20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
CarMax Inc (KMX) operates in the AUTO & TRUCK DEALERSHIPS industry and is headquartered in Richmond, United States with about 28,000 employees. Its market capitalization is roughly $8 billion. In the fiscal year ended 2026-02-28, KMX reported $25.9B in revenue and $247M in net income.
CarMax, Inc., through its subsidiaries, operates as a retailer of used vehicles and related products in the United States. The company operates in two segments: CarMax Sales Operations and CarMax Auto Finance.
Interactive charts & full statements → Open the KMX valuation workbench →
| Income statement | TTM → 2026-05-31 | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 | 2018-02-28 | 2017-02-28 | 2016-02-29 | 2015-02-28 | 2014-02-28 | 2013-02-28 | 2012-02-29 | 2011-02-28 | 2010-02-28 | 2009-02-28 | 2008-02-29 | 2007-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $26.3B | $25.9B | $26.4B | $26.5B | $29.7B | $31.9B | $18.9B | $20.3B | $18.2B | $17.1B | $15.9B | $15.2B | $14.3B | $12.6B | $11.0B | $10.0B | $9.0B | $7.5B | $7.0B | $8.2B | $7.5B |
| Gross Profit | $2.7B | $2.8B | $2.9B | $2.7B | $2.8B | $3.3B | $2.4B | $2.7B | $2.5B | $2.3B | $2.2B | $2.0B | $1.9B | $1.6B | $1.5B | $1.4B | $1.3B | $1.1B | $968M | $1.1B | $971M |
| Gross Margin % | 10.2% | 10.8% | 11.0% | 10.2% | 9.4% | 10.3% | 12.6% | 13.4% | 13.7% | 13.6% | 13.8% | 13.3% | 13.2% | 13.1% | 13.4% | 13.8% | 14.5% | 14.7% | 13.9% | 13.1% | 13.0% |
| Operating Income (EBIT) | ($488M) | ($410M) | ($221M) | ($206M) | ($311M) | $552M | $273M | $554M | $558M | $712M | $695M | $667M | $630M | $494M | $433M | $1.4B | $422M | $280M | $67M | $214M | $195M |
| Operating Margin % | -1.8% | -1.6% | -0.8% | -0.8% | -1.1% | 1.7% | 1.4% | 2.7% | 3.1% | 4.2% | 4.4% | 4.4% | 4.4% | 3.9% | 4.0% | 13.8% | 4.7% | 3.8% | 1.0% | 2.6% | 2.6% |
| Net Income | $223M | $247M | $501M | $479M | $485M | $1.2B | $747M | $888M | $842M | $664M | $627M | $623M | $597M | $493M | $434M | $414M | $377M | $282M | $59M | $182M | $199M |
| Net Margin % | 0.8% | 1.0% | 1.9% | 1.8% | 1.6% | 3.6% | 3.9% | 4.4% | 4.6% | 3.9% | 4.0% | 4.1% | 4.2% | 3.9% | 4.0% | 4.1% | 4.2% | 3.8% | 0.9% | 2.2% | 2.7% |
| EBITDA | $1.1B | $1.6B | $1.8B | $1.7B | $1.3B | $2.1B | $1.6B | $1.8B | $1.7B | $1.3B | $1.2B | $1.2B | $1.1B | $930M | $829M | $783M | $719M | $514M | $158M | $349M | $229M |
| Earnings Per Share (EPS) | $1.54 | $1.68 | $3.21 | $3.02 | $3.03 | $6.97 | $4.52 | $5.33 | $4.79 | $3.60 | $3.26 | $3.03 | $2.73 | $2.16 | $1.87 | $1.79 | $1.66 | $1.27 | $0.27 | $0.83 | $0.92 |
| Shares Outstanding (M) | 142M | 148M | 156M | 159M | 160M | 165M | 165M | 167M | 176M | 184M | 192M | 206M | 219M | 228M | 232M | 231M | 228M | 222M | 219M | 221M | 217M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $8.0B | $5.9B | $5.8B | $6.6B | $7.5B | $6.0B | $6.2B | $7.0B |
| Gross Profit | $785M | $605M | $590M | $718M | $894M | $668M | $678M | $760M |
| Gross Margin % | 9.8% | 10.2% | 10.2% | 10.9% | 11.8% | 11.1% | 10.9% | 10.8% |
| Operating Income (EBIT) | $14M | ($250M) | ($134M) | ($118M) | $42M | ($100M) | ($35M) | ($50M) |
| Operating Margin % | 0.2% | -4.2% | -2.3% | -1.8% | 0.6% | -1.7% | -0.6% | -0.7% |
| Net Income | $186M | ($121M) | $62M | $95M | $210M | $90M | $125M | $133M |
| Net Margin % | 2.3% | -2.0% | 1.1% | 1.5% | 2.8% | 1.5% | 2.0% | 1.9% |
| EBITDA | $106M | $196M | $387M | $439M | $587M | $414M | $460M | $471M |
| Earnings Per Share (EPS) | $1.31 | $-0.82 | $0.42 | $0.63 | $1.38 | $0.58 | $0.81 | $0.85 |
| Shares Outstanding (M) | 142M | 148M | 149M | 151M | 153M | 156M | 155M | 157M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-05-31 | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 | 2018-02-28 | 2017-02-28 | 2016-02-29 | 2015-02-28 | 2014-02-28 | 2013-02-28 | 2012-02-29 | 2011-02-28 | 2010-02-28 | 2009-02-28 | 2008-02-29 | 2007-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.5B | $1.8B | $624M | $459M | $1.3B | ($2.5B) | $668M | ($237M) | $163M | ($81M) | ($468M) | ($149M) | ($968M) | ($613M) | ($778M) | ($62M) | ($17M) | $50M | $265M | $80M | $137M |
| Capital Expenditures (CapEx) | $508M | $541M | $468M | $465M | $423M | $309M | $165M | $332M | $305M | $297M | $418M | $316M | $310M | $310M | $236M | $173M | $77M | $22M | $186M | $253M | $192M |
| Free Cash Flow (FCF) | $994M | $1.2B | $156M | ($7M) | $861M | ($2.9B) | $503M | ($569M) | ($142M) | ($377M) | ($886M) | ($464M) | ($1.3B) | ($923M) | ($1.0B) | ($235M) | ($94M) | $28M | $79M | ($174M) | ($55M) |
| FCF Margin % | 3.8% | 4.8% | 0.6% | -0.0% | 2.9% | -9.0% | 2.7% | -2.8% | -0.8% | -2.2% | -5.6% | -3.1% | -9.0% | -7.3% | -9.2% | -2.4% | -1.0% | 0.4% | 1.1% | -2.1% | -0.7% |
| Dividends Paid | — | — | — | — | — | — | $12.6B | $18.1B | $15.2B | $14.4B | $12.6B | $11.6B | $8.8B | $6.9B | $5.8B | $0M | $0M | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $18M | ($554M) | $1.3B | $785M | $300M | $146M | ($23M) | $619M |
| Capital Expenditures (CapEx) | $103M | $133M | $140M | $131M | $137M | $128M | $127M | $109M |
| Free Cash Flow (FCF) | ($86M) | ($687M) | $1.1B | $654M | $163M | $19M | ($151M) | $510M |
| FCF Margin % | -1.1% | -11.6% | 19.2% | 9.9% | 2.2% | 0.3% | -2.4% | 7.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-05-31 | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 | 2018-02-28 | 2017-02-28 | 2016-02-29 | 2015-02-28 | 2014-02-28 | 2013-02-28 | 2012-02-29 | 2011-02-28 | 2010-02-28 | 2009-02-28 | 2008-02-29 | 2007-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $26.6B | $26.4B | $27.4B | $27.2B | $26.2B | $26.3B | $21.5B | $21.1B | $18.7B | $17.5B | $16.3B | $14.5B | $13.2B | $11.7B | $9.9B | $8.3B | $6.8B | $2.6B | $2.4B | $2.3B | $1.9B |
| Cash & Cash Equivalents | $132M | $123M | $247M | $574M | $315M | $103M | $132M | $58M | $47M | $45M | $38M | $37M | $28M | $628M | $449M | $443M | $41M | $18M | $141M | $13M | $19M |
| Total Liabilities | $20.5B | $20.5B | $21.2B | $21.1B | $20.6B | $21.1B | $17.2B | $17.3B | $15.4B | $14.2B | $13.2B | $11.6B | $10.0B | $8.4B | $6.9B | $5.7B | $4.5B | $623M | $786M | $844M | $638M |
| Total Debt (Short + Long-Term) | $18.2B | $17.3B | $18.8B | $18.8B | $18.4B | $18.8B | $15.1B | $15.4B | $13.7B | $12.6B | $11.7B | $10.7B | $9.1B | $7.6B | $6.2B | $543M | $163M | $151M | $337M | $328M | $185M |
| Total Shareholders' Equity | $6.1B | $5.9B | $6.2B | $6.1B | $5.6B | $5.2B | $4.4B | $3.8B | $3.4B | $3.3B | $3.1B | $2.9B | $3.2B | $3.3B | $3.0B | $2.7B | $2.3B | $1.9B | $1.6B | $1.5B | $1.2B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive KMX viewer.
About TickerBase · Data methodology & sources · Privacy · Terms