20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Sea Ltd (SE) operates in the INTERNET RETAIL industry and is headquartered in Singapore, Singapore with about 102,700 employees. Its market capitalization is roughly $45 billion. In the fiscal year ended 2025-12-31, SE reported $22.9B in revenue and $1.6B in net income.
Sea Limited, through its subsidiaries, operates as a technology company in Southeast Asia, Latin America, the rest of Asia, and internationally. The company operates through E-commerce, Digital Financial Services, and Digital Entertainment segments.
Interactive charts & full statements → Open the SE valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $27.7B | $22.9B | $16.8B | $13.1B | $12.4B | $10.0B | $4.4B | $2.2B | $827M | $414M | $346M | $292M | $161M |
| Gross Profit | $12.3B | $10.2B | $7.2B | $5.8B | $5.2B | $3.9B | $1.3B | $605M | $15M | $87M | $113M | $108M | $36M |
| Gross Margin % | 44.3% | 44.7% | 42.8% | 44.7% | 41.6% | 39.1% | 30.8% | 27.8% | 1.8% | 21.1% | 32.7% | 36.9% | 22.5% |
| Operating Income (EBIT) | $2.2B | $1.9B | $662M | $225M | ($1.5B) | ($1.6B) | ($1.3B) | ($891M) | ($989M) | ($502M) | ($205M) | ($83M) | ($88M) |
| Operating Margin % | 8.0% | 8.1% | 3.9% | 1.7% | -11.9% | -15.9% | -29.8% | -41.0% | -119.6% | -121.3% | -59.4% | -28.4% | -54.7% |
| Net Income | $1.6B | $1.6B | $444M | $151M | ($1.7B) | ($2.0B) | ($1.6B) | ($1.5B) | ($961M) | ($560M) | ($223M) | ($103M) | ($88M) |
| Net Margin % | 5.9% | 6.9% | 2.6% | 1.1% | -13.3% | -20.6% | -37.0% | -67.2% | -116.2% | -135.3% | -64.5% | -35.4% | -55.0% |
| EBITDA | $2.9B | $2.7B | $1.2B | $783M | ($704M) | ($1.3B) | ($1.1B) | ($770M) | ($905M) | ($461M) | ($160M) | ($52M) | ($69M) |
| Earnings Per Share (EPS) | $2.55 | $2.47 | $0.73 | $0.25 | $-2.96 | $-3.84 | $-3.39 | $-3.35 | $-2.84 | $-2.72 | $-0.69 | $-0.32 | $-0.27 |
| Shares Outstanding (M) | 654M | 638M | 605M | 594M | 558M | 533M | 477M | 437M | 338M | 206M | 325M | 325M | 325M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $7.8B | $7.1B | $6.9B | $6.0B | $5.3B | $4.8B | $5.0B | $4.3B |
| Gross Profit | $3.5B | $3.1B | $3.0B | $2.6B | $2.4B | $2.2B | $2.2B | $1.9B |
| Gross Margin % | 45.6% | 44.3% | 43.8% | 43.4% | 45.8% | 46.2% | 44.5% | 43.0% |
| Operating Income (EBIT) | $626M | $565M | $538M | $476M | $488M | $456M | $306M | $202M |
| Operating Margin % | 8.0% | 8.0% | 7.8% | 8.0% | 9.3% | 9.4% | 6.2% | 4.7% |
| Net Income | $441M | $428M | $397M | $372M | $414M | $403M | $237M | $153M |
| Net Margin % | 5.7% | 6.0% | 5.8% | 6.2% | 7.9% | 8.3% | 4.8% | 3.5% |
| EBITDA | $741M | $756M | $727M | $637M | $570M | $645M | $416M | $366M |
| Earnings Per Share (EPS) | $0.67 | $0.67 | $0.62 | $0.59 | $0.70 | $0.64 | $0.39 | $0.27 |
| Shares Outstanding (M) | 654M | 636M | 640M | 636M | 592M | 635M | 610M | 574M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $5.2B | $5.0B | $3.3B | $2.1B | ($1.1B) | $209M | $556M | $70M | ($495M) | ($334M) | ($115M) | ($25M) | $2M |
| Capital Expenditures (CapEx) | $2.1B | $514M | $322M | $258M | $976M | $807M | $336M | $247M | $178M | $80M | $25M | $77M | $42M |
| Free Cash Flow (FCF) | $3.1B | $4.5B | $3.0B | $1.8B | ($2.0B) | ($599M) | $220M | ($177M) | ($674M) | ($414M) | ($139M) | ($102M) | ($39M) |
| FCF Margin % | 11.2% | 19.7% | 17.6% | 13.9% | -16.3% | -6.0% | 5.0% | -8.2% | -81.5% | -100.0% | -40.3% | -34.8% | -24.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.5B | $1.1B | $1.5B | $1.2B | $1.6B | $757M | $1.0B | $1.2B |
| Capital Expenditures (CapEx) | $356M | $139M | $1.5B | $135M | $216M | $89M | $0M | $138M |
| Free Cash Flow (FCF) | $1.1B | $919M | $0M | $1.0B | $1.4B | $668M | $1.0B | $1.0B |
| FCF Margin % | 14.8% | 13.0% | 0.0% | 17.4% | 26.6% | 13.8% | 20.6% | 23.8% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $32.0B | $29.4B | $22.6B | $18.9B | $17.0B | $18.8B | $10.5B | $5.2B | $2.2B | $2.0B | $486M | $430M | $280M |
| Cash & Cash Equivalents | $3.5B | $6.4B | $2.4B | $2.8B | $6.0B | $9.2B | $6.2B | $3.1B | $1.0B | $1.3B | $170M | $116M | $86M |
| Total Liabilities | $19.0B | $16.7B | $14.1B | $12.2B | $11.2B | $11.3B | $7.0B | $4.1B | $2.4B | $1.5B | $611M | $356M | $309M |
| Total Debt (Short + Long-Term) | $2.7B | $2.2B | $3.3B | $3.7B | $3.7B | $3.8B | $1.9B | $1.4B | $1.1B | $729M | $2M | $0M | $2M |
| Total Shareholders' Equity | $12.9B | $12.5B | $8.4B | $6.6B | $5.7B | $7.4B | $3.4B | $1.2B | ($243M) | $469M | ($126M) | $72M | ($31M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SE viewer.
About TickerBase · Data methodology & sources · Privacy · Terms