20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Middlesex Water Company (MSEX) operates in the UTILITIES - REGULATED WATER industry and is headquartered in Iselin, United States with about 395 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-12-31, MSEX reported $195M in revenue and $43M in net income.
Middlesex Water Company owns and operates regulated water utility and wastewater systems in the United States. It operates in two segments, Regulated and Non-Regulated.
Interactive charts & full statements → Open the MSEX valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $206M | $195M | $192M | $166M | $162M | $143M | $142M | $135M | $138M | $131M | $133M | $126M | $117M | $115M | $110M | $102M | $103M | $91M | $91M | $86M | $81M |
| Gross Profit | $90M | $76M | $100M | $83M | $83M | $69M | $71M | $67M | $67M | $66M | $67M | $61M | $58M | $54M | $50M | $102M | $103M | $91M | $91M | $86M | $81M |
| Gross Margin % | 43.6% | 39.2% | 51.9% | 50.0% | 51.3% | 48.5% | 50.0% | 49.5% | 48.2% | 50.5% | 50.7% | 48.3% | 49.5% | 47.1% | 45.2% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating Income (EBIT) | $60M | $54M | $53M | $39M | $47M | $33M | $37M | $36M | $37M | $38M | $40M | $36M | $34M | $31M | $28M | $24M | $27M | $20M | $24M | $23M | $21M |
| Operating Margin % | 29.2% | 27.9% | 27.7% | 23.6% | 29.1% | 23.2% | 26.4% | 26.4% | 26.9% | 28.9% | 30.3% | 28.4% | 29.4% | 27.0% | 25.1% | 23.7% | 25.9% | 22.1% | 26.4% | 26.3% | 26.3% |
| Net Income | $48M | $43M | $44M | $32M | $42M | $37M | $38M | $34M | $32M | $23M | $23M | $20M | $18M | $17M | $14M | $13M | $14M | $10M | $12M | $12M | $10M |
| Net Margin % | 23.3% | 22.0% | 23.1% | 19.0% | 26.1% | 25.5% | 27.1% | 25.2% | 23.5% | 17.4% | 17.1% | 15.9% | 15.8% | 14.5% | 13.0% | 13.2% | 14.0% | 10.9% | 13.4% | 13.8% | 12.4% |
| EBITDA | $98M | $94M | $92M | $73M | $80M | $63M | $59M | $52M | $55M | $54M | $53M | $49M | $46M | $43M | $39M | $36M | $37M | $31M | $34M | $94M | $29M |
| Earnings Per Share (EPS) | $2.60 | $2.36 | $2.47 | $1.77 | $2.40 | $2.08 | $2.19 | $2.01 | $1.96 | $1.38 | $1.38 | $1.23 | $1.14 | $1.03 | $0.90 | $0.85 | $0.96 | $0.73 | $0.90 | $0.88 | $0.82 |
| Shares Outstanding (M) | 19M | 18M | 18M | 18M | 18M | 18M | 18M | 17M | 17M | 16M | 16M | 16M | 16M | 16M | 16M | 16M | 15M | 14M | 14M | 14M | 12M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $56M | $49M | $47M | $54M | $49M | $44M | $47M | $55M |
| Gross Profit | $24M | $26M | $17M | $23M | $26M | $23M | $22M | $30M |
| Gross Margin % | 42.9% | 52.8% | 35.5% | 43.3% | 53.2% | 52.3% | 47.5% | 54.0% |
| Operating Income (EBIT) | $18M | $13M | $11M | $18M | $14M | $12M | $11M | $18M |
| Operating Margin % | 32.4% | 26.9% | 23.8% | 32.7% | 28.2% | 26.1% | 22.4% | 31.8% |
| Net Income | $15M | $11M | $9M | $14M | $11M | $9M | $9M | $14M |
| Net Margin % | 26.2% | 21.8% | 18.3% | 25.8% | 21.9% | 21.4% | 18.7% | 26.0% |
| EBITDA | $25M | $23M | $22M | $28M | $23M | $21M | $20M | $26M |
| Earnings Per Share (EPS) | $0.79 | $0.58 | $0.47 | $0.77 | $0.60 | $0.53 | $0.49 | $0.80 |
| Shares Outstanding (M) | 19M | 18M | 18M | 18M | 18M | 18M | 18M | 18M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $59M | $63M | $59M | $53M | $61M | $33M | $53M | $36M | $46M | $43M | $47M | $51M | $33M | $34M | $30M | $23M | $26M | $19M | $19M | $19M | $16M |
| Capital Expenditures (CapEx) | $85M | $96M | $75M | $90M | $91M | $79M | $106M | $89M | $72M | $50M | $47M | $26M | $23M | $20M | $22M | $24M | $30M | $20M | $28M | $22M | $30M |
| Free Cash Flow (FCF) | ($26M) | ($34M) | ($16M) | ($37M) | ($30M) | ($46M) | ($52M) | ($53M) | ($26M) | ($7M) | $0M | $25M | $10M | $14M | $8M | ($1M) | ($4M) | ($2M) | ($9M) | ($3M) | ($14M) |
| FCF Margin % | -12.7% | -17.3% | -8.3% | -22.5% | -18.4% | -32.4% | -36.9% | -39.4% | -19.0% | -5.7% | -0.2% | 20.2% | 8.5% | 11.9% | 7.2% | -0.7% | -3.9% | -1.8% | -10.2% | -3.6% | -17.8% |
| Dividends Paid | $26M | $25M | $24M | $23M | $21M | $19M | $18M | $16M | $15M | $14M | $13M | $13M | $12M | $12M | $12M | $12M | $11M | $10M | $10M | $9M | $8M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $16M | $12M | $18M | $12M | $18M | $14M | $21M | $19M |
| Capital Expenditures (CapEx) | $21M | $21M | $25M | $19M | $19M | $19M | $25M | $29M |
| Free Cash Flow (FCF) | ($4M) | ($9M) | ($6M) | ($7M) | ($1M) | ($5M) | ($4M) | ($9M) |
| FCF Margin % | -7.5% | -18.3% | -13.3% | -12.7% | -1.2% | -11.6% | -8.0% | -16.8% |
| Dividends Paid | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $6M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.4B | $1.4B | $1.3B | $1.2B | $1.1B | $1.0B | $976M | $910M | $768M | $661M | $620M | $585M | $576M | $530M | $562M | $538M | $489M | $458M | $440M | $393M | $370M |
| Cash & Cash Equivalents | $2M | $3M | $4M | $2M | $4M | $4M | $4M | $2M | $4M | $5M | $4M | $3M | $3M | $5M | $3M | $3M | $2M | $4M | $3M | $2M | $6M |
| Total Liabilities | $901M | $870M | $808M | $811M | $672M | $650M | $628M | $584M | $517M | $430M | $399M | $376M | $376M | $339M | $377M | $357M | $313M | $315M | $299M | $256M | $237M |
| Total Debt (Short + Long-Term) | $437M | $415M | $384M | $409M | $363M | $326M | $282M | $258M | $209M | $174M | $153M | $145M | $161M | $56M | $61M | $51M | $155M | $171M | $162M | $134M | $133M |
| Total Shareholders' Equity | $522M | $495M | $447M | $425M | $402M | $370M | $348M | $326M | $251M | $232M | $221M | $209M | $200M | $192M | $185M | $180M | $177M | $143M | $141M | $137M | $133M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MSEX viewer.
About TickerBase · Data methodology & sources · Privacy · Terms