20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Sinclair Broadcast Group Inc (SBGI) operates in the BROADCASTING industry and is headquartered in Hunt Valley, United States with about 7,100 employees. Its market capitalization is roughly $944 million. In the fiscal year ended 2025-12-31, SBGI reported $3.2B in revenue and ($112M) in net income.
Sinclair, Inc., a media company, provides content on local television stations and digital platforms in the United States. It operates through two segments, Local Media and Tennis.
Interactive charts & full statements → Open the SBGI valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.3B | $3.2B | $3.5B | $3.1B | $3.9B | $6.1B | $5.9B | $4.2B | $3.1B | $2.7B | $2.7B | $2.2B | $2.0B | $1.4B | $1.1B | $765M | $767M | $656M | $754M | $718M | $715M |
| Gross Profit | $1.4B | $1.1B | $1.8B | $1.5B | $1.9B | $1.7B | $3.0B | $1.9B | $1.9B | $1.5B | $1.6B | $1.3B | $1.2B | $853M | $680M | $481M | $454M | $420M | $482M | $481M | $493M |
| Gross Margin % | 42.4% | 36.1% | 51.7% | 47.0% | 47.1% | 27.6% | 51.0% | 45.3% | 61.0% | 55.1% | 58.0% | 59.5% | 62.4% | 62.5% | 64.1% | 62.9% | 59.2% | 64.0% | 63.9% | 66.9% | 69.0% |
| Operating Income (EBIT) | $222M | $154M | $551M | ($331M) | $4.0B | $95M | ($2.8B) | $470M | $660M | $738M | $603M | $423M | $495M | $324M | $329M | $226M | $240M | ($111M) | $174M | $159M | $159M |
| Operating Margin % | 6.8% | 4.9% | 15.5% | -10.6% | 101.3% | 1.6% | -46.6% | 11.1% | 21.6% | 27.0% | 22.0% | 19.1% | 25.0% | 23.8% | 31.0% | 29.5% | 31.3% | -16.9% | 23.0% | 22.2% | 22.3% |
| Net Income | $52M | ($112M) | $310M | ($291M) | $2.7B | ($414M) | ($2.4B) | $47M | $341M | $576M | $245M | $172M | $212M | $73M | $145M | $76M | $76M | ($136M) | $62M | $43M | $103M |
| Net Margin % | 1.6% | -3.5% | 8.7% | -9.3% | 67.5% | -6.8% | -40.6% | 1.1% | 11.2% | 21.1% | 9.0% | 7.7% | 10.7% | 5.4% | 13.6% | 9.9% | 9.9% | -20.7% | 8.2% | 6.0% | 14.3% |
| EBITDA | $727M | $565M | $949M | ($61M) | $944M | $714M | $2.3B | $907M | $983M | $1.1B | $994M | $688M | $692M | $472M | $418M | $331M | $348M | $46M | ($132M) | $293M | $319M |
| Earnings Per Share (EPS) | $0.77 | $-1.62 | $4.69 | $-4.47 | $37.53 | $-5.52 | $-30.20 | $0.50 | $3.35 | $5.72 | $2.60 | $1.79 | $2.17 | $0.78 | $1.78 | $0.94 | $0.91 | $-1.70 | $0.72 | $0.50 | $1.20 |
| Shares Outstanding (M) | 72M | 69M | 66M | 65M | 71M | 75M | 80M | 93M | 102M | 101M | 94M | 96M | 98M | 94M | 81M | 81M | 84M | 80M | 86M | 87M | 86M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $840M | $807M | $836M | $773M | $784M | $776M | $1.0B | $917M |
| Gross Profit | $385M | $297M | $339M | $360M | $364M | $358M | $537M | $503M |
| Gross Margin % | 45.8% | 36.8% | 40.6% | 46.6% | 46.4% | 46.1% | 53.5% | 54.9% |
| Operating Income (EBIT) | $50M | $34M | $80M | $58M | $21M | $14M | $266M | $179M |
| Operating Margin % | 5.9% | 4.2% | 9.6% | 7.5% | 2.7% | 1.8% | 26.5% | 19.5% |
| Net Income | ($76M) | $20M | $109M | ($1M) | ($64M) | ($156M) | $176M | $94M |
| Net Margin % | -9.0% | 2.5% | 13.0% | -0.1% | -8.2% | -20.1% | 17.5% | 10.2% |
| EBITDA | $201M | $31M | $290M | $205M | $82M | $25M | $360M | $266M |
| Earnings Per Share (EPS) | $-1.05 | $0.28 | $1.56 | $-0.01 | $-0.92 | $-2.31 | $2.62 | $1.41 |
| Shares Outstanding (M) | 72M | 71M | 70M | 70M | 70M | 67M | 67M | 67M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $171M | $189M | $98M | $235M | $799M | $327M | $1.5B | $916M | $647M | $431M | $592M | $401M | $430M | $161M | $237M | $149M | $155M | $105M | $211M | $146M | $155M |
| Capital Expenditures (CapEx) | $76M | $74M | $84M | $92M | $105M | $80M | $157M | $156M | $105M | $84M | $94M | $108M | $1.6B | $1.1B | $1.2B | $48M | $22M | $8M | $42M | $23M | $17M |
| Free Cash Flow (FCF) | $95M | $115M | $14M | $143M | $694M | $247M | $1.4B | $760M | $542M | $347M | $497M | $292M | ($1.1B) | ($889M) | ($942M) | $101M | $133M | $98M | $169M | $123M | $138M |
| FCF Margin % | 2.9% | 3.6% | 0.4% | 4.6% | 17.7% | 4.0% | 23.4% | 17.9% | 17.8% | 12.7% | 18.2% | 13.2% | -57.5% | -65.2% | -88.7% | 13.2% | 17.4% | 14.9% | 22.4% | 17.1% | 19.4% |
| Dividends Paid | $71M | $69M | $66M | $65M | $77M | $65M | $99M | $106M | $75M | $71M | $66M | $63M | $61M | $57M | $124M | $38M | $34M | $16M | $67M | $49M | $24M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $66M | $43M | $98M | ($36M) | $122M | $5M | $198M | $210M |
| Capital Expenditures (CapEx) | $20M | $15M | $19M | $22M | $17M | $16M | $23M | $17M |
| Free Cash Flow (FCF) | $46M | $28M | $79M | ($58M) | $105M | ($11M) | $175M | $193M |
| FCF Margin % | 5.5% | 3.5% | 9.4% | -7.5% | 13.4% | -1.4% | 17.4% | 21.1% |
| Dividends Paid | $18M | $18M | $17M | $18M | $17M | $17M | $17M | $16M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $5.5B | $5.9B | $5.9B | $6.1B | $6.7B | $12.5B | $13.4B | $17.4B | $6.6B | $6.8B | $6.0B | $5.4B | $5.5B | $4.1B | $2.7B | $1.6B | $1.5B | $1.6B | $2.3B | $2.2B | $2.3B |
| Cash & Cash Equivalents | $604M | $866M | $697M | $662M | $884M | $816M | $1.3B | $1.3B | $1.1B | $681M | $260M | $150M | $18M | $280M | $23M | $13M | $27M | $51M | $16M | $21M | $67M |
| Total Liabilities | $5.2B | $5.6B | $5.4B | $5.9B | $6.0B | $14.2B | $14.6B | $15.7B | $5.0B | $5.2B | $5.4B | $4.9B | $5.0B | $3.7B | $2.8B | $1.7B | $1.6B | $1.8B | $2.0B | $2.0B | $2.0B |
| Total Debt (Short + Long-Term) | $4.1B | $4.4B | $4.2B | $4.2B | $71M | $125M | $122M | $148M | $190M | $205M | $232M | $224M | $3.9B | $86M | $66M | $69M | $1.2B | $1.4B | $1.4B | $1.3B | $1.4B |
| Total Shareholders' Equity | $380M | $443M | $583M | $285M | $748M | ($1.8B) | ($1.3B) | $1.5B | $1.6B | $1.6B | $588M | $526M | $428M | $396M | ($100M) | ($111M) | ($157M) | ($202M) | $219M | $253M | $267M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SBGI viewer.
About TickerBase · Data methodology & sources · Privacy · Terms