20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Ellington Financial Inc. (EFC) operates in the REIT - MORTGAGE industry and is headquartered in Old Greenwich, United States with about 500 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, EFC reported $675M in revenue and $147M in net income.
Ellington Financial Inc., through its subsidiary, Ellington Financial Operating Partnership LLC, acquires and manages mortgage-related, consumer-related, corporate-related, and other financial assets in the United States. It operates in two segments, Investment Portfolio and Longbridge.
Interactive charts & full statements → Open the EFC valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $674M | $675M | $282M | $257M | $43M | $122M | $31M | $85M | $77M | $11M | $2M | $53M | $73M | $87M | $103M | $23M | $58M | $124M | $8M |
| Gross Profit | $564M | $568M | $282M | $257M | $43M | $122M | $31M | $85M | $76M | $11M | $2M | $53M | $73M | $87M | $103M | $23M | $58M | $124M | $8M |
| Gross Margin % | 83.7% | 84.3% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 99.5% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating Income (EBIT) | $513M | $415M | $116M | $89M | ($25M) | $137M | $36M | $59M | $103M | $65M | $0M | $50M | $69M | $90M | $105M | $17M | $44M | $96M | $4M |
| Operating Margin % | 76.1% | 61.6% | 41.2% | 34.8% | -57.9% | 112.0% | 116.4% | 69.9% | 134.6% | 606.0% | 12.7% | 94.3% | 94.7% | 103.0% | 101.8% | 75.4% | 77.1% | 77.1% | 44.4% |
| Net Income | $222M | $147M | $146M | $84M | ($70M) | $82M | ($10M) | $58M | $47M | $6M | ($16M) | $38M | $59M | $79M | $97M | $10M | $41M | $93M | ($2M) |
| Net Margin % | 33.0% | 21.8% | 51.7% | 32.8% | -162.3% | 67.6% | -30.6% | 68.0% | 60.8% | 57.7% | -682.0% | 71.5% | 81.1% | 90.3% | 94.3% | 45.9% | 70.5% | 75.1% | -28.6% |
| EBITDA | $588M | $459M | $403M | $323M | $6M | $137M | $36M | $59M | $103M | $65M | $0M | $50M | $69M | $90M | $105M | $17M | $44M | $96M | $4M |
| Earnings Per Share (EPS) | $1.91 | $1.48 | $1.68 | $1.22 | $-1.16 | $1.68 | $-0.22 | $1.81 | $1.52 | $0.19 | $-0.48 | $1.13 | $2.09 | $3.27 | $5.31 | $0.63 | $3.13 | $7.76 | $-0.20 |
| Shares Outstanding (M) | 126M | 99M | 87M | 69M | 61M | 49M | 44M | 32M | 31M | 33M | 33M | 34M | 28M | 24M | 18M | 16M | 13M | 12M | 12M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $175M | $229M | $147M | $123M | $86M | $72M | $66M | $61M |
| Gross Profit | $141M | $202M | $122M | $99M | $86M | $72M | $66M | $61M |
| Gross Margin % | 80.5% | 88.2% | 83.0% | 80.5% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating Income (EBIT) | $146M | $164M | $105M | $99M | $35M | $31M | $20M | $16M |
| Operating Margin % | 83.3% | 71.7% | 71.1% | 80.4% | 41.1% | 42.8% | 30.5% | 26.3% |
| Net Income | $59M | $105M | $22M | $37M | $50M | $39M | $30M | $23M |
| Net Margin % | 33.5% | 46.0% | 14.7% | 29.7% | 57.9% | 53.5% | 45.6% | 37.8% |
| EBITDA | $157M | $197M | $123M | $112M | $110M | $104M | $89M | $90M |
| Earnings Per Share (EPS) | $0.47 | $0.87 | $0.22 | $0.36 | $0.52 | $0.42 | $0.34 | $0.26 |
| Shares Outstanding (M) | 126M | 122M | 99M | 102M | 96M | 92M | 89M | 88M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($327M) | ($926M) | ($431M) | ($242M) | $43M | $51M | $120M | $79M | ($494M) | ($463M) | $70M | $654M | ($604M) | ($244M) | ($51M) | ($47M) | ($348M) | ($215M) | ($260M) |
| Capital Expenditures (CapEx) | $0M | $0M | $0M | $0M | $0M | $173M | $31M | $50M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | ($327M) | ($926M) | ($431M) | ($242M) | $42M | ($122M) | $89M | $29M | ($494M) | ($463M) | $70M | $654M | ($604M) | ($244M) | ($51M) | ($47M) | ($348M) | ($215M) | ($260M) |
| FCF Margin % | -48.5% | -137.2% | -152.6% | -94.3% | 98.4% | -99.7% | 284.3% | 34.6% | -643.2% | -4307.0% | 2969.5% | 1228.8% | -827.9% | -281.1% | -49.9% | -210.7% | -603.5% | -173.3% | -3064.2% |
| Dividends Paid | $205M | $184M | $164M | $149M | $123M | $86M | $65M | $54M | $51M | $58M | $65M | $83M | $86M | $92M | $47M | $42M | $34M | $31M | $1M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $114M | $147M | ($298M) | ($290M) | ($211M) | ($126M) | ($141M) | ($142M) |
| Capital Expenditures (CapEx) | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | $114M | $147M | ($298M) | ($290M) | ($211M) | ($126M) | ($141M) | ($142M) |
| FCF Margin % | 65.4% | 64.2% | -202.2% | -236.1% | -244.0% | -174.9% | -213.0% | -232.5% |
| Dividends Paid | $54M | $55M | $50M | $47M | $45M | $43M | $42M | $41M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $21.0B | $19.4B | $16.3B | $15.3B | $14.1B | $5.2B | $3.4B | $4.3B | $4.0B | $3.0B | $2.4B | $3.0B | $3.9B | $3.0B | $2.2B | $2.0B | $2.3B | $1.5B | $700M |
| Cash & Cash Equivalents | $247M | $202M | $192M | $229M | $222M | $93M | $112M | $72M | $45M | $47M | $123M | $184M | $114M | $183M | $59M | $97M | $56M | $126M | $84M |
| Total Liabilities | $19.0B | $17.5B | $14.7B | $13.8B | $12.9B | $3.9B | $2.5B | $3.5B | $3.4B | $2.4B | $1.8B | $2.3B | $3.2B | $2.3B | $1.6B | $1.6B | $1.9B | $1.2B | $459M |
| Total Debt (Short + Long-Term) | $3.1B | $17.8B | $16.1B | $15.0B | $4.7B | $4.2B | $2.7B | $2.8B | $1.6B | $1.3B | $1.1B | $1.2B | $1.6B | $1.3B | $3M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $2.0B | $1.8B | $1.6B | $1.5B | $1.2B | $1.3B | $922M | $829M | $564M | $600M | $638M | $732M | $782M | $626M | $506M | $371M | $404M | $300M | $241M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive EFC viewer.
About TickerBase · Data methodology & sources · Privacy · Terms