20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Companhia Siderurgica Nacional ADR (SID) operates in the STEEL industry and is headquartered in São Paulo, Brazil with about 29,000 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-12-31, SID reported BRL 43.9B in revenue and (BRL 2.0B) in net income.
Companhia Siderúrgica Nacional, together with its subsidiaries, operates as an integrated steel producer in Brazil and internationally. It operates through five segments: Steel Industry, Mining, Logistics, Energy, and Cement. The Steel Segment offers produce and sells of flat and long steel.
Interactive charts & full statements → Open the SID valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | BRL 45.1B | BRL 43.9B | BRL 43.7B | BRL 45.4B | BRL 44.4B | BRL 47.9B | BRL 30.1B | BRL 25.4B | BRL 23.0B | BRL 18.5B | BRL 17.1B | BRL 15.3B | BRL 16.1B | BRL 17.3B | BRL 16.9B | BRL 16.5B | BRL 14.5B | BRL 8.7B | BRL 16.6B | BRL 9.8B | BRL 8.9B |
| Gross Profit | BRL 12.3B | BRL 11.9B | BRL 11.7B | BRL 11.3B | BRL 13.3B | BRL 22.1B | BRL 10.9B | BRL 8.0B | BRL 6.9B | BRL 4.9B | BRL 4.5B | BRL 3.5B | BRL 4.5B | BRL 4.9B | BRL 4.8B | BRL 6.7B | BRL 6.8B | BRL 3.1B | BRL 8.4B | BRL 4.3B | BRL 4.6B |
| Gross Margin % | 27.4% | 27.0% | 26.8% | 24.9% | 30.0% | 46.1% | 36.4% | 31.6% | 29.9% | 26.6% | 26.3% | 23.0% | 28.1% | 28.2% | 28.5% | 40.7% | 46.8% | 35.2% | 50.2% | 44.2% | 51.7% |
| Operating Income (EBIT) | BRL 4.4B | BRL 4.7B | BRL 4.0B | BRL 5.2B | BRL 8.9B | BRL 18.5B | BRL 7.6B | BRL 3.5B | BRL 4.5B | BRL 3.0B | BRL 2.1B | BRL 1.3B | BRL 2.7B | BRL 3.1B | BRL 2.8B | BRL 5.5B | BRL 5.0B | BRL 2.0B | BRL 6.6B | BRL 3.3B | BRL 3.8B |
| Operating Margin % | 9.7% | 10.6% | 9.1% | 11.4% | 20.0% | 38.5% | 25.4% | 13.9% | 19.6% | 16.3% | 12.2% | 8.5% | 16.6% | 18.0% | 16.5% | 33.5% | 34.6% | 23.2% | 39.6% | 33.7% | 43.3% |
| Net Income | (BRL 2.6B) | (BRL 2.0B) | (BRL 2.6B) | (BRL 318M) | BRL 1.6B | BRL 12.3B | BRL 3.8B | BRL 1.8B | BRL 5.2B | BRL 10M | (BRL 935M) | BRL 1.3B | (BRL 112M) | BRL 509M | (BRL 420M) | BRL 3.7B | BRL 2.5B | BRL 2.2B | BRL 6.1B | BRL 3.0B | BRL 2.1B |
| Net Margin % | -5.8% | -4.5% | -5.9% | -0.7% | 3.5% | 25.6% | 12.6% | 7.0% | 22.6% | 0.1% | -5.5% | 8.2% | -0.7% | 2.9% | -2.5% | 22.4% | 17.4% | 25.6% | 36.9% | 30.9% | 23.7% |
| EBITDA | BRL 5.7B | BRL 7.0B | BRL 6.8B | BRL 8.6B | BRL 10.1B | BRL 23.1B | BRL 9.7B | BRL 5.2B | BRL 6.8B | BRL 4.4B | BRL 2.1B | BRL 3.7B | BRL 3.5B | BRL 3.6B | BRL 1.6B | BRL 6.9B | BRL 6.5B | BRL 3.1B | BRL 8.9B | BRL 2.6B | BRL 4.2B |
| Earnings Per Share (EPS) | BRL -1.98 | BRL -1.48 | BRL -1.95 | BRL -0.24 | BRL 1.17 | BRL 8.91 | BRL 2.75 | BRL 1.30 | BRL 3.77 | BRL 0.01 | BRL -0.69 | BRL 0.93 | BRL -0.08 | BRL 0.35 | BRL -0.29 | BRL 2.54 | BRL 1.73 | BRL 1.50 | BRL 4.01 | BRL 1.97 | BRL 1.30 |
| Shares Outstanding (M) | 1,326M | 1,326M | 1,326M | 1,326M | 1,327M | 1,376M | 1,380M | 1,380M | 1,380M | 1,357M | 1,357M | 1,357M | 1,359M | 1,458M | 1,458M | 1,458M | 1,458M | 1,492M | 1,534M | 1,540M | 1,622M |
BRL; BRLM / BRLB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | BRL 11.3B | BRL 10.4B | BRL 11.6B | BRL 11.8B | BRL 10.7B | BRL 10.9B | BRL 12.0B | BRL 11.1B |
| Gross Profit | BRL 2.9B | BRL 2.4B | BRL 3.6B | BRL 3.4B | BRL 2.7B | BRL 2.5B | BRL 3.8B | BRL 2.7B |
| Gross Margin % | 25.9% | 23.1% | 31.1% | 28.9% | 25.5% | 23.2% | 31.5% | 24.7% |
| Operating Income (EBIT) | BRL 765M | BRL 804M | BRL 973M | BRL 1.8B | BRL 1.5B | BRL 888M | BRL 1.9B | BRL 781M |
| Operating Margin % | 6.8% | 7.7% | 8.4% | 15.7% | 13.8% | 8.1% | 15.5% | 7.1% |
| Net Income | (BRL 794M) | (BRL 604M) | (BRL 1.1B) | (BRL 137M) | (BRL 130M) | (BRL 732M) | (BRL 633M) | (BRL 840M) |
| Net Margin % | -7.0% | -5.8% | -9.5% | -1.2% | -1.2% | -6.7% | -5.3% | -7.6% |
| EBITDA | BRL 1.7B | BRL 1.2B | BRL 1.6B | BRL 1.2B | BRL 2.5B | BRL 1.8B | BRL 2.3B | BRL 1.6B |
| Earnings Per Share (EPS) | BRL -0.60 | BRL -0.46 | BRL -0.83 | BRL -0.10 | BRL -0.10 | BRL -0.55 | BRL -0.48 | BRL -0.63 |
| Shares Outstanding (M) | 1,326M | 1,326M | 1,326M | 1,326M | 1,326M | 1,326M | 1,326M | 1,326M |
BRL; BRLM / BRLB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | (BRL 242M) | (BRL 954M) | BRL 8.7B | BRL 7.3B | BRL 2.0B | BRL 16.4B | BRL 9.6B | BRL 4.9B | BRL 2.2B | BRL 572M | BRL 276M | BRL 5.1B | BRL 1.2B | BRL 2.2B | BRL 3.5B | BRL 4.2B | BRL 2.5B | BRL 70M | BRL 4.8B | BRL 2.3B | BRL 4.1B |
| Capital Expenditures (CapEx) | BRL 6.0B | BRL 5.8B | BRL 5.5B | BRL 4.4B | BRL 5.4B | BRL 2.9B | BRL 1.7B | BRL 2.2B | BRL 1.3B | BRL 1.1B | BRL 1.6B | BRL 1.6B | BRL 1.8B | BRL 2.5B | BRL 3.1B | BRL 4.4B | BRL 3.7B | BRL 1.6B | BRL 2.1B | BRL 1.1B | BRL 677M |
| Free Cash Flow (FCF) | (BRL 6.2B) | (BRL 6.8B) | BRL 3.2B | BRL 2.9B | (BRL 3.3B) | BRL 13.6B | BRL 7.9B | BRL 2.7B | BRL 889M | (BRL 488M) | (BRL 1.4B) | BRL 3.5B | (BRL 661M) | (BRL 292M) | BRL 343M | (BRL 200M) | (BRL 1.2B) | (BRL 1.6B) | BRL 2.7B | BRL 1.1B | BRL 3.4B |
| FCF Margin % | -13.8% | -15.4% | 7.2% | 6.3% | -7.5% | 28.3% | 26.2% | 10.4% | 3.9% | -2.6% | -7.9% | 22.5% | -4.1% | -1.7% | 2.0% | -1.2% | -8.2% | -17.8% | 16.4% | 11.5% | 38.6% |
| Dividends Paid | — | BRL 682M | BRL 2.5B | BRL 4.0B | BRL 3.8B | BRL 3.3B | BRL 309M | BRL 1.9B | BRL 502M | BRL 0M | BRL 0M | BRL 550M | BRL 425M | BRL 1.7B | BRL 1.2B | BRL 1.9B | BRL 1.6B | BRL 1.8B | BRL 2.9B | BRL 627M | BRL 2.2B |
BRL; BRLM / BRLB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | BRL 106M | (BRL 762M) | BRL 22M | BRL 393M | (BRL 246M) | (BRL 1.2B) | BRL 3.5B | BRL 3.5B |
| Capital Expenditures (CapEx) | BRL 1.4B | BRL 1.1B | BRL 2.1B | BRL 1.4B | BRL 1.3B | BRL 1.1B | BRL 2.1B | BRL 1.3B |
| Free Cash Flow (FCF) | (BRL 1.3B) | (BRL 1.9B) | (BRL 2.0B) | (BRL 1.0B) | (BRL 1.6B) | (BRL 2.3B) | BRL 1.5B | BRL 2.2B |
| FCF Margin % | -11.3% | -17.9% | -17.6% | -8.8% | -14.8% | -20.9% | 12.4% | 19.5% |
| Dividends Paid | — | — | BRL 255M | BRL 1.4B | BRL 0M | BRL 0M | BRL 1.3B | BRL 1.2B |
BRL; BRLM / BRLB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | BRL 100.4B | BRL 100.5B | BRL 103.9B | BRL 91.5B | BRL 85.4B | BRL 79.4B | BRL 63.0B | BRL 50.9B | BRL 47.3B | BRL 45.2B | BRL 44.2B | BRL 48.6B | BRL 49.8B | BRL 50.4B | BRL 49.3B | BRL 46.9B | BRL 37.8B | BRL 33.5B | BRL 36.4B | BRL 21.5B | BRL 16.7B |
| Cash & Cash Equivalents | BRL 13.6B | BRL 14.4B | BRL 23.3B | BRL 16.0B | BRL 12.0B | BRL 16.6B | BRL 9.9B | BRL 1.1B | BRL 2.2B | BRL 3.4B | BRL 4.9B | BRL 7.9B | BRL 8.7B | BRL 10.0B | BRL 14.4B | BRL 15.4B | BRL 10.2B | BRL 6.9B | BRL 8.2B | BRL 2.2B | BRL 2.9B |
| Total Liabilities | BRL 85.2B | BRL 84.8B | BRL 88.4B | BRL 71.8B | BRL 63.5B | BRL 56.0B | BRL 51.8B | BRL 39.5B | BRL 37.3B | BRL 36.9B | BRL 36.8B | BRL 39.9B | BRL 44.0B | BRL 42.3B | BRL 40.3B | BRL 38.5B | BRL 30.0B | BRL 26.0B | BRL 28.7B | BRL 16.7B | BRL 14.4B |
| Total Debt (Short + Long-Term) | BRL 53.6B | BRL 53.2B | BRL 56.5B | BRL 44.7B | BRL 41.0B | BRL 32.1B | BRL 35.4B | BRL 28.0B | BRL 28.8B | BRL 29.5B | BRL 30.4B | BRL 34.5B | BRL 7.1B | BRL 13.3B | BRL 15.9B | BRL 16.2B | BRL 12.6B | BRL 8.1B | BRL 6.4B | BRL 5.2B | BRL 4.5B |
| Total Shareholders' Equity | BRL 12.1B | BRL 12.9B | BRL 12.3B | BRL 17.5B | BRL 19.5B | BRL 20.3B | BRL 9.9B | BRL 10.2B | BRL 8.7B | BRL 7.0B | BRL 7.4B | BRL 7.7B | BRL 5.7B | BRL 8.1B | BRL 8.6B | BRL 8.0B | BRL 7.6B | BRL 7.4B | BRL 7.7B | BRL 4.8B | BRL 2.4B |
BRL; BRLM / BRLB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SID viewer.
About TickerBase · Data methodology & sources · Privacy · Terms