20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Frontdoor Inc (FTDR) operates in the PERSONAL SERVICES industry and is headquartered in Memphis, United States with about 2,034 employees. Its market capitalization is roughly $5 billion. In the fiscal year ended 2025-12-31, FTDR reported $2.1B in revenue and $255M in net income.
Frontdoor, Inc. provides home warranties and new home builder warranties in the United States. The company offers customizable home warranties that help customers to protect and maintain their homes from costly and unplanned breakdowns of essential home systems and appliances.
Interactive charts & full statements → Open the FTDR valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.1B | $2.1B | $1.8B | $1.8B | $1.7B | $1.6B | $1.5B | $1.4B | $1.3B | $1.2B | $1.0B | $917M |
| Gross Profit | $1.1B | $1.1B | $952M | $848M | $676M | $749M | $682M | $654M | $552M | $550M | $494M | $450M |
| Gross Margin % | 52.5% | 51.0% | 51.6% | 47.6% | 40.7% | 46.8% | 46.3% | 47.9% | 43.9% | 47.5% | 48.4% | 49.1% |
| Operating Income (EBIT) | $429M | $407M | $357M | $267M | $154M | $240M | $215M | $266M | $214M | $238M | $194M | $185M |
| Operating Margin % | 20.0% | 19.4% | 19.4% | 15.0% | 9.3% | 15.0% | 14.6% | 19.5% | 17.0% | 20.6% | 19.0% | 20.2% |
| Net Income | $274M | $255M | $235M | $171M | $71M | $128M | $112M | $153M | $125M | $160M | $124M | $120M |
| Net Margin % | 12.8% | 12.2% | 12.8% | 9.6% | 4.3% | 8.0% | 7.6% | 11.2% | 9.9% | 13.8% | 12.2% | 13.1% |
| EBITDA | $513M | $518M | $408M | $311M | $153M | $232M | $249M | $290M | $234M | $255M | $210M | $198M |
| Earnings Per Share (EPS) | $3.77 | $3.42 | $3.01 | $2.11 | $0.87 | $1.50 | $1.31 | $1.80 | $1.48 | $1.89 | $1.46 | $1.42 |
| Shares Outstanding (M) | 71M | 74M | 78M | 81M | 82M | 86M | 86M | 85M | 85M | 85M | 85M | 85M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $645M | $451M | $433M | $618M | $617M | $426M | $382M | $540M |
| Gross Profit | $378M | $228M | $190M | $332M | $335M | $212M | $174M | $295M |
| Gross Margin % | 58.6% | 50.5% | 43.9% | 53.7% | 54.3% | 49.8% | 45.6% | 54.6% |
| Operating Income (EBIT) | $180M | $68M | $21M | $160M | $165M | $63M | $26M | $144M |
| Operating Margin % | 27.9% | 15.1% | 4.9% | 25.9% | 26.7% | 14.8% | 6.8% | 26.7% |
| Net Income | $125M | $41M | $2M | $106M | $111M | $37M | $9M | $100M |
| Net Margin % | 19.4% | 9.1% | 0.5% | 17.2% | 18.0% | 8.7% | 2.4% | 18.5% |
| EBITDA | $186M | $93M | $46M | $188M | $192M | $92M | $35M | $154M |
| Earnings Per Share (EPS) | $1.76 | $0.57 | $0.03 | $1.41 | $1.47 | $0.48 | $0.12 | $1.30 |
| Shares Outstanding (M) | 71M | 72M | 71M | 75M | 75M | 76M | 78M | 77M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $410M | $415M | $270M | $202M | $142M | $185M | $207M | $200M | $189M | $194M | $155M | $135M |
| Capital Expenditures (CapEx) | $24M | $26M | $39M | $32M | $40M | $31M | $32M | $22M | $27M | $15M | $11M | $7M |
| Free Cash Flow (FCF) | $386M | $389M | $231M | $170M | $102M | $154M | $175M | $178M | $162M | $179M | $144M | $128M |
| FCF Margin % | 18.0% | 18.6% | 12.5% | 9.6% | 6.1% | 9.6% | 11.9% | 13.0% | 12.9% | 15.5% | 14.1% | 14.0% |
| Dividends Paid | — | — | — | — | — | — | — | — | $137M | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $126M | $119M | $101M | $64M | $126M | $125M | $58M | $25M |
| Capital Expenditures (CapEx) | $6M | $6M | $6M | $6M | $7M | $7M | $8M | $9M |
| Free Cash Flow (FCF) | $120M | $113M | $95M | $58M | $119M | $118M | $50M | $16M |
| FCF Margin % | 18.6% | 25.1% | 21.9% | 9.4% | 19.3% | 27.7% | 13.1% | 3.0% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.2B | $2.1B | $2.1B | $1.1B | $1.1B | $1.1B | $1.4B | $1.2B | $1.0B | $1.4B | $1.3B |
| Cash & Cash Equivalents | $627M | $566M | $421M | $325M | $292M | $262M | $597M | $428M | $296M | $282M | $168M |
| Total Liabilities | $1.9B | $1.9B | $1.9B | $952M | $1.0B | $1.1B | $1.5B | $1.4B | $1.4B | $755M | $716M |
| Total Debt (Short + Long-Term) | $1.2B | $1.2B | $1.2B | $594M | $609M | $625M | $975M | $980M | $984M | $9M | $14M |
| Total Shareholders' Equity | $284M | $242M | $239M | $137M | $61M | $3M | ($61M) | ($179M) | ($343M) | $661M | $560M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive FTDR viewer.
About TickerBase · Data methodology & sources · Privacy · Terms