20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Safehold Inc (SAFE) operates in the REIT - DIVERSIFIED industry and is headquartered in New York, United States with about 72 employees. Its market capitalization is roughly $931 million. In the fiscal year ended 2025-12-31, SAFE reported $386M in revenue and $114M in net income.
Safehold Inc. is revolutionizing real estate ownership by providing a new and better way for owners to unlock the value of the land beneath their buildings.
Interactive charts & full statements → Open the SAFE valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $413M | $386M | $366M | $353M | $270M | $187M | $159M | $93M | $50M | $679M | $22M | $19M | $462M | $391M | $400M | $88M | $543M | $960M | $287M | $827M | $563M |
| Gross Profit | $390M | $364M | $361M | $348M | $267M | $184M | $156M | $91M | $48M | $156M | $21M | $18M | $61M | ($33M) | ($106M) | $88M | $543M | $960M | $287M | $827M | $563M |
| Gross Margin % | 94.3% | 94.3% | 98.8% | 98.7% | 98.9% | 98.6% | 98.4% | 97.1% | 96.8% | 23.0% | 96.0% | 98.8% | 13.3% | -8.4% | -26.6% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating Income (EBIT) | $205M | $308M | $87M | ($77M) | $136M | $65M | $56M | $36M | $12M | $7M | $15M | $6M | ($39M) | ($156M) | ($287M) | $218M | $51M | ($604M) | $331M | $239M | $375M |
| Operating Margin % | 49.7% | 79.8% | 23.8% | -21.9% | 50.2% | 35.0% | 35.4% | 38.7% | 24.0% | 1.0% | 68.3% | 30.8% | -8.5% | -39.9% | -71.6% | 247.8% | 9.3% | -62.9% | 115.2% | 28.9% | 66.6% |
| Net Income | $116M | $114M | $106M | ($55M) | $135M | $73M | $59M | $28M | $12M | $176M | $7M | $5M | $1M | ($112M) | ($240M) | ($22M) | $80M | ($769M) | ($197M) | $239M | $375M |
| Net Margin % | 28.1% | 29.7% | 28.9% | -15.6% | 50.1% | 39.1% | 37.4% | 29.6% | 23.6% | 25.9% | 30.4% | 28.8% | 0.2% | -28.6% | -59.9% | -25.1% | 14.7% | -80.1% | -68.5% | 28.9% | 66.6% |
| EBITDA | $338M | $333M | $320M | $140M | $286M | $165M | $136M | $75M | $39M | $17M | $18M | $16M | $34M | ($136M) | ($283M) | ($169M) | ($277M) | ($1.1B) | ($523M) | $131M | $852M |
| Earnings Per Share (EPS) | $1.62 | $1.59 | $1.48 | $-0.82 | $10.49 | $6.36 | $4.90 | $2.15 | $0.64 | $15.46 | $0.36 | $0.29 | $0.06 | $-8.23 | $-17.91 | $-1.55 | $5.34 | $-48.01 | $-9.38 | $11.69 | $20.16 |
| Shares Outstanding (M) | 72M | 72M | 71M | 67M | 13M | 11M | 12M | 13M | 18M | 11M | 18M | 18M | 14M | 14M | 13M | 14M | 15M | 16M | 21M | 20M | 19M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $115M | $105M | $98M | $96M | $94M | $98M | $92M | $91M |
| Gross Profit | $100M | $103M | $92M | $95M | $93M | $97M | $91M | $90M |
| Gross Margin % | 87.2% | 98.2% | 94.3% | 98.6% | 99.1% | 98.8% | 98.9% | 98.9% |
| Operating Income (EBIT) | $28M | $73M | $79M | $25M | $24M | $25M | $23M | $16M |
| Operating Margin % | 24.6% | 69.7% | 81.0% | 25.9% | 25.5% | 25.9% | 24.6% | 17.5% |
| Net Income | $30M | $29M | $28M | $29M | $28M | $29M | $26M | $19M |
| Net Margin % | 26.3% | 27.6% | 28.5% | 30.4% | 29.8% | 30.1% | 28.3% | 21.3% |
| EBITDA | $86M | $85M | $84M | $84M | $83M | $83M | $81M | $74M |
| Earnings Per Share (EPS) | $0.42 | $0.40 | $0.39 | $0.41 | $0.39 | $0.41 | $0.36 | $0.27 |
| Shares Outstanding (M) | 72M | 72M | 72M | 72M | 72M | 72M | 71M | 72M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $37M | $48M | $38M | $15M | $48M | $27M | $36M | ($2M) | ($24M) | $80M | $5M | $5M | ($10M) | ($180M) | ($192M) | ($32M) | ($47M) | $76M | $419M | $561M | $434M |
| Capital Expenditures (CapEx) | $0M | $0M | $0M | $7M | $23M | $1.2B | $57M | $1.4B | $189M | $158M | $174M | $170M | $143M | $212M | $83M | $64M | $43M | $21M | $103M | $45M | $0M |
| Free Cash Flow (FCF) | $37M | $48M | $38M | $8M | $25M | ($1.2B) | ($21M) | ($1.4B) | ($213M) | ($78M) | ($168M) | ($165M) | ($153M) | ($392M) | ($275M) | ($96M) | ($90M) | $56M | $316M | $517M | $434M |
| FCF Margin % | 8.9% | 12.4% | 10.3% | 2.3% | 9.1% | -652.9% | -13.3% | -1461.0% | -428.7% | -11.5% | -773.3% | -887.3% | -33.1% | -100.4% | -68.7% | -109.0% | -16.6% | 5.8% | 109.8% | 62.4% | 77.2% |
| Dividends Paid | $51M | $51M | $51M | $46M | $54M | $36M | $32M | $17M | $11M | $48M | $51M | $51M | $51M | $49M | $42M | $42M | $42M | $42M | $318M | $477M | $412M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $35M | ($9M) | $12M | ($1M) | $28M | $9M | $8M | $8M |
| Free Cash Flow (FCF) | $35M | ($9M) | $12M | ($1M) | $28M | $9M | $8M | $8M |
| FCF Margin % | 30.2% | -8.2% | 12.6% | -1.5% | 29.8% | 9.1% | 8.6% | 9.1% |
| Dividends Paid | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $7.5B | $7.2B | $6.9B | $6.5B | $3.3B | $4.5B | $3.2B | $2.6B | $980M | $729M | $156M | $144M | $5.4B | $5.6B | $6.2B | $7.5B | $9.2B | $12.8B | $15.3B | $15.8B | $11.1B |
| Cash & Cash Equivalents | $16M | $22M | $8M | $19M | $1.4B | $30M | $57M | $23M | $16M | $168M | $329M | $0M | $472M | $514M | $256M | $357M | $505M | $225M | $497M | $105M | $106M |
| Total Liabilities | $4.9B | $4.8B | $4.5B | $4.3B | $1.8B | $2.8B | $1.8B | $1.5B | $622M | $373M | $2M | $0M | $4.2B | $4.3B | $4.8B | $5.9B | $7.5B | $10.9B | $12.5B | $12.9B | $8.0B |
| Total Debt (Short + Long-Term) | $4.6B | $4.5B | $4.2B | $4.0B | $4.8B | $4.0B | $1.7B | $1.4B | $919M | $806M | $3.5B | $0M | $0M | $22M | $545M | $1.6B | $2.6B | $0M | $0M | $2.0B | $430M |
| Total Shareholders' Equity | $2.4B | $2.4B | $2.3B | $2.2B | $1.4B | $1.7B | $1.4B | $1.1B | $357M | $356M | $154M | $144M | $1.2B | $1.2B | $1.2B | $1.5B | $1.6B | $1.6B | $2.4B | $2.9B | $3.0B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SAFE viewer.
About TickerBase · Data methodology & sources · Privacy · Terms