20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Blackstone Mortgage Trust Inc (BXMT) operates in the REIT - MORTGAGE industry and is headquartered in New York, United States. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, BXMT reported $1.5B in revenue and $110M in net income.
Blackstone Mortgage Trust, Inc., a real estate finance company, originates, acquires, and manages loans and other debt or credit-oriented investments collateralized by or relating to commercial real estate.
Interactive charts & full statements → Open the BXMT valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.5B | $1.5B | $1.8B | $2.0B | $1.3B | $514M | $432M | $424M | $396M | $303M | $327M | $280M | $185M | $53M | $41M | $53M | $174M | $125M | $210M | $265M | $181M |
| Gross Profit | $1.0B | $1.2B | $1.6B | $1.9B | $1.2B | $514M | $432M | $424M | $396M | $303M | $327M | $280M | $165M | $47M | $41M | $53M | $174M | $125M | $209M | $263M | $178M |
| Gross Margin % | 66.6% | 76.9% | 93.3% | 94.1% | 91.6% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 89.5% | 88.8% | 100.0% | 100.0% | 100.0% | 99.9% | 99.9% | 99.3% | 98.3% |
| Operating Income (EBIT) | $873M | $1.1B | $1.1B | $1.6B | $965M | $420M | $138M | $305M | $645M | $453M | $423M | $350M | $82M | $26M | $80M | $358M | ($118M) | ($459M) | $55M | $71M | $50M |
| Operating Margin % | 57.3% | 71.7% | 61.6% | 80.4% | 73.2% | 81.6% | 31.9% | 71.9% | 162.7% | 149.4% | 129.2% | 124.8% | 44.2% | 49.4% | 196.6% | 672.6% | -67.7% | -367.3% | 26.1% | 26.7% | 27.8% |
| Net Income | $16M | $110M | ($204M) | $247M | $249M | $419M | $138M | $306M | $285M | $218M | $238M | $197M | $90M | $15M | $181M | $258M | ($185M) | ($576M) | ($58M) | $84M | $54M |
| Net Margin % | 1.1% | 7.2% | -11.5% | 12.2% | 18.9% | 81.5% | 31.9% | 72.0% | 71.9% | 71.8% | 72.9% | 70.2% | 48.7% | 28.3% | 442.8% | 485.5% | -106.7% | -461.0% | -27.5% | 31.9% | 29.8% |
| EBITDA | $1.1B | $1.2B | $1.1B | $1.6B | $965M | $420M | $81M | $305M | $645M | $453M | $423M | $350M | $170M | $45M | $321M | $358M | ($59M) | ($497M) | $74M | $248M | $159M |
| Earnings Per Share (EPS) | $0.08 | $0.64 | $-1.17 | $1.43 | $1.46 | $2.77 | $0.97 | $2.35 | $2.50 | $2.27 | $2.53 | $2.41 | $1.86 | $0.81 | $73.25 | $107.78 | $-82.85 | $-257.57 | $-27.27 | $47.69 | $33.96 |
| Shares Outstanding (M) | 169M | 171M | 174M | 173M | 171M | 152M | 142M | 130M | 114M | 96M | 94M | 82M | 48M | — | 2M | 2M | 2M | 2M | 2M | 2M | 2M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $381M | $380M | $389M | $373M | $393M | $366M | $397M | $426M |
| Gross Profit | $366M | $77M | $273M | $298M | $312M | $286M | $342M | $403M |
| Gross Margin % | 96.2% | 20.4% | 70.3% | 79.9% | 79.3% | 78.2% | 86.0% | 94.6% |
| Operating Income (EBIT) | $249M | $49M | $268M | $307M | $272M | $243M | $326M | $265M |
| Operating Margin % | 65.5% | 12.8% | 68.8% | 82.4% | 69.2% | 66.4% | 82.0% | 62.1% |
| Net Income | ($81M) | ($6M) | $40M | $63M | $7M | $0M | $37M | ($56M) |
| Net Margin % | -21.4% | -1.7% | 10.2% | 17.0% | 1.8% | -0.1% | 9.4% | -13.2% |
| EBITDA | $270M | $216M | $296M | $326M | $287M | $258M | $330M | $268M |
| Earnings Per Share (EPS) | $-0.48 | $-0.04 | $0.23 | $0.37 | $0.04 | $-0.00 | $0.22 | $-0.32 |
| Shares Outstanding (M) | 169M | 169M | 171M | 172M | 172M | 172M | 173M | 174M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $118M | $276M | $366M | $459M | $397M | $382M | $337M | $304M | $290M | $227M | $237M | $171M | $81M | $29M | $7M | $28M | $36M | $40M | $54M | $87M | $65M |
| Capital Expenditures (CapEx) | $11M | $0M | $1M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $109M | $0M | $1M | $0M |
| Free Cash Flow (FCF) | $107M | $276M | $366M | $459M | $397M | $382M | $337M | $304M | $290M | $227M | $237M | $171M | $81M | $29M | $7M | $28M | $36M | ($69M) | $54M | $86M | $65M |
| FCF Margin % | 7.0% | 18.1% | 20.7% | 22.8% | 30.1% | 74.4% | 77.9% | 71.7% | 73.1% | 75.1% | 72.3% | 61.2% | 43.6% | 54.0% | 16.5% | 52.8% | 20.9% | -55.5% | 25.8% | 32.6% | 35.8% |
| Dividends Paid | $319M | $323M | $404M | $427M | $421M | $371M | $349M | $321M | $277M | $235M | $233M | $167M | $84M | $8M | $49M | $0M | — | $96M | $96M | $66M | $44M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($170M) | $170M | $136M | ($18M) | $57M | $101M | $85M | $87M |
| Capital Expenditures (CapEx) | $0M | $11M | $0M | $0M | $3M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | ($170M) | $159M | $136M | ($18M) | $55M | $101M | $85M | $87M |
| FCF Margin % | -44.6% | 41.9% | 35.0% | -4.9% | 13.9% | 27.5% | 21.3% | 20.4% |
| Dividends Paid | $79M | $79M | $80M | $81M | $81M | $81M | $81M | $108M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $19.4B | $20.0B | $19.8B | $24.0B | $25.4B | $22.7B | $17.0B | $16.6B | $14.5B | $10.3B | $8.8B | $9.4B | $4.6B | $2.2B | $322M | $1.4B | $4.1B | $1.9B | $2.8B | $3.2B | $2.6B |
| Cash & Cash Equivalents | $433M | $453M | $323M | $350M | $291M | $551M | $290M | $150M | $106M | $70M | $76M | $96M | $52M | $52M | $15M | $35M | $24M | $28M | $45M | $26M | $26M |
| Total Liabilities | $16.1B | $16.5B | $16.0B | $19.6B | $20.8B | $18.1B | $13.1B | $12.8B | $11.1B | $7.3B | $6.3B | $6.9B | $3.1B | $1.5B | $169M | $1.5B | $4.5B | $2.1B | $2.4B | $2.8B | $2.2B |
| Total Debt (Short + Long-Term) | $15.8B | $16.2B | $15.7B | $19.3B | $16.6B | $14.6B | $1.7B | $1.5B | $9.5B | $569M | $167M | $165M | $2.5B | $200M | $148M | $16M | $4.1B | $1.6B | $1.7B | $1.8B | $2.9B |
| Total Shareholders' Equity | $3.3B | $3.5B | $3.8B | $4.4B | $4.5B | $4.6B | $3.9B | $3.8B | $3.4B | $2.9B | $2.5B | $2.5B | $1.5B | $718M | $73M | ($110M) | ($411M) | ($169M) | $401M | $408M | $426M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive BXMT viewer.
About TickerBase · Data methodology & sources · Privacy · Terms