20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
California Water Service Group (CWT) operates in the UTILITIES - REGULATED WATER industry and is headquartered in San Jose, United States with about 1,336 employees. Its market capitalization is roughly $3 billion. In the fiscal year ended 2025-12-31, CWT reported $1.0B in revenue and $128M in net income.
California Water Service Group, through its subsidiaries, provides water utility and other related services in California, Washington, New Mexico, Hawaii, and Texas.
Interactive charts & full statements → Open the CWT valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.1B | $1.0B | $1.0B | $795M | $846M | $791M | $794M | $715M | $698M | $667M | $609M | $588M | $597M | $584M | $560M | $502M | $460M | $449M | $410M | $367M | $335M |
| Gross Profit | $679M | $643M | $989M | $363M | $530M | $484M | $392M | $341M | $421M | $402M | $366M | $359M | $354M | $341M | $338M | $320M | $296M | $233M | $273M | $236M | $219M |
| Gross Margin % | 64.4% | 64.3% | 95.4% | 45.7% | 62.7% | 61.2% | 49.3% | 47.8% | 60.3% | 60.4% | 60.1% | 61.0% | 59.2% | 58.3% | 60.4% | 63.8% | 64.4% | 51.9% | 66.5% | 64.4% | 65.3% |
| Operating Income (EBIT) | $204M | $183M | $225M | $77M | $128M | $127M | $137M | $99M | $111M | $95M | $76M | $71M | $82M | $74M | $74M | $67M | $62M | $58M | $82M | $62M | $56M |
| Operating Margin % | 19.4% | 18.3% | 21.7% | 9.7% | 15.1% | 16.0% | 17.2% | 13.9% | 15.8% | 14.2% | 12.5% | 12.1% | 13.7% | 12.7% | 13.2% | 13.4% | 13.4% | 12.9% | 20.0% | 16.9% | 16.6% |
| Net Income | $133M | $128M | $191M | $52M | $96M | $101M | $97M | $63M | $66M | $67M | $49M | $45M | $57M | $47M | $49M | $38M | $38M | $41M | $40M | $31M | $26M |
| Net Margin % | 12.6% | 12.8% | 18.4% | 6.5% | 11.3% | 12.8% | 12.2% | 8.8% | 9.4% | 10.1% | 8.0% | 7.6% | 9.5% | 8.1% | 8.7% | 7.5% | 8.2% | 9.0% | 9.7% | 8.5% | 7.6% |
| EBITDA | $373M | $360M | $424M | $218M | $263M | $260M | $252M | $213M | $205M | $211M | $169M | $159M | $172M | $153M | $155M | $143M | $134M | $98M | $95M | $96M | $86M |
| Earnings Per Share (EPS) | $2.22 | $2.15 | $3.25 | $0.91 | $1.77 | $1.96 | $1.97 | $1.31 | $1.36 | $1.40 | $1.01 | $0.94 | $1.19 | $1.02 | $1.17 | $0.90 | $0.90 | $0.98 | $0.96 | $0.75 | $0.68 |
| Shares Outstanding (M) | 60M | 60M | 59M | 57M | 54M | 52M | 49M | 48M | 48M | 48M | 48M | 48M | 48M | 46M | 42M | 42M | 42M | 42M | 41M | 41M | 38M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $309M | $215M | $220M | $311M | $265M | $204M | $222M | $300M |
| Gross Profit | $208M | $138M | $131M | $202M | $170M | $137M | $131M | $199M |
| Gross Margin % | 67.3% | 64.4% | 59.5% | 65.0% | 64.3% | 67.0% | 59.2% | 66.3% |
| Operating Income (EBIT) | $88M | $22M | $10M | $85M | $62M | $26M | $32M | $67M |
| Operating Margin % | 28.6% | 10.0% | 4.4% | 27.3% | 23.4% | 12.6% | 14.5% | 22.3% |
| Net Income | $56M | $4M | $11M | $61M | $42M | $13M | $20M | $61M |
| Net Margin % | 18.3% | 1.9% | 5.2% | 19.7% | 15.9% | 6.5% | 8.8% | 20.3% |
| EBITDA | $122M | $63M | $61M | $127M | $104M | $65M | $66M | $125M |
| Earnings Per Share (EPS) | $0.93 | $0.07 | $0.19 | $1.03 | $0.71 | $0.22 | $0.34 | $1.03 |
| Shares Outstanding (M) | 60M | 60M | 60M | 60M | 60M | 60M | 59M | 59M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $328M | $303M | $291M | $218M | $244M | $232M | $118M | $169M | $179M | $148M | $160M | $145M | $128M | $124M | $132M | $111M | $76M | $72M | $96M | $50M | $61M |
| Capital Expenditures (CapEx) | $564M | $517M | $471M | $384M | $328M | $293M | $299M | $274M | $272M | $259M | $229M | $177M | $132M | $123M | $128M | $119M | $124M | $111M | $108M | $101M | $114M |
| Free Cash Flow (FCF) | ($236M) | ($214M) | ($180M) | ($166M) | ($84M) | ($61M) | ($181M) | ($105M) | ($93M) | ($111M) | ($69M) | ($32M) | ($4M) | $1M | $4M | ($7M) | ($48M) | ($38M) | ($12M) | ($51M) | ($53M) |
| FCF Margin % | -22.4% | -21.4% | -17.3% | -20.9% | -9.9% | -7.8% | -22.8% | -14.7% | -13.3% | -16.7% | -11.4% | -5.5% | -0.7% | 0.2% | 0.8% | -1.5% | -10.5% | -8.5% | -2.9% | -14.0% | -16.0% |
| Dividends Paid | $76M | $74M | $65M | $59M | $54M | $47M | $42M | $38M | $36M | $35M | $33M | $32M | $31M | $30M | $26M | $26M | $25M | $24M | $24M | $24M | $22M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $64M | $49M | $48M | $167M | $49M | $38M | $68M | $102M |
| Capital Expenditures (CapEx) | $147M | $129M | $152M | $135M | $119M | $110M | $139M | $118M |
| Free Cash Flow (FCF) | ($83M) | ($80M) | ($104M) | $32M | ($70M) | ($72M) | ($71M) | ($16M) |
| FCF Margin % | -27.0% | -37.3% | -47.4% | 10.3% | -26.6% | -35.1% | -31.8% | -5.3% |
| Dividends Paid | $20M | $20M | $18M | $18M | $18M | $20M | $17M | $16M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $6.0B | $5.7B | $5.2B | $4.7B | $3.9B | $3.6B | $3.4B | $3.2B | $2.8B | $2.7B | $2.4B | $2.2B | $2.2B | $2.0B | $2.0B | $1.9B | $1.7B | $1.5B | $1.4B | $1.2B | $1.2B |
| Cash & Cash Equivalents | $43M | $52M | $50M | $85M | $85M | $78M | $45M | $43M | $47M | $95M | $25M | $9M | $20M | $28M | $39M | $27M | $42M | $10M | $14M | $7M | $60M |
| Total Liabilities | $4.1B | $4.0B | $3.5B | $3.3B | $2.6B | $2.5B | $2.5B | $2.4B | $2.1B | $2.0B | $1.8B | $1.6B | $1.6B | $1.4B | $1.5B | $1.4B | $1.3B | $1.1B | $1.0B | $795M | $783M |
| Total Debt (Short + Long-Term) | $1.7B | $1.6B | $1.4B | $1.2B | $1.1B | $1.1B | $1.2B | $985M | $880M | $474M | $306M | $220M | $505M | $238M | $758M | $723M | $692M | $399M | $330M | $292M | $294M |
| Total Shareholders' Equity | $1.8B | $1.7B | $1.6B | $1.4B | $1.3B | $1.2B | $921M | $780M | $730M | $693M | $659M | $642M | $627M | $599M | $474M | $450M | $436M | $421M | $403M | $389M | $382M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive CWT viewer.
About TickerBase · Data methodology & sources · Privacy · Terms