20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Marcus & Millichap Inc (MMI) operates in the REAL ESTATE SERVICES industry and is headquartered in Calabasas, United States with about 854 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-12-31, MMI reported $755M in revenue and ($2M) in net income.
Marcus & Millichap, Inc., an investment brokerage company, provides commercial real estate investment sales, financing services, research and advisory services in the United States and Canada.
Interactive charts & full statements → Open the MMI valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $812M | $755M | $696M | $646M | $1.3B | $1.3B | $717M | $806M | $815M | $720M | $717M | $689M | $572M | $436M | $386M | $275M | $218M |
| Gross Profit | $289M | $260M | $265M | $239M | $451M | $456M | $269M | $308M | $312M | $273M | $273M | $266M | $222M | $171M | $155M | $112M | $94M |
| Gross Margin % | 35.6% | 34.5% | 38.0% | 37.0% | 34.6% | 35.2% | 37.5% | 38.1% | 38.3% | 38.0% | 38.0% | 38.6% | 38.8% | 39.3% | 40.3% | 40.8% | 43.0% |
| Operating Income (EBIT) | $10M | ($12M) | ($33M) | ($59M) | $137M | $189M | $54M | $96M | $112M | $96M | $107M | $115M | $85M | $21M | $49M | $23M | $14M |
| Operating Margin % | 1.3% | -1.6% | -4.7% | -9.2% | 10.6% | 14.6% | 7.5% | 12.0% | 13.8% | 13.4% | 14.8% | 16.6% | 14.8% | 4.9% | 12.7% | 8.5% | 6.4% |
| Net Income | $14M | ($2M) | ($12M) | ($34M) | $104M | $142M | $43M | $77M | $87M | $52M | $65M | $66M | $50M | $8M | $28M | $13M | $8M |
| Net Margin % | 1.8% | -0.2% | -1.8% | -5.3% | 8.0% | 11.0% | 6.0% | 9.5% | 10.7% | 7.2% | 9.0% | 9.6% | 8.7% | 1.9% | 7.2% | 4.9% | 3.9% |
| EBITDA | $36M | $16M | $4M | ($26M) | $156M | $206M | $71M | $117M | $125M | $106M | $113M | $118M | $88M | $25M | $52M | $26M | $17M |
| Earnings Per Share (EPS) | $0.37 | $-0.05 | $-0.32 | $-0.88 | $2.59 | $3.55 | $1.08 | $1.95 | $2.22 | $1.32 | $1.66 | $1.69 | $1.27 | $0.21 | $0.74 | $0.35 | $0.22 |
| Shares Outstanding (M) | 38M | 39M | 39M | 39M | 40M | 40M | 40M | 40M | 39M | 39M | 39M | 39M | 39M | 39M | 38M | 38M | 38M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $203M | $171M | $244M | $194M | $172M | $145M | $240M | $169M |
| Gross Profit | $76M | $63M | $83M | $67M | $59M | $51M | $88M | $64M |
| Gross Margin % | 37.6% | 36.8% | 33.9% | 34.8% | 34.4% | 35.2% | 36.8% | 37.8% |
| Operating Income (EBIT) | $2M | ($6M) | $16M | ($2M) | ($8M) | ($18M) | $7M | ($11M) |
| Operating Margin % | 1.1% | -3.4% | 6.4% | -0.9% | -4.8% | -12.3% | 2.8% | -6.8% |
| Net Income | $4M | ($3M) | $13M | $0M | ($11M) | ($4M) | $9M | ($5M) |
| Net Margin % | 1.9% | -1.8% | 5.5% | 0.1% | -6.4% | -3.0% | 3.6% | -3.2% |
| EBITDA | $9M | $0M | $23M | $4M | $0M | ($11M) | $17M | ($2M) |
| Earnings Per Share (EPS) | $0.10 | $-0.08 | $0.34 | $0.01 | $-0.28 | $-0.11 | $0.22 | $-0.14 |
| Shares Outstanding (M) | 38M | 38M | 39M | 39M | 39M | 39M | 39M | 39M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $98M | $67M | $22M | ($72M) | $14M | $256M | $38M | $25M | $117M | $67M | $74M | $72M | $71M | $97M | $35M | $18M | $4M |
| Capital Expenditures (CapEx) | $11M | $8M | $8M | $9M | $12M | $7M | $7M | $9M | $8M | $7M | $9M | $7M | $3M | $5M | $5M | $3M | $1M |
| Free Cash Flow (FCF) | $88M | $59M | $14M | ($82M) | $2M | $249M | $31M | $16M | $109M | $60M | $65M | $65M | $69M | $92M | $31M | $15M | $3M |
| FCF Margin % | 10.8% | 7.8% | 2.0% | -12.7% | 0.1% | 19.2% | 4.3% | 2.0% | 13.4% | 8.3% | 9.1% | 9.5% | 12.0% | 21.1% | 8.0% | 5.4% | 1.5% |
| Dividends Paid | $12M | $21M | $20M | $20M | $60M | $20M | $2M | $3M | — | $0M | $0M | $0M | $0M | $38M | $31M | $17M | $2M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $28M | ($28M) | $46M | $52M | $21M | ($53M) | $57M | $15M |
| Capital Expenditures (CapEx) | $3M | $3M | $2M | $2M | $2M | $1M | $2M | $2M |
| Free Cash Flow (FCF) | $25M | ($31M) | $44M | $50M | $19M | ($54M) | $55M | $13M |
| FCF Margin % | 12.1% | -17.8% | 18.0% | 25.8% | 11.2% | -37.5% | 23.0% | 7.8% |
| Dividends Paid | $1M | $1M | $10M | $0M | $10M | $1M | $10M | $0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $766M | $827M | $870M | $878M | $1.0B | $1.0B | $779M | $709M | $566M | $460M | $394M | $321M | $234M | $167M | $90M | $64M |
| Cash & Cash Equivalents | $154M | $162M | $153M | $171M | $236M | $382M | $243M | $233M | $215M | $221M | $187M | $96M | $149M | $101M | $3M | $3M |
| Total Liabilities | $187M | $224M | $239M | $233M | $290M | $349M | $232M | $214M | $157M | $145M | $135M | $132M | $117M | $105M | $68M | $44M |
| Total Debt (Short + Long-Term) | $18M | $19M | $19M | $18M | $17M | $19M | $19M | $24M | $8M | $9M | $10M | $11M | $12M | $12M | $0M | $0M |
| Total Shareholders' Equity | $579M | $603M | $631M | $645M | $714M | $696M | $547M | $495M | $410M | $315M | $259M | $189M | $117M | $62M | $22M | $20M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MMI viewer.
About TickerBase · Data methodology & sources · Privacy · Terms