◆ TICKERBASEOpen interactive view →
◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

Home › All stocks › I › IHRT

iHeartMedia Inc Class A (IHRT) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

COMMUNICATION SERVICES · BROADCASTING · DATA UPDATED 2026-10-03

iHeartMedia Inc Class A (IHRT) operates in the BROADCASTING industry and is headquartered in San Antonio, United States with about 7,449 employees. Its market capitalization is roughly $285 million. In the fiscal year ended 2025-12-31, IHRT reported $3.9B in revenue and ($473M) in net income.

iHeartMedia, Inc. operates as an audio media company in the United States. It operates in three segments: Multiplatform Group, Digital Audio Group, and Audio & Media Services Group.

Interactive charts & full statements → Open the IHRT valuation workbench →

IHRT Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Revenue$4.0B$3.9B$3.9B$3.8B$3.9B$3.6B$2.9B$3.7B$6.3B$6.2B$6.3B$6.2B$6.3B$6.2B$6.2B$6.2B$5.9B$5.6B$6.7B$6.8B$6.5B
Gross Profit$2.3B$2.3B$2.3B$2.3B$2.4B$2.2B$1.8B$2.2B$3.8B$3.7B$3.9B$3.8B$3.8B$3.7B$3.8B$3.7B$3.1B$2.7B$3.6B$3.5B$3.4B
Gross Margin %56.8%58.3%58.8%60.2%62.2%62.8%61.4%60.1%60.0%60.1%61.6%60.4%59.9%59.3%60.0%59.4%53.5%48.9%53.2%52.0%52.0%
Operating Income (EBIT)$16M$193M($763M)($797M)$57M$155M($1.7B)$606M$690M$701M$1.5B$1.1B$1.1B$1.0B$1.1B$1.1B$865M($3.7B)($4.4B)$1.6B$1.5B
Operating Margin %0.4%5.0%-19.8%-21.3%1.5%4.3%-58.9%16.5%10.9%11.4%24.0%18.4%17.1%16.0%17.1%17.1%14.7%-66.4%-65.3%24.1%23.1%
Net Income($286M)($473M)($1.0B)($1.1B)($265M)($159M)($1.9B)$9.5B($202M)($394M)($296M)($755M)($794M)($607M)($424M)($302M)($479M)($4.0B)($4.0B)$772M$620M
Net Margin %-7.2%-12.2%-26.2%-29.4%-6.8%-4.5%-64.9%257.1%-3.2%-6.4%-4.7%-12.1%-12.6%-9.7%-6.8%-4.9%-8.2%-72.7%-59.9%11.3%9.6%
EBITDA$642M$289M$569M$599M$529M$682M$404M$905M$958M$1.5B$2.2B$1.8B$1.8B$1.8B$1.6B$1.8B$1.6B($2.3B)($3.5B)$2.3B$2.3B
Earnings Per Share (EPS)$-1.83$-3.05$-6.68$-7.39$-1.85$-1.09$-13.12$146.72$-2.36$-4.64$-3.50$-8.95$-9.46$-7.28$-5.13$-3.66$-5.87$-49.62$-12.38$1.56$1.24
Shares Outstanding (M)158M155M151M149M143M147M146M65M85M85M85M84M84M83M83M82M82M81M323M496M502M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

IHRT Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Total Revenue$977M$884M$1.1B$997M$934M$807M$1.1B$1.0B
Gross Profit$577M$428M$660M$598M$542M$451M$662M$598M
Gross Margin %59.0%48.4%58.6%60.0%58.1%55.9%59.2%59.4%
Operating Income (EBIT)$36M$11M$86M($116M)$35M($25M)$105M$77M
Operating Margin %3.6%1.2%7.6%-11.7%3.8%-3.1%9.3%7.6%
Net Income($82M)($95M)($42M)($66M)($83M)($281M)$31M($41M)
Net Margin %-8.4%-10.8%-3.7%-6.7%-8.9%-34.8%2.8%-4.1%
EBITDA$112M$82M$156M$292M$128M$47M$89M$178M
Earnings Per Share (EPS)$-0.52$-0.61$-0.27$-0.43$-0.54$-1.84$0.21$-0.28
Shares Outstanding (M)158M156M155M155M154M152M149M147M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

IHRT Free Cash Flow History

Cash flowTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Cash from Operations (CFO)$119M$93M$71M$213M$420M$331M$216M$429M$967M($504M)($14M)($77M)$245M$213M$489M$374M$582M$181M$1.2B$1.9B$1.8B
Capital Expenditures (CapEx)$83M$82M$98M$103M$161M$183M$85M$76M$296M$292M$315M$296M$318M$325M$390M$362M$258M$224M$430M$362M$332M
Free Cash Flow (FCF)$36M$11M($26M)$110M$259M$147M$131M$353M$670M($796M)($329M)($374M)($73M)($112M)$98M$12M$325M($43M)$786M$1.6B$1.5B
FCF Margin %0.9%0.3%-0.7%2.9%6.6%4.1%4.4%9.6%10.6%-12.9%-5.2%-6.0%-1.2%-1.8%1.6%0.2%5.5%-0.8%11.7%23.2%22.9%
Dividends Paid—$2M$5M————$1M—$46M$90M$31M$40M$92M$245M———$93M$372M$383M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

IHRT Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Cash from Operations (CFO)$65M($93M)$156M($10M)$7M($61M)$1M$103M
Capital Expenditures (CapEx)$19M$22M$19M$23M$20M$20M$25M$29M
Free Cash Flow (FCF)$46M($114M)$138M($33M)($13M)($81M)($24M)$73M
FCF Margin %4.7%-12.9%12.2%-3.3%-1.4%-10.0%-2.2%7.3%
Dividends Paid—$1M$2M$0M$1M$0M$0M$1M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

IHRT Balance Sheet History

Balance sheet2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Assets$4.9B$5.6B$5.6B$7.0B$8.3B$8.9B$9.2B$11.0B$12.3B$12.3B$12.9B$13.8B$14.0B$15.1B$16.3B$16.5B$17.5B$18.0B$21.1B$19.0B$19.0B
Cash & Cash Equivalents$174M$271M$260M$346M$336M$352M$721M$400M$406M$267M$845M$773M$457M$708M$1.2B$1.2B$1.9B$1.9B$240M$145M$116M
Total Liabilities$6.9B$7.4B$6.9B$7.3B$7.7B$8.0B$8.2B$8.1B$23.8B$23.6B$23.7B$24.4B$23.7B$23.8B$24.3B$24.0B$24.7B$24.4B$23.6B$9.8B$10.6B
Total Debt (Short + Long-Term)$5.1B$5.1B$5.1B$5.3B$5.5B$5.8B$6.1B$5.8B$5.3B$20.6B$20.4B$20.7B$20.3B$454M$382M$269M$868M$399M$563M$1.4B$336M
Total Shareholders' Equity($2.0B)($1.8B)($1.4B)($394M)$675M$907M$1.0B$2.9B($11.6B)($11.4B)($11.0B)($10.8B)($9.9B)($8.9B)($8.3B)($8.0B)($7.7B)($6.8B)($2.9B)$8.8B$8.0B

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive IHRT viewer.

Other Companies in BROADCASTING

← IHPAll “I” companiesIHS →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.