20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Starwood Property Trust Inc (STWD) operates in the REIT - MORTGAGE industry and is headquartered in Miami Beach, United States with about 324 employees. Its market capitalization is roughly $6 billion. In the fiscal year ended 2025-12-31, STWD reported $1.9B in revenue and $412M in net income.
Starwood Property Trust, Inc. operates as a real estate investment trust (REIT) in the United States and internationally. It operates through four segments: Commercial and Residential Lending; Infrastructure Lending; Property; and Investing and Servicing.
Interactive charts & full statements → Open the STWD valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.0B | $1.9B | $2.0B | $2.1B | $1.6B | $1.2B | $1.1B | $1.3B | $1.1B | $881M | $786M | $758M | $714M | $595M | $284M | $172M | $89M | $5M |
| Gross Profit | $1.6B | $1.5B | $1.8B | $1.8B | $1.2B | $739M | $699M | $849M | $591M | $475M | $470M | $563M | $550M | $454M | $284M | $172M | $89M | $5M |
| Gross Margin % | 76.7% | 80.5% | 86.2% | 85.9% | 80.5% | 62.2% | 61.5% | 64.4% | 53.1% | 53.9% | 59.8% | 74.3% | 77.0% | 76.3% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating Income (EBIT) | $1.5B | $1.4B | $1.6B | $1.4B | $1.1B | $798M | $644M | $867M | $619M | $407M | $615M | $686M | $481M | $325M | $249M | $149M | $73M | ($1M) |
| Operating Margin % | 73.4% | 76.2% | 80.5% | 68.9% | 68.4% | 67.1% | 56.6% | 65.8% | 55.6% | 46.3% | 78.2% | 90.5% | 67.3% | 54.7% | 87.6% | 86.4% | 82.0% | -22.2% |
| Net Income | $228M | $412M | $360M | $339M | $871M | $448M | $332M | $510M | $386M | $401M | $365M | $451M | $495M | $305M | $201M | $119M | $57M | ($3M) |
| Net Margin % | 11.3% | 21.9% | 17.6% | 16.5% | 56.1% | 37.7% | 29.2% | 38.7% | 34.7% | 45.5% | 46.4% | 59.5% | 69.3% | 51.3% | 70.7% | 69.3% | 63.9% | -60.1% |
| EBITDA | $1.8B | $1.8B | $1.8B | $1.9B | $1.8B | $1.0B | $902M | $1.2B | $967M | $834M | $673M | $700M | $703M | $467M | $249M | $149M | $73M | ($1M) |
| Earnings Per Share (EPS) | $0.67 | $1.22 | $1.12 | $1.09 | $3.09 | $1.51 | $1.17 | $1.79 | $1.40 | $1.53 | $1.51 | $1.92 | $2.26 | $1.83 | $1.77 | $1.38 | $1.14 | $-0.06 |
| Shares Outstanding (M) | 367M | 337M | 321M | 311M | 282M | 297M | 282M | 285M | 276M | 262M | 242M | 234M | 219M | 166M | 114M | 86M | 50M | 48M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $514M | $513M | $506M | $490M | $476M | $418M | $448M | $488M |
| Gross Profit | $387M | $386M | $389M | $389M | $408M | $338M | $367M | $427M |
| Gross Margin % | 75.4% | 75.2% | 76.8% | 79.4% | 85.7% | 80.8% | 81.8% | 87.6% |
| Operating Income (EBIT) | $334M | $346M | $407M | $397M | $293M | $345M | $345M | $353M |
| Operating Margin % | 65.1% | 67.5% | 80.5% | 81.1% | 61.5% | 82.6% | 77.0% | 72.4% |
| Net Income | $7M | $52M | $97M | $73M | $130M | $112M | $52M | $76M |
| Net Margin % | 1.3% | 10.1% | 19.1% | 14.8% | 27.3% | 26.8% | 11.5% | 15.6% |
| EBITDA | $401M | $416M | $499M | $454M | $462M | $424M | $392M | $431M |
| Earnings Per Share (EPS) | $0.02 | $0.15 | $0.29 | $0.22 | $0.39 | $0.33 | $0.15 | $0.24 |
| Shares Outstanding (M) | 367M | 337M | 337M | 337M | 337M | 337M | 337M | 320M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $985M | $978M | $647M | $529M | $214M | ($990M) | $1.0B | ($13M) | $585M | ($247M) | $557M | $613M | $221M | $326M | $266M | $79M | ($100M) | $6M |
| Capital Expenditures (CapEx) | $576M | $269M | $28M | $25M | $25M | $26M | $25M | $31M | $55M | $574M | $233M | $104M | $38M | $2.2B | $168M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | $409M | $709M | $619M | $504M | $189M | ($1.0B) | $1.0B | ($44M) | $531M | ($821M) | $324M | $508M | $183M | ($1.9B) | $98M | $79M | ($100M) | $6M |
| FCF Margin % | 20.2% | 37.7% | 30.3% | 24.5% | 12.1% | -85.5% | 89.7% | -3.3% | 47.7% | -93.2% | 41.2% | 67.1% | 25.6% | -321.7% | 34.4% | 46.1% | -111.6% | 111.3% |
| Dividends Paid | $861M | $669M | $620M | $601M | $591M | $554M | $547M | $538M | $510M | $502M | $458M | $447M | $402M | $301M | $186M | $143M | $44M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $65M | $94M | $489M | $338M | ($87M) | $239M | $296M | $242M |
| Capital Expenditures (CapEx) | $206M | $149M | $206M | $15M | $9M | $6M | $7M | $7M |
| Free Cash Flow (FCF) | ($141M) | ($56M) | $283M | $323M | ($96M) | $233M | $289M | $235M |
| FCF Margin % | -27.5% | -10.9% | 55.9% | 65.9% | -20.2% | 55.8% | 64.4% | 48.2% |
| Dividends Paid | $179M | $178M | $178M | $326M | $164M | $162M | $163M | $152M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $61.0B | $63.2B | $62.6B | $69.5B | $79.0B | $83.8B | $80.9B | $78.0B | $68.3B | $62.9B | $77.3B | $85.7B | $116.1B | $110.8B | $4.3B | $3.0B | $2.1B | $1.1B |
| Cash & Cash Equivalents | $368M | $499M | $378M | $195M | $261M | $217M | $563M | $478M | $240M | $369M | $616M | $369M | $255M | $318M | $178M | $114M | $227M | $645M |
| Total Liabilities | $53.9B | $55.7B | $55.4B | $62.5B | $71.8B | $77.2B | $76.0B | $72.9B | $63.4B | $58.4B | $72.7B | $81.6B | $112.2B | $106.4B | $1.5B | $1.2B | $764M | $213M |
| Total Debt (Short + Long-Term) | $23.7B | $22.1B | $9.0B | $8.9B | $21.9B | $18.4B | $14.2B | $13.0B | $12.2B | $8.5B | $6.2B | $10.7B | $4.6B | $3.3B | $1.3B | $1.1B | $548M | $171M |
| Total Shareholders' Equity | $6.5B | $6.8B | $6.4B | $6.3B | $7.2B | $6.6B | $4.9B | $5.1B | $4.9B | $4.6B | $4.6B | $4.2B | $3.9B | $4.3B | $2.7B | $1.8B | $1.3B | $888M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive STWD viewer.
About TickerBase · Data methodology & sources · Privacy · Terms