20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Real Brokerage Inc (REAX) operates in the REAL ESTATE SERVICES industry and is headquartered in Miami, United States with about 511 employees. Its market capitalization is roughly $508 million. In the fiscal year ended 2025-12-31, REAX reported $2.0B in revenue and ($8M) in net income.
Real REMAX Group Inc., together with its subsidiaries, operates as a real estate technology company in the United States and Canada. The company provides title, mortgage, wallet, and franchising and ancillary services.
Interactive charts & full statements → Open the REAX valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.2B | $2.0B | $1.3B | $689M | $382M | $122M | $17M | $16M | $8M |
| Gross Profit | $184M | $164M | $115M | $63M | $32M | $11M | $2M | $2M | $1M |
| Gross Margin % | 8.2% | 8.3% | 9.1% | 9.1% | 8.4% | 9.1% | 13.0% | 12.5% | 15.5% |
| Operating Income (EBIT) | ($2M) | ($8M) | ($25M) | ($26M) | ($19M) | ($11M) | ($3M) | ($2M) | $0M |
| Operating Margin % | -0.1% | -0.4% | -2.0% | -3.8% | -5.0% | -9.0% | -16.0% | -10.6% | -1.4% |
| Net Income | ($15M) | ($8M) | ($27M) | ($28M) | ($21M) | ($12M) | ($4M) | ($3M) | $0M |
| Net Margin % | -0.7% | -0.4% | -2.1% | -4.0% | -5.4% | -10.1% | -26.9% | -18.0% | -1.4% |
| EBITDA | ($13M) | ($7M) | ($25M) | ($25M) | ($20M) | ($11M) | ($3M) | ($2M) | $0M |
| Earnings Per Share (EPS) | $-0.70 | $-0.37 | $-1.39 | $-0.15 | $-1.15 | $-0.69 | $-0.44 | $-0.20 | $-0.01 |
| Shares Outstanding (M) | 23M | 22M | 19M | — | 18M | 18M | 10M | 14M | 14M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $701M | $466M | $505M | $569M | $541M | $354M | $351M | $372M |
| Gross Profit | $58M | $42M | $39M | $45M | $48M | $34M | $30M | $32M |
| Gross Margin % | 8.3% | 9.0% | 7.7% | 7.9% | 8.8% | 9.6% | 8.6% | 8.6% |
| Operating Income (EBIT) | $5M | ($3M) | ($4M) | $0M | $2M | ($5M) | ($6M) | ($2M) |
| Operating Margin % | 0.7% | -0.7% | -0.9% | -0.1% | 0.3% | -1.5% | -1.8% | -0.7% |
| Net Income | ($8M) | ($3M) | ($4M) | $0M | $2M | ($5M) | ($7M) | ($3M) |
| Net Margin % | -1.1% | -0.7% | -0.8% | -0.1% | 0.3% | -1.4% | -1.9% | -0.7% |
| EBITDA | ($6M) | ($3M) | ($4M) | $0M | $2M | ($5M) | ($6M) | ($2M) |
| Earnings Per Share (EPS) | $-0.35 | $-0.14 | $-0.19 | $-0.02 | $0.06 | $-0.24 | $-0.33 | $-0.13 |
| Shares Outstanding (M) | 23M | — | 22M | 22M | 23M | 20M | 20M | 20M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $89M | $66M | $49M | $20M | $6M | $4M | ($2M) | ($1M) | ($3M) |
| Capital Expenditures (CapEx) | $0M | $1M | $1M | $1M | $1M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | $89M | $65M | $48M | $19M | $5M | $4M | ($2M) | ($1M) | ($3M) |
| FCF Margin % | 4.0% | 3.3% | 3.8% | 2.8% | 1.2% | 3.1% | -9.8% | -8.5% | -30.4% |
| Dividends Paid | — | — | — | — | $0M | $27M | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $47M | $23M | $0M | $19M | $41M | $16M | $4M | $7M |
| Capital Expenditures (CapEx) | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | $47M | $23M | $0M | $19M | $41M | $16M | $4M | $7M |
| FCF Margin % | 6.7% | 5.0% | -0.0% | 3.3% | 7.5% | 4.4% | 1.1% | 1.8% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $213M | $127M | $87M | $65M | $44M | $40M | $22M | $0M | $0M |
| Cash & Cash Equivalents | $74M | $60M | $23M | $28M | $11M | $29M | $21M | $0M | $0M |
| Total Liabilities | $135M | $75M | $54M | $27M | $21M | $13M | $1M | $12M | $0M |
| Total Debt (Short + Long-Term) | $0M | $0M | $0M | $13M | $0M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $79M | $52M | $32M | $37M | $22M | $27M | $6M | ($12M) | $0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive REAX viewer.
About TickerBase · Data methodology & sources · Privacy · Terms