20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
H2O America (HTO) operates in the UTILITIES - REGULATED WATER industry and is headquartered in San Jose, United States with about 837 employees. Its market capitalization is roughly $3 billion. In the fiscal year ended 2025-12-31, HTO reported $801M in revenue and $103M in net income.
H2O America, through its subsidiaries, provides water utility and other related services in the United States.
Interactive charts & full statements → Open the HTO valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $829M | $801M | $748M | $670M | $621M | $574M | $565M | $420M | $398M | $389M | $340M | $305M | $320M | $277M | $262M | $239M | $216M | $216M | $220M | $207M | $189M |
| Gross Profit | $468M | $374M | $425M | $388M | $357M | $319M | $317M | $224M | $211M | $213M | $196M | $179M | $182M | $142M | $141M | $134M | $116M | $133M | $130M | $120M | $139M |
| Gross Margin % | 56.5% | 46.7% | 56.8% | 57.9% | 57.5% | 55.5% | 56.1% | 53.3% | 52.9% | 54.6% | 57.6% | 58.8% | 57.1% | 51.5% | 53.9% | 55.9% | 53.8% | 61.3% | 59.1% | 58.2% | 73.5% |
| Operating Income (EBIT) | $178M | $181M | $171M | $149M | $131M | $111M | $118M | $57M | $73M | $102M | $97M | $80M | $93M | $53M | $55M | $54M | $38M | $29M | $33M | $30M | $47M |
| Operating Margin % | 21.5% | 22.6% | 22.8% | 22.3% | 21.1% | 19.4% | 20.8% | 13.7% | 18.5% | 26.2% | 28.7% | 26.2% | 29.0% | 19.3% | 21.1% | 22.8% | 17.7% | 13.6% | 14.9% | 14.4% | 24.8% |
| Net Income | $107M | $103M | $94M | $85M | $74M | $60M | $62M | $23M | $39M | $59M | $53M | $38M | $52M | $22M | $22M | $21M | $24M | $15M | $21M | $19M | $39M |
| Net Margin % | 12.9% | 12.8% | 12.6% | 12.7% | 11.9% | 10.5% | 10.9% | 5.6% | 9.8% | 15.2% | 15.6% | 12.4% | 16.2% | 8.1% | 8.5% | 8.7% | 11.3% | 7.0% | 9.7% | 9.3% | 20.4% |
| EBITDA | $314M | $321M | $289M | $265M | $247M | $220M | $216M | $132M | $130M | $170M | $155M | $126M | $137M | $93M | $93M | $88M | $89M | $55M | $60M | $55M | $68M |
| Earnings Per Share (EPS) | $2.86 | $2.85 | $2.79 | $2.68 | $2.43 | $2.03 | $2.14 | $0.82 | $1.82 | $2.86 | $2.57 | $1.85 | $2.54 | $1.12 | $1.18 | $1.11 | $1.30 | $0.81 | $1.15 | $1.04 | $2.08 |
| Shares Outstanding (M) | 41M | 36M | 34M | 32M | 30M | 30M | 29M | 29M | 21M | 21M | 21M | 21M | 20M | 20M | 19M | 19M | 19M | 19M | 19M | 19M | 19M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $210M | $183M | $194M | $241M | $198M | $168M | $198M | $225M |
| Gross Profit | $125M | $117M | $92M | $134M | $110M | $101M | $116M | $121M |
| Gross Margin % | 59.4% | 63.8% | 47.2% | 55.8% | 55.4% | 60.3% | 58.4% | 53.7% |
| Operating Income (EBIT) | $43M | $37M | $34M | $65M | $44M | $36M | $44M | $58M |
| Operating Margin % | 20.3% | 20.4% | 17.3% | 26.9% | 22.1% | 21.4% | 22.1% | 25.9% |
| Net Income | $27M | $19M | $16M | $45M | $25M | $17M | $23M | $39M |
| Net Margin % | 12.6% | 10.4% | 8.3% | 18.8% | 12.4% | 9.9% | 11.6% | 17.2% |
| EBITDA | $81M | $74M | $62M | $98M | $77M | $68M | $71M | $86M |
| Earnings Per Share (EPS) | $0.65 | $0.49 | $0.45 | $1.27 | $0.71 | $0.49 | $0.68 | $1.17 |
| Shares Outstanding (M) | 41M | 39M | 36M | 36M | 35M | 34M | 34M | 33M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $245M | $245M | $196M | $191M | $166M | $130M | $104M | $130M | $91M | $101M | $115M | $98M | $66M | $63M | $74M | $64M | $37M | $55M | $52M | $42M | $45M |
| Capital Expenditures (CapEx) | $673M | $523M | $381M | $291M | $244M | $254M | $215M | $183M | $148M | $152M | $146M | $110M | $103M | $97M | $107M | $72M | $101M | $64M | $72M | $74M | $72M |
| Free Cash Flow (FCF) | ($428M) | ($278M) | ($185M) | ($100M) | ($78M) | ($124M) | ($111M) | ($53M) | ($57M) | ($51M) | ($31M) | ($12M) | ($38M) | ($34M) | ($32M) | ($7M) | ($63M) | ($10M) | ($20M) | ($32M) | ($27M) |
| FCF Margin % | -51.7% | -34.7% | -24.7% | -14.9% | -12.6% | -21.6% | -19.7% | -12.6% | -14.3% | -13.2% | -9.1% | -4.0% | -11.8% | -12.1% | -12.4% | -3.1% | -29.4% | -4.5% | -9.0% | -15.7% | -14.4% |
| Dividends Paid | $64M | $59M | $52M | $48M | $44M | $40M | $37M | $34M | $23M | $21M | $17M | $16M | $15M | $14M | $13M | $13M | $13M | $12M | $12M | $11M | $10M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $61M | $44M | $64M | $77M | $61M | $43M | $41M | $54M |
| Capital Expenditures (CapEx) | $123M | $93M | $303M | $154M | $133M | $85M | $107M | $102M |
| Free Cash Flow (FCF) | ($63M) | ($49M) | ($239M) | ($77M) | ($72M) | ($42M) | ($66M) | ($48M) |
| FCF Margin % | -29.7% | -26.9% | -123.1% | -32.1% | -36.5% | -24.8% | -33.3% | -21.4% |
| Dividends Paid | $18M | $16M | $15M | $15M | $15M | $14M | $13M | $13M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $5.4B | $5.2B | $4.7B | $4.3B | $3.8B | $3.5B | $3.3B | $3.1B | $2.0B | $1.5B | $1.4B | $1.3B | $1.3B | $1.1B | $1.1B | $1.0B | $935M | $878M | $851M | $767M | $706M |
| Cash & Cash Equivalents | $104M | $21M | $11M | $10M | $12M | $11M | $5M | $13M | $421M | $8M | $6M | $5M | $2M | $2M | $3M | $27M | $2M | $1M | $3M | $2M | $4M |
| Total Liabilities | $3.6B | $3.6B | $3.3B | $3.1B | $2.6B | $2.5B | $2.4B | $2.2B | $1.1B | $995M | $1.0B | $954M | $909M | $789M | $813M | $775M | $680M | $626M | $597M | $530M | $478M |
| Total Debt (Short + Long-Term) | $1.9B | $2.0B | $1.8B | $1.7B | $1.7B | $1.6B | $251M | $139M | $100M | $25M | $14M | $38M | $14M | $23M | $21M | $1M | $5M | $7M | $19M | $6M | $16M |
| Total Shareholders' Equity | $1.8B | $1.5B | $1.4B | $1.2B | $1.1B | $1.0B | $917M | $890M | $889M | $463M | $422M | $384M | $360M | $321M | $275M | $264M | $255M | $253M | $254M | $237M | $228M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive HTO viewer.
About TickerBase · Data methodology & sources · Privacy · Terms