20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Cleveland-Cliffs Inc (CLF) operates in the STEEL industry and is headquartered in Cleveland, United States with about 25,000 employees. Its market capitalization is roughly $7 billion. In the fiscal year ended 2025-12-31, CLF reported $18.6B in revenue and ($1.5B) in net income.
Cleveland-Cliffs Inc. operates as a steel producer in the United States and Canada.
Interactive charts & full statements → Open the CLF valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $19.2B | $18.6B | $19.2B | $22.0B | $23.0B | $20.4B | $5.4B | $2.0B | $2.3B | $2.3B | $2.1B | $2.0B | $4.6B | $5.7B | $5.9B | $6.8B | $4.7B | $2.3B | $3.6B | $2.3B | $1.9B |
| Gross Profit | ($124M) | ($763M) | $70M | $1.4B | $2.5B | $4.5B | $252M | $576M | $810M | $510M | $389M | $236M | $451M | $1.1B | $1.2B | $2.7B | $1.5B | $309M | $1.2B | $462M | $414M |
| Gross Margin % | -0.7% | -4.1% | 0.4% | 6.3% | 10.9% | 22.2% | 4.7% | 28.9% | 34.7% | 21.9% | 18.5% | 11.8% | 9.8% | 20.2% | 20.0% | 39.6% | 32.5% | 13.2% | 32.1% | 20.3% | 21.5% |
| Operating Income (EBIT) | ($691M) | ($1.4B) | ($756M) | $677M | $1.9B | $4.0B | ($142M) | $429M | $673M | $432M | $241M | $151M | ($9.4B) | $671M | ($309M) | $2.3B | $1.3B | $230M | $939M | $378M | $362M |
| Operating Margin % | -3.6% | -7.3% | -3.9% | 3.1% | 8.4% | 19.6% | -2.6% | 21.6% | 28.9% | 18.5% | 11.4% | 7.5% | -203.9% | 11.8% | -5.3% | 34.4% | 27.0% | 9.8% | 26.0% | 16.6% | 18.8% |
| Net Income | ($876M) | ($1.5B) | ($754M) | $399M | $1.3B | $3.0B | ($122M) | $293M | $1.1B | $375M | $174M | ($749M) | ($7.2B) | $414M | ($899M) | $1.6B | $1.0B | $205M | $516M | $270M | $280M |
| Net Margin % | -4.6% | -7.9% | -3.9% | 1.8% | 5.8% | 14.6% | -2.3% | 14.7% | 48.4% | 16.1% | 8.3% | -37.2% | -155.5% | 7.3% | -15.3% | 23.8% | 21.8% | 8.8% | 14.3% | 11.9% | 14.6% |
| EBITDA | $622M | ($99M) | $378M | $1.9B | $3.1B | $5.0B | $353M | $498M | $776M | $478M | $288M | $676M | ($8.9B) | $1.3B | $220M | $2.9B | $1.7B | $566M | $957M | $486M | $445M |
| Earnings Per Share (EPS) | $-1.68 | $-3.00 | $-1.57 | $0.78 | $2.55 | $5.35 | $-0.32 | $1.03 | $3.71 | $1.28 | $0.87 | $-4.88 | $-46.96 | $2.37 | $-6.32 | $11.48 | $7.49 | $1.63 | $4.76 | $2.57 | $2.60 |
| Shares Outstanding (M) | 571M | 492M | 480M | 511M | 524M | 558M | 379M | 284M | 304M | 293M | 200M | 154M | 153M | 174M | 142M | 141M | 136M | 126M | 108M | 105M | 108M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.2B | $4.9B | $4.3B | $4.7B | $4.9B | $4.6B | $4.3B | $4.6B |
| Gross Profit | $195M | ($82M) | ($191M) | ($46M) | ($209M) | ($391M) | ($273M) | ($104M) |
| Gross Margin % | 3.7% | -1.7% | -4.4% | -1.0% | -4.2% | -8.5% | -6.3% | -2.3% |
| Operating Income (EBIT) | $14M | ($207M) | ($322M) | ($176M) | ($498M) | ($538M) | ($465M) | ($259M) |
| Operating Margin % | 0.3% | -4.2% | -7.5% | -3.7% | -10.1% | -11.6% | -10.8% | -5.7% |
| Net Income | ($145M) | ($237M) | ($243M) | ($251M) | ($483M) | ($495M) | ($447M) | ($242M) |
| Net Margin % | -2.8% | -4.8% | -5.6% | -5.3% | -9.8% | -10.7% | -10.3% | -5.3% |
| EBITDA | $329M | $100M | $61M | $132M | ($76M) | ($208M) | ($177M) | $31M |
| Earnings Per Share (EPS) | $-0.25 | $-0.42 | $-0.49 | $-0.51 | $-0.97 | $-1.00 | $-0.92 | $-0.52 |
| Shares Outstanding (M) | 571M | 564M | 492M | 492M | 498M | 495M | 486M | 468M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($251M) | ($462M) | $105M | $2.2B | $2.4B | $2.8B | ($261M) | $562M | $478M | $338M | $303M | $23M | $359M | $1.1B | $514M | $2.4B | $1.3B | $186M | $853M | $289M | $428M |
| Capital Expenditures (CapEx) | $606M | $561M | $695M | $646M | $943M | $705M | $525M | $656M | $296M | $156M | $69M | $83M | $284M | $862M | $1.1B | $881M | $267M | $116M | $182M | $200M | $133M |
| Free Cash Flow (FCF) | ($857M) | ($1.0B) | ($590M) | $1.6B | $1.5B | $2.1B | ($786M) | ($94M) | $182M | $182M | $234M | ($61M) | $75M | $284M | ($613M) | $1.5B | $1.1B | $69M | $671M | $89M | $296M |
| FCF Margin % | -4.5% | -5.5% | -3.1% | 7.2% | 6.4% | 10.2% | -14.7% | -4.7% | 7.8% | 7.8% | 11.1% | -3.0% | 1.6% | 5.0% | -10.4% | 22.0% | 22.5% | 3.0% | 18.6% | 3.9% | 15.4% |
| Dividends Paid | — | — | — | — | — | $7.0B | $41M | $116M | $44M | $53M | $60M | $92M | $144M | $128M | $307M | $119M | $69M | $32M | $37M | $26M | $26M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $230M | ($325M) | ($13M) | ($143M) | $45M | ($351M) | ($472M) | ($84M) |
| Capital Expenditures (CapEx) | $157M | $152M | $140M | $157M | $112M | $152M | $205M | $151M |
| Free Cash Flow (FCF) | $73M | ($477M) | ($153M) | ($300M) | ($67M) | ($503M) | ($677M) | ($235M) |
| FCF Margin % | 1.4% | -9.7% | -3.5% | -6.3% | -1.4% | -10.9% | -15.7% | -5.1% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $20.1B | $20.0B | $20.9B | $17.5B | $18.8B | $19.0B | $16.8B | $3.5B | $3.5B | $3.0B | $1.9B | $2.1B | $3.2B | $13.1B | $13.6B | $14.5B | $7.8B | $4.6B | $4.1B | $3.1B | $1.9B |
| Cash & Cash Equivalents | $70M | $57M | $54M | $198M | $26M | $48M | $112M | $353M | $823M | $1.0B | $323M | $285M | $291M | $336M | $195M | $522M | $1.6B | $503M | $179M | $157M | $352M |
| Total Liabilities | $14.3B | $13.7B | $14.1B | $9.4B | $10.7B | $13.2B | $14.4B | $3.1B | $3.1B | $3.4B | $3.3B | $3.9B | $4.9B | $6.2B | $7.8B | $7.5B | $3.9B | $2.1B | $2.4B | $1.7B | $936M |
| Total Debt (Short + Long-Term) | $7.7B | $7.4B | $7.2B | $3.2B | $4.4B | $5.4B | $5.5B | $2.1B | $2.1B | $2.5B | $2.2B | $3.0B | $3.1B | $3.1B | $4.1B | $3.8B | $2.1B | $658M | $630M | $563M | $76M |
| Total Shareholders' Equity | $5.6B | $6.1B | $6.7B | $7.9B | $8.0B | $5.8B | $2.3B | $358M | $424M | ($436M) | ($1.3B) | ($1.8B) | ($1.4B) | $6.1B | $4.6B | $5.8B | $3.8B | $2.5B | $1.8B | $1.3B | $918M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive CLF viewer.
About TickerBase · Data methodology & sources · Privacy · Terms