20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Casella Waste Systems, Inc. - (CWST) operates in the NASDAQ industry and is headquartered in Rutland, United States with about 5,600 employees. Its market capitalization is roughly $6 billion. In the fiscal year ended 2025-12-31, CWST reported $1.8B in revenue and $8M in net income.
Casella Waste Systems, Inc., together with its subsidiaries, operates as a vertically integrated solid waste services company in the United States.
Interactive charts & full statements → Open the CWST valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.0B | $1.8B | $1.6B | $1.3B | $1.1B | $889M | $775M | $743M | $661M | $599M | $565M | $546M | $368M | $498M | $455M | $481M | $466M | $522M | $554M | $580M | $547M |
| Gross Profit | $496M | $313M | $295M | $262M | $236M | $203M | $168M | $155M | $137M | $132M | $121M | $101M | $110M | $101M | $132M | $76M | $91M | $90M | $107M | $109M | $119M |
| Gross Margin % | 25.4% | 17.1% | 18.9% | 20.7% | 21.7% | 22.9% | 21.7% | 20.8% | 20.7% | 22.0% | 21.4% | 18.5% | 29.8% | 20.3% | 29.1% | 15.8% | 19.6% | 17.3% | 19.2% | 18.9% | 21.7% |
| Operating Income (EBIT) | $87M | $89M | $104M | $106M | $102M | $84M | $66M | $58M | $52M | $53M | $46M | $28M | $20M | $33M | $12M | $18M | $31M | $26M | $45M | $43M | $46M |
| Operating Margin % | 4.5% | 4.9% | 6.7% | 8.4% | 9.4% | 9.5% | 8.5% | 7.9% | 7.9% | 8.8% | 8.1% | 5.2% | 5.4% | 6.6% | 2.7% | 3.6% | 6.6% | 5.0% | 8.1% | 7.4% | 8.4% |
| Net Income | $6M | $8M | $14M | $25M | $53M | $41M | $91M | $32M | $6M | ($22M) | ($7M) | ($13M) | ($6M) | ($23M) | ($54M) | ($78M) | $38M | ($14M) | ($68M) | ($8M) | ($18M) |
| Net Margin % | 0.3% | 0.4% | 0.9% | 2.0% | 4.9% | 4.6% | 11.8% | 4.3% | 1.0% | -3.6% | -1.2% | -2.4% | -1.6% | -4.6% | -11.9% | -16.1% | 8.2% | -2.6% | -12.3% | -1.4% | -3.3% |
| EBITDA | $414M | $394M | $322M | $274M | $248M | $209M | $155M | $151M | $119M | $65M | $109M | $106M | $11M | $101M | $80M | $59M | $39M | $87M | $121M | $60M | $124M |
| Earnings Per Share (EPS) | $0.09 | $0.12 | $0.23 | $0.46 | $1.03 | $0.80 | $1.86 | $0.66 | $0.15 | $-0.52 | $-0.17 | $-0.32 | $-0.15 | $-0.58 | $-1.59 | $-2.90 | $1.47 | $-0.54 | $-2.66 | $-0.31 | $-0.71 |
| Shares Outstanding (M) | 64M | 64M | 60M | 55M | 52M | 52M | 49M | 48M | 44M | 42M | 41M | 41M | 40M | 40M | 34M | 27M | 26M | 26M | 26M | 25M | 25M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $544M | $457M | $469M | $485M | $465M | $417M | $427M | $412M |
| Gross Profit | $179M | $70M | $77M | $170M | $80M | $65M | $75M | $85M |
| Gross Margin % | 32.9% | 15.4% | 16.4% | 35.0% | 17.2% | 15.6% | 17.7% | 20.7% |
| Operating Income (EBIT) | $20M | $12M | $21M | $34M | $26M | $9M | $23M | $38M |
| Operating Margin % | 3.7% | 2.7% | 4.4% | 7.0% | 5.5% | 2.1% | 5.5% | 9.3% |
| Net Income | $4M | ($6M) | ($3M) | $10M | $5M | ($5M) | $5M | $6M |
| Net Margin % | 0.7% | -1.2% | -0.5% | 2.1% | 1.1% | -1.1% | 1.1% | 1.4% |
| EBITDA | $110M | $88M | $105M | $111M | $102M | $81M | $89M | $86M |
| Earnings Per Share (EPS) | $0.06 | $-0.09 | $-0.04 | $0.16 | $0.08 | $-0.08 | $0.08 | $0.10 |
| Shares Outstanding (M) | 64M | 64M | 63M | 64M | 63M | 63M | 63M | 58M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $351M | $330M | $281M | $233M | $217M | $183M | $140M | $117M | $121M | $108M | $80M | $71M | $38M | $38M | $44M | $44M | $64M | $47M | $69M | $72M | $72M |
| Capital Expenditures (CapEx) | $245M | $245M | $203M | $155M | $131M | $123M | $108M | $103M | $81M | $72M | $61M | $55M | $0M | $60M | $55M | $61M | $66M | $61M | $68M | $73M | $80M |
| Free Cash Flow (FCF) | $106M | $85M | $78M | $78M | $86M | $59M | $32M | $14M | $40M | $35M | $19M | $15M | $38M | ($22M) | ($12M) | ($17M) | ($3M) | ($14M) | $1M | ($1M) | ($9M) |
| FCF Margin % | 5.4% | 4.6% | 5.0% | 6.2% | 8.0% | 6.7% | 4.1% | 1.8% | 6.1% | 5.9% | 3.4% | 2.8% | 10.3% | -4.3% | -2.5% | -3.6% | -0.5% | -2.6% | 0.2% | -0.2% | -1.6% |
| Dividends Paid | — | — | — | — | — | — | — | — | — | $0M | $0M | $0M | — | $0M | $0M | $0M | — | — | — | $1M | $1M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $99M | $62M | $97M | $94M | $90M | $50M | $110M | $92M |
| Capital Expenditures (CapEx) | $72M | $50M | $57M | $66M | $66M | $55M | $77M | $51M |
| Free Cash Flow (FCF) | $26M | $12M | $39M | $28M | $23M | ($5M) | $33M | $40M |
| FCF Margin % | 4.9% | 2.7% | 8.4% | 5.7% | 5.0% | -1.3% | 7.7% | 9.8% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.6B | $3.4B | $3.3B | $2.5B | $1.4B | $1.3B | $1.2B | $932M | $732M | $615M | $632M | $634M | $670M | $670M | $660M | $660M | $634M | $691M | $755M | $836M | $836M |
| Cash & Cash Equivalents | $26M | $124M | $383M | $221M | $71M | $34M | $154M | $3M | $4M | $2M | $3M | $2M | $2M | $2M | $2M | $5M | $2M | $2M | $2M | $3M | $12M |
| Total Liabilities | $2.0B | $1.8B | $1.8B | $1.5B | $951M | $861M | $832M | $809M | $748M | $653M | $656M | $655M | $682M | $682M | $644M | $644M | $616M | $597M | $705M | $711M | $711M |
| Total Debt (Short + Long-Term) | $1.4B | $1.2B | $1.1B | $1.1B | $608M | $560M | $557M | $523M | $544M | $483M | $509M | $507M | $536M | $509M | $2M | $3M | $465M | $568M | $563M | $562M | $480M |
| Total Shareholders' Equity | $1.6B | $1.6B | $1.6B | $1.0B | $498M | $422M | $362M | $123M | ($16M) | ($38M) | ($25M) | ($22M) | ($12M) | ($12M) | $14M | $11M | $16M | $94M | $50M | $125M | $125M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive CWST viewer.
About TickerBase · Data methodology & sources · Privacy · Terms