20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Natural Grocers by Vitamin Cottage Inc (NGVC) operates in the GROCERY STORES industry and is headquartered in Lakewood, United States with about 3,455 employees. Its market capitalization is roughly $644 million. In the fiscal year ended 2025-09-30, NGVC reported $1.3B in revenue and $46M in net income.
Natural Grocers by Vitamin Cottage, Inc., together with its subsidiaries, retails natural and organic groceries, dietary supplements, and body care products in the United States.
Interactive charts & full statements → Open the NGVC valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.3B | $1.3B | $1.2B | $1.1B | $1.1B | $1.1B | $1.0B | $904M | $849M | $769M | $705M | $625M | $521M | $431M | $336M | $265M | $227M | $206M |
| Gross Profit | $390M | $398M | $365M | $327M | $305M | $292M | $283M | $239M | $226M | $212M | $202M | $182M | $152M | $126M | $99M | $77M | $67M | $60M |
| Gross Margin % | 29.0% | 29.9% | 29.4% | 28.7% | 28.0% | 27.7% | 27.3% | 26.4% | 26.6% | 27.6% | 28.6% | 29.1% | 29.1% | 29.2% | 29.4% | 29.2% | 29.6% | 29.2% |
| Operating Income (EBIT) | $64M | $62M | $47M | $32M | $30M | $28M | $28M | $17M | $15M | $14M | $20M | $29M | $24M | $19M | $12M | $7M | $9M | $8M |
| Operating Margin % | 4.8% | 4.7% | 3.8% | 2.8% | 2.8% | 2.7% | 2.7% | 1.9% | 1.8% | 1.8% | 2.9% | 4.6% | 4.7% | 4.4% | 3.6% | 2.8% | 4.0% | 4.0% |
| Net Income | $48M | $46M | $34M | $23M | $21M | $21M | $20M | $9M | $13M | $7M | $11M | $16M | $13M | $11M | $7M | $4M | $4M | $4M |
| Net Margin % | 3.5% | 3.5% | 2.7% | 2.0% | 2.0% | 1.9% | 1.9% | 1.0% | 1.5% | 0.9% | 1.6% | 2.6% | 2.6% | 2.5% | 2.0% | 1.3% | 1.9% | 1.7% |
| EBITDA | $112M | $94M | $78M | $62M | $59M | $59M | $60M | $46M | $15M | $14M | $20M | $50M | $41M | $33M | $22M | $15M | $15M | $13M |
| Earnings Per Share (EPS) | $2.05 | $2.00 | $1.47 | $1.02 | $0.94 | $0.91 | $0.89 | $0.42 | $0.56 | $0.31 | $0.51 | $0.72 | $0.60 | $0.47 | $0.30 | $0.16 | $0.20 | $0.16 |
| Shares Outstanding (M) | 23M | 23M | 23M | 23M | 23M | 23M | 23M | 23M | 22M | 22M | 23M | 23M | 22M | 22M | 22M | 22M | 22M | 22M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $335M | $337M | $336M | $336M | $329M | $336M | $330M | $323M |
| Gross Profit | $98M | $95M | $99M | $99M | $98M | $102M | $99M | $95M |
| Gross Margin % | 29.3% | 28.0% | 29.5% | 29.5% | 29.9% | 30.3% | 29.9% | 29.5% |
| Operating Income (EBIT) | $15M | $19M | $15M | $16M | $16M | $18M | $13M | $12M |
| Operating Margin % | 4.5% | 5.5% | 4.4% | 4.6% | 4.7% | 5.2% | 4.0% | 3.7% |
| Net Income | $11M | $13M | $11M | $12M | $12M | $13M | $10M | $9M |
| Net Margin % | 3.3% | 4.0% | 3.4% | 3.5% | 3.5% | 3.9% | 3.0% | 2.8% |
| EBITDA | $39M | $26M | $23M | $24M | $24M | $25M | $21M | $20M |
| Earnings Per Share (EPS) | $0.48 | $0.58 | $0.49 | $0.51 | $0.50 | $0.56 | $0.43 | $0.39 |
| Shares Outstanding (M) | 23M | 23M | 23M | 23M | 23M | 23M | 23M | 23M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $105M | $55M | $74M | $65M | $40M | $54M | $67M | $37M | $43M | $41M | $29M | $41M | $32M | $26M | $25M | $17M | $8M | $12M |
| Capital Expenditures (CapEx) | $48M | $31M | $39M | $38M | $31M | $28M | $30M | $33M | $24M | $41M | $54M | $37M | $37M | $40M | $25M | $20M | $12M | $9M |
| Free Cash Flow (FCF) | $57M | $24M | $35M | $27M | $8M | $26M | $37M | $5M | $19M | $0M | ($25M) | $4M | ($5M) | ($14M) | $0M | ($4M) | ($4M) | $3M |
| FCF Margin % | 4.2% | 1.8% | 2.8% | 2.3% | 0.8% | 2.4% | 3.6% | 0.5% | 2.3% | -0.1% | -3.5% | 0.7% | -0.9% | -3.2% | -0.0% | -1.4% | -1.7% | 1.3% |
| Dividends Paid | $13M | $11M | $32M | $9M | $9M | $51M | $6M | $6M | $6M | $6M | $0M | $0M | $0M | $0M | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $11M | $23M | $21M | $50M | $3M | $34M | $3M | $24M |
| Capital Expenditures (CapEx) | $10M | $21M | $10M | $8M | $7M | $10M | $10M | $7M |
| Free Cash Flow (FCF) | $2M | $2M | $12M | $42M | ($4M) | $24M | ($7M) | $18M |
| FCF Margin % | 0.5% | 0.6% | 3.4% | 12.5% | -1.3% | 7.3% | -2.1% | 5.6% |
| Dividends Paid | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $688M | $671M | $655M | $669M | $663M | $655M | $682M | $327M | $307M | $300M | $282M | $234M | $189M | $160M | $126M | $79M | $60M |
| Cash & Cash Equivalents | $17M | $17M | $9M | $18M | $12M | $24M | $29M | $6M | $9M | $7M | $4M | $3M | $5M | $8M | $17M | $0M | $0M |
| Total Liabilities | $448M | $458M | $481M | $498M | $507M | $512M | $509M | $170M | $160M | $166M | $156M | $118M | $90M | $75M | $53M | $63M | $48M |
| Total Debt (Short + Long-Term) | $43M | $41M | $40M | $46M | $54M | $60M | $70M | $8M | $55M | $29M | $28M | $28M | $22M | $20M | $6M | $28M | $24M |
| Total Shareholders' Equity | $239M | $212M | $174M | $171M | $156M | $143M | $173M | $157M | $147M | $134M | $127M | $115M | $99M | $85M | $73M | $14M | $11M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive NGVC viewer.
About TickerBase · Data methodology & sources · Privacy · Terms