◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

Home › All stocks › S › SCI

Service Corporation International (SCI) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

CONSUMER CYCLICAL · PERSONAL SERVICES · DATA UPDATED 2026-09-19

Service Corporation International (SCI) operates in the PERSONAL SERVICES industry and is headquartered in Houston, United States with about 25,000 employees. Its market capitalization is roughly $11 billion. In the fiscal year ended 2025-12-31, SCI reported $4.3B in revenue and $543M in net income.

Service Corporation International provides deathcare products and services in the United States and Canada. Its funeral service and cemetery operations comprise funeral service locations, cemeteries, funeral service/cemetery combination locations, crematoria, and other businesses.

Interactive charts & full statements → Open the SCI valuation workbench →

SCI Revenue & Earnings History — Annual Income Statement

Income statement	TTM → 2026-06-30	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Total Revenue	$4.4B	$4.3B	$4.2B	$4.1B	$4.1B	$4.1B	$3.5B	$3.2B	$3.2B	$3.1B	$3.0B	$3.0B	$3.0B	$2.6B	$2.4B	$2.3B	$2.2B	$2.1B	$2.2B	$2.3B	$1.7B
Gross Profit	$1.1B	$1.1B	$1.1B	$1.1B	$1.2B	$1.3B	$977M	$761M	$760M	$722M	$676M	$672M	$676M	$550M	$525M	$479M	$449M	$421M	$419M	$468M	$345M
Gross Margin %	26.1%	26.5%	26.1%	26.6%	28.1%	31.9%	27.8%	23.5%	23.8%	23.3%	22.3%	22.5%	22.6%	21.5%	21.8%	20.7%	20.5%	20.5%	19.4%	20.5%	19.7%
Operating Income (EBIT)	$979M	$974M	$928M	$944M	$927M	$1.2B	$843M	$667M	$631M	$569M	$512M	$550M	$608M	$388M	$400M	$364M	$354M	$324M	$293M	$346M	$191M
Operating Margin %	22.4%	22.6%	22.2%	23.0%	22.6%	28.7%	24.0%	20.6%	19.8%	18.4%	16.9%	18.4%	20.3%	15.2%	16.6%	15.7%	16.2%	15.8%	13.6%	15.2%	10.9%
Net Income	—	$543M	$519M	$537M	$565M	$803M	$516M	$370M	$447M	$547M	$177M	$234M	$172M	$144M	$153M	$145M	$126M	$123M	$97M	$248M	$57M
Net Margin %	—	12.6%	12.4%	13.1%	13.8%	19.4%	14.7%	11.4%	14.0%	17.7%	5.8%	7.8%	5.8%	5.6%	6.3%	6.3%	5.8%	6.0%	4.5%	10.8%	3.2%
EBITDA	—	$1.3B	$1.3B	$1.3B	$1.3B	$1.4B	$1.1B	$877M	$863M	$811M	$807M	$786M	$728M	$570M	$570M	$543M	$522M	$492M	$468M	$502M	$397M
Earnings Per Share (EPS)	—	$3.80	$3.53	$3.53	$3.53	$4.72	$2.88	$1.99	$2.39	$2.84	$0.90	$1.14	$0.81	$0.67	$0.70	$0.61	$0.50	$0.49	$0.37	$0.85	$0.19
Shares Outstanding (M)	—	143M	147M	152M	160M	170M	179M	186M	187M	192M	196M	204M	214M	216M	219M	237M	251M	252M	260M	290M	297M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SCI Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Total Revenue	$1.1B	$1.1B	$1.1B	$1.1B	$1.1B	$1.1B	$1.1B	$1.0B	$1.0B
Gross Profit	$274M	$286M	$312M	$266M	$271M	$291M	$306M	$253M	$258M
Gross Margin %	24.8%	26.1%	28.0%	25.1%	25.5%	27.1%	28.0%	24.9%	24.9%
Operating Income (EBIT)	$232M	$243M	$278M	$226M	$224M	$252M	$262M	$212M	$221M
Operating Margin %	21.0%	22.1%	25.0%	21.4%	21.1%	23.4%	24.0%	20.9%	21.4%
Net Income	—	$227M	$159M	$117M	$123M	$143M	$151M	$118M	$118M
Net Margin %	—	20.7%	14.3%	11.1%	11.5%	13.3%	13.9%	11.6%	11.4%
EBITDA	—	$328M	$366M	$237M	$313M	$335M	$352M	$296M	$303M
Earnings Per Share (EPS)	—	$1.62	$1.13	$0.82	$0.85	$0.98	$1.04	$0.81	$0.81
Shares Outstanding (M)	—	140M	141M	143M	144M	145M	146M	146M	147M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SCI Free Cash Flow History

Cash flow	TTM → 2026-06-30	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Cash from Operations (CFO)	$1.0B	$943M	$945M	$869M	$826M	$921M	$804M	$629M	$616M	$503M	$489M	$472M	$317M	$385M	$369M	$388M	$354M	$372M	$350M	$356M	$324M
Capital Expenditures (CapEx)	—	$389M	$389M	$362M	$370M	$304M	$222M	$240M	$250M	$215M	$193M	$151M	$144M	$113M	$116M	$118M	$98M	$84M	$154M	$157M	$100M
Free Cash Flow (FCF)	$678M	$554M	$556M	$507M	$456M	$617M	$582M	$389M	$366M	$289M	$296M	$321M	$173M	$272M	$254M	$270M	$256M	$288M	$196M	$199M	$225M
FCF Margin %	15.5%	12.9%	13.3%	12.4%	11.1%	14.9%	16.6%	12.0%	11.5%	9.3%	9.8%	10.8%	5.8%	10.6%	10.5%	11.7%	11.7%	14.0%	9.1%	8.7%	12.9%
Dividends Paid	—	$184M	$174M	$168M	$160M	$147M	$137M	$131M	$124M	$109M	$98M	$88M	$72M	$57M	$60M	$45M	$40M	$40M	$42M	$35M	$29M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SCI Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Cash from Operations (CFO)	$239M	$334M	$213M	$252M	$166M	$311M	$264M	$264M	$197M
Capital Expenditures (CapEx)	—	$80M	$81M	$75M	$101M	$87M	$112M	$101M	$96M
Free Cash Flow (FCF)	$115M	$254M	$132M	$177M	$66M	$224M	$152M	$163M	$101M
FCF Margin %	10.4%	23.2%	11.9%	16.8%	6.2%	20.9%	13.9%	16.1%	9.8%
Dividends Paid	—	$47M	$48M	$45M	$45M	$46M	$43M	$43M	$43M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SCI Balance Sheet History

Balance sheet	2026-06-30	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Total Assets	$19.2B	$18.7B	$17.4B	$16.4B	$15.1B	$15.7B	$14.5B	$13.7B	$12.7B	$12.9B	$12.0B	$11.7B	$11.9B	$12.9B	$9.7B	$9.3B	$9.2B	$8.9B	$8.1B	$8.9B	$9.7B
Cash & Cash Equivalents	$260M	$244M	$219M	$222M	$192M	$269M	$236M	$241M	$199M	$330M	$195M	$135M	$177M	$145M	$93M	$129M	$171M	$180M	$128M	$169M	$40M
Total Liabilities	$17.7B	$17.0B	$15.7B	$14.8B	$13.4B	$13.8B	$12.8B	$11.9B	$11.1B	$11.5B	$10.9B	$10.5B	$10.5B	$11.5B	$8.3B	$7.9B	$7.7B	$7.4B	$6.8B	$4.1B	$4.7B
Total Debt (Short + Long-Term)	$5.3B	$5.1B	$4.9B	$4.8B	$4.4B	$4.0B	$3.8B	$3.6B	$3.6B	$3.5B	$3.3B	$3.1B	$3.1B	$3.3B	$1.9B	$1.9B	$1.9B	$1.9B	$1.8B	$1.9B	$2.0B
Total Shareholders' Equity	$1.5B	$1.6B	$1.7B	$1.5B	$1.7B	$1.9B	$1.8B	$1.8B	$1.6B	$1.4B	$1.1B	$1.2B	$1.4B	$1.4B	$1.3B	$1.4B	$1.5B	$1.5B	$1.3B	$1.5B	$1.6B

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SCI viewer.

SCI Metric Deep Dives

Other Companies in PERSONAL SERVICES

ANDG · Andersen Group Inc. — $6 billion
HRB · H&R Block Inc — $5 billion
FTDR · Frontdoor Inc — $5 billion

This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी

← SCHZ All “S” companies SCII →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.