capital Expenditures (CapEx) | $37M | $26M | $21M | $74M | $59M | $59M | $113M | $92M | $125M | $156M | $68M | $17M | $26M | $17M | $10M | $14M | $13M | $1M | $5M | $20M | $52M |
| Free Cash Flow (FCF) | $364M | $397M | $642M | $358M | $625M | $486M | $100M | $206M | $146M | $72M | $258M | $375M | $331M | $370M | $289M | $297M | $182M | $324M | $316M | $253M | $163M |
| FCF Margin % | 19.6% | 17.5% | 34.8% | 19.7% | 34.4% | 34.3% | 7.2% | 12.3% | 8.7% | 6.1% | 21.6% | 33.7% | 29.9% | 35.1% | 31.5% | 33.2% | 18.8% | 33.7% | 22.1% | 12.5% | 9.3% |
| Dividends Paid | $46M | $43M | $41M | $39M | $37M | $34M | $32M | $29M | $27M | $24M | $21M | $19M | $19M | $19M | $66M | $18M | $34M | $3M | $3M | $14M | $8.9B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $78M | $73M | $138M | $112M | $82M | $91M | $181M | $137M |
| Capital Expenditures (CapEx) | $6M | $12M | $7M | $12M | $4M | $3M | $17M | $4M |
| Free Cash Flow (FCF) | $72M | $62M | $130M | $101M | $78M | $88M | $163M | $133M |
| FCF Margin % | 21.4% | 11.7% | 25.8% | 20.4% | 12.7% | 18.8% | 37.6% | 30.5% |
| Dividends Paid | $12M | $12M | $12M | $11M | $10M | $10M | $10M | $10M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $14.3B | $14.1B | $13.8B | $16.7B | $19.4B | $21.7B | $22.6B | $23.7B | $25.2B | $24.0B | $27.2B | $30.5B | $30.1B | $27.8B | $26.6B | $25.9B | $25.9B | $25.9B | $27.9B | $29.2B | $26.8B |
| Cash & Cash Equivalents | $172M | $974M | $195M | $168M | $2.2B | $1.7B | $1.1B | $381M | $371M | $67M | $70M | $64M | $130M | $63M | $66M | $43M | $284M | $338M | $190M | $112M | $106M |
| Total Liabilities | $10.6B | $10.5B | $10.5B | $13.5B | $16.2B | $18.7B | $20.0B | $21.3B | $22.9B | $21.8B | $25.1B | $28.6B | $28.4B | $26.3B | $25.4B | $24.8B | $25.0B | $25.1B | $27.2B | $28.6B | $26.1B |
| Total Debt (Short + Long-Term) | $7.0B | $6.8B | $8.3B | $11.8B | $29.3B | $17.3B | $19.9B | $21.4B | $23.2B | $353M | $1.8B | $2.2B | $1.3B | $1.5B | $1.7B | $53M | $24.7B | $24.8B | $28.8B | $28.0B | $25.5B |
| Total Shareholders' Equity | $3.8B | $3.7B | $3.4B | $3.3B | $3.2B | $3.0B | $2.6B | $2.4B | $2.3B | $2.1B | $2.1B | $1.9B | $1.7B | $1.4B | $1.2B | $1.1B | $907M | $785M | $643M | $609M | $672M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive NNI viewer.
About TickerBase · Data methodology & sources · Privacy · Terms