20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
JBG SMITH Properties (JBGS) operates in the REIT - DIVERSIFIED industry and is headquartered in Bethesda, United States with about 596 employees. Its market capitalization is roughly $867 million. In the fiscal year ended 2025-12-31, JBGS reported $499M in revenue and ($139M) in net income.
JBG SMITH Properties owns, operates, and develops mixed-use properties concentrated in amenity-rich, Metro-served submarkets in and around Washington, DC, most notably National Landing, where through our focus on placemaking, we cultivate vibrant, highly amenitized, walkable neighborhoods.
Interactive charts & full statements → Open the JBGS valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $508M | $499M | $547M | $604M | $606M | $634M | $603M | $646M | $644M | $543M | $479M | $471M | $473M | $476M |
| Gross Profit | $103M | ($72M) | $274M | $314M | $299M | $306M | $271M | $325M | $335M | $314M | $305M | $295M | $302M | $309M |
| Gross Margin % | 20.3% | -14.5% | 50.0% | 51.9% | 49.4% | 48.2% | 45.0% | 50.2% | 52.0% | 57.8% | 63.7% | 62.7% | 63.8% | 64.8% |
| Operating Income (EBIT) | $1M | ($6M) | $6M | $48M | $22M | ($1M) | ($38M) | $236M | $54M | ($52M) | $113M | $103M | $139M | $150M |
| Operating Margin % | 0.3% | -1.3% | 1.1% | 7.9% | 3.6% | -0.1% | -6.2% | 36.5% | 8.4% | -9.6% | 23.6% | 21.8% | 29.3% | 31.4% |
| Net Income | ($152M) | ($139M) | ($144M) | ($80M) | $85M | ($79M) | ($62M) | $66M | $40M | ($72M) | $62M | $46M | $81M | $89M |
| Net Margin % | -29.9% | -27.9% | -26.2% | -13.2% | 14.1% | -12.5% | -10.3% | 10.1% | 6.2% | -13.2% | 13.0% | 9.8% | 17.2% | 18.6% |
| EBITDA | $134M | $170M | $214M | $215M | $397M | $218M | $214M | $235M | $332M | $132M | $248M | $248M | $251M | $251M |
| Earnings Per Share (EPS) | $-2.57 | $-2.06 | $-1.62 | $-0.76 | $0.72 | $-0.61 | $-0.47 | $0.50 | $0.34 | $-0.68 | $0.52 | $0.39 | $0.69 | $0.75 |
| Shares Outstanding (M) | 58M | 67M | 88M | 105M | 119M | 131M | 133M | 131M | 119M | 105M | 118M | 118M | 118M | 118M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $129M | $128M | $128M | $124M | $126M | $121M | $131M | $136M |
| Gross Profit | ($8M) | ($11M) | $62M | $61M | $65M | $59M | $65M | $69M |
| Gross Margin % | -6.6% | -8.8% | 48.7% | 49.2% | 51.7% | 48.9% | 49.8% | 50.6% |
| Operating Income (EBIT) | $8M | ($8M) | $2M | $0M | $1M | ($4M) | $0M | $7M |
| Operating Margin % | 6.3% | -6.2% | 1.3% | -0.3% | 0.9% | -3.4% | 0.2% | 5.1% |
| Net Income | ($59M) | ($19M) | ($46M) | ($29M) | ($19M) | ($46M) | ($60M) | ($27M) |
| Net Margin % | -45.7% | -14.6% | -35.7% | -23.1% | -15.2% | -37.9% | -45.8% | -19.8% |
| EBITDA | $8M | $57M | $21M | $47M | $58M | $27M | $13M | $53M |
| Earnings Per Share (EPS) | $-1.01 | $-0.32 | $-0.77 | $-0.47 | $-0.28 | $-0.56 | $-0.71 | $-0.32 |
| Shares Outstanding (M) | 58M | 59M | 59M | 61M | 68M | 82M | 84M | 85M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $64M | $73M | $129M | $183M | $178M | $218M | $169M | $174M | $188M | $74M | $160M | $179M | $187M | $178M |
| Capital Expenditures (CapEx) | $106M | $122M | $218M | $334M | $327M | $173M | $307M | $441M | $4M | $211M | $238M | $167M | $15M | $0M |
| Free Cash Flow (FCF) | ($42M) | ($49M) | ($89M) | ($150M) | ($149M) | $44M | ($138M) | ($267M) | $184M | ($136M) | ($78M) | $12M | $172M | $178M |
| FCF Margin % | -8.2% | -9.8% | -16.2% | -24.9% | -24.6% | 7.0% | -23.0% | -41.3% | 28.6% | -25.1% | -16.4% | 2.6% | 36.4% | 37.4% |
| Dividends Paid | $42M | $48M | $62M | $94M | $108M | $118M | $120M | $130M | $107M | $27M | $4M | $4M | $63M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $20M | $3M | $32M | $9M | $19M | $13M | $42M | $26M |
| Capital Expenditures (CapEx) | $20M | $23M | $33M | $30M | $33M | $29M | $46M | $59M |
| Free Cash Flow (FCF) | $0M | ($20M) | ($1M) | ($21M) | ($15M) | ($16M) | ($4M) | ($32M) |
| FCF Margin % | -0.1% | -15.5% | -0.7% | -16.9% | -11.5% | -13.4% | -2.9% | -23.7% |
| Dividends Paid | $10M | $10M | $10M | $11M | $12M | $15M | $15M | $15M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $4.3B | $4.4B | $5.0B | $5.5B | $5.9B | $6.4B | $6.1B | $6.0B | $6.0B | $6.1B | $3.7B | $3.6B | $3.4B |
| Cash & Cash Equivalents | $75M | $75M | $146M | $165M | $241M | $264M | $226M | $126M | $261M | $317M | $29M | $75M | $12M |
| Total Liabilities | $2.7B | $2.7B | $2.8B | $2.8B | $2.7B | $2.9B | $2.3B | $2.0B | $2.5B | $2.5B | $1.5B | $1.5B | $1.4B |
| Total Debt (Short + Long-Term) | $2.5B | $2.5B | $2.6B | $2.6B | $2.7B | $2.5B | $2.1B | $1.8B | $2.1B | $2.3B | $2.6B | $2.8B | $0M |
| Total Shareholders' Equity | $1.1B | $1.2B | $1.8B | $2.2B | $3.2B | $2.9B | $3.7B | $4.0B | $3.0B | $3.6B | $2.1B | $2.1B | $2.0B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive JBGS viewer.
About TickerBase · Data methodology & sources · Privacy · Terms