20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Owens Corning Inc (OC) operates in the BUILDING PRODUCTS & EQUIPMENT industry and is headquartered in Toledo, United States with about 25,000 employees. Its market capitalization is roughly $11 billion. In the fiscal year ended 2025-12-31, OC reported $10.1B in revenue and ($522M) in net income.
Owens Corning provides residential and commercial building products in the United States, Europe, the Asia Pacific, and internationally. It operates through three segments: Roofing, Insulation, and Doors. The company offers laminate and strip asphalt roofing shingles, roofing components, and oxidized asphalt.
Interactive charts & full statements → Open the OC valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $9.8B | $10.1B | $11.0B | $9.7B | $9.8B | $8.5B | $7.1B | $7.2B | $7.1B | $6.4B | $5.7B | $5.3B | $5.3B | $5.3B | $5.2B | $5.3B | $5.0B | $4.8B | $5.8B | $5.0B | $6.5B |
| Gross Profit | $2.7B | $2.9B | $3.3B | $2.8B | $2.7B | $2.2B | $1.6B | $1.6B | $1.6B | $1.6B | $1.4B | $1.2B | $977M | $1.0B | $802M | $1.0B | $948M | $810M | $884M | $777M | $1.1B |
| Gross Margin % | 27.0% | 28.5% | 30.0% | 29.3% | 27.8% | 26.1% | 23.3% | 22.7% | 23.4% | 24.9% | 25.1% | 21.9% | 18.5% | 18.9% | 15.5% | 19.3% | 19.0% | 16.9% | 15.1% | 15.6% | 16.5% |
| Operating Income (EBIT) | $696M | $1.7B | $2.1B | $1.9B | $1.8B | $1.4B | $895M | $843M | $867M | $894M | $762M | $575M | $414M | $413M | $214M | $430M | $349M | $206M | $172M | $200M | $477M |
| Operating Margin % | 7.1% | 17.0% | 19.2% | 19.5% | 18.5% | 16.1% | 12.7% | 11.8% | 12.3% | 14.0% | 13.4% | 10.8% | 7.8% | 7.8% | 4.1% | 8.1% | 7.0% | 4.3% | 2.9% | 4.0% | 7.4% |
| Net Income | ($533M) | ($522M) | $647M | $1.2B | $1.2B | $995M | ($383M) | $405M | $545M | $289M | $393M | $330M | $226M | $204M | ($19M) | $276M | $933M | $64M | ($813M) | $96M | ($65M) |
| Net Margin % | -5.4% | -5.2% | 5.9% | 12.4% | 12.7% | 11.7% | -5.4% | 5.7% | 7.7% | 4.5% | 6.9% | 6.2% | 4.3% | 3.9% | -0.4% | 5.2% | 18.7% | 1.3% | -13.9% | 1.9% | -1.0% |
| EBITDA | $702M | $975M | $1.7B | $2.2B | $2.1B | $1.9B | $341M | $1.2B | $1.3B | $1.0B | $1.0B | $853M | $650M | $717M | $423M | $777M | $525M | $517M | $527M | $488M | $9.6B |
| Earnings Per Share (EPS) | $-6.69 | $-6.26 | $7.36 | $13.14 | $12.70 | $9.54 | $-3.53 | $3.68 | $4.89 | $2.55 | $3.41 | $2.79 | $1.91 | $1.71 | $-0.16 | $2.23 | $7.37 | $0.50 | $-6.36 | $0.74 | $-0.91 |
| Shares Outstanding (M) | 80M | 83M | 88M | 91M | 98M | 104M | 109M | 110M | 111M | 113M | 115M | 118M | 118M | 119M | 119M | 124M | 127M | 127M | 128M | 129M | 71M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.3B | $2.1B | $2.7B | $2.7B | $2.5B | $2.8B | $3.0B | $2.5B |
| Gross Profit | $518M | $511M | $757M | $868M | $724M | $807M | $912M | $821M |
| Gross Margin % | 22.9% | 23.9% | 28.2% | 31.6% | 28.6% | 28.4% | 29.9% | 32.9% |
| Operating Income (EBIT) | $232M | $222M | ($327M) | $569M | $428M | $461M | $597M | $561M |
| Operating Margin % | 10.2% | 10.4% | -12.2% | 20.7% | 16.9% | 16.2% | 19.6% | 22.5% |
| Net Income | ($105M) | ($297M) | ($494M) | $363M | ($93M) | ($258M) | $321M | $285M |
| Net Margin % | -4.6% | -13.9% | -18.4% | 13.2% | -3.7% | -9.1% | 10.5% | 11.4% |
| EBITDA | $294M | ($123M) | ($146M) | $677M | $566M | ($105M) | $694M | $586M |
| Earnings Per Share (EPS) | $-1.31 | $-3.70 | $-5.92 | $4.25 | $-1.08 | $-2.94 | $3.65 | $3.24 |
| Shares Outstanding (M) | 80M | 80M | 83M | 86M | 86M | 88M | 88M | 88M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.7B | $1.8B | $1.9B | $1.7B | $1.8B | $1.5B | $1.1B | $1.0B | $803M | $1.0B | $943M | $742M | $441M | $418M | $330M | $289M | $488M | $541M | $193M | $182M | $15M |
| Capital Expenditures (CapEx) | $1.2B | $824M | $647M | $526M | $446M | $416M | $307M | $447M | $537M | $337M | $373M | $393M | $363M | $353M | $332M | $442M | $314M | $243M | $434M | $247M | $77M |
| Free Cash Flow (FCF) | $480M | $962M | $1.2B | $1.2B | $1.3B | $1.1B | $828M | $590M | $266M | $679M | $570M | $349M | $78M | $65M | ($2M) | ($153M) | $174M | $298M | ($241M) | ($65M) | ($62M) |
| FCF Margin % | 4.9% | 9.5% | 11.3% | 12.3% | 13.5% | 12.8% | 11.7% | 8.2% | 3.8% | 10.6% | 10.0% | 6.5% | 1.5% | 1.2% | -0.0% | -2.9% | 3.5% | 6.2% | -4.1% | -1.3% | -1.0% |
| Dividends Paid | $236M | $232M | $208M | $188M | $136M | $108M | $104M | $95M | $92M | $89M | $81M | $78M | $56M | $0M | $22M | $0M | $30M | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($154M) | $590M | $918M | $327M | ($49M) | $676M | $699M | $493M |
| Capital Expenditures (CapEx) | $233M | $604M | $166M | $198M | $203M | $197M | $141M | $157M |
| Free Cash Flow (FCF) | ($387M) | ($14M) | $752M | $129M | ($252M) | $479M | $558M | $336M |
| FCF Margin % | -17.1% | -0.7% | 28.0% | 4.7% | -10.0% | 16.9% | 18.3% | 13.5% |
| Dividends Paid | $63M | $56M | $58M | $59M | $59M | $52M | $52M | $52M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $13.1B | $13.0B | $14.1B | $11.2B | $10.8B | $10.0B | $9.5B | $10.0B | $9.8B | $8.6B | $7.7B | $7.4B | $7.6B | $7.6B | $7.6B | $7.5B | $7.2B | $7.2B | $7.2B | $7.9B | $8.5B |
| Cash & Cash Equivalents | $272M | $353M | $361M | $1.6B | $1.1B | $959M | $717M | $172M | $78M | $246M | $112M | $96M | $67M | $57M | $55M | $52M | $52M | $564M | $236M | $135M | $1.1B |
| Total Liabilities | $9.4B | $9.1B | $9.0B | $6.0B | $6.1B | $5.7B | $5.5B | $5.3B | $5.4B | $4.4B | $3.9B | $3.6B | $3.8B | $3.8B | $4.0B | $3.8B | $3.5B | $4.3B | $4.4B | $3.8B | $4.7B |
| Total Debt (Short + Long-Term) | $5.3B | $5.3B | $5.2B | $3.1B | $3.0B | $3.0B | $3.2B | $3.1B | $3.4B | $2.4B | $2.1B | $1.9B | $2.0B | $2.0B | $2.1B | $2.0B | $1.6B | $2.2B | $2.2B | $2.0B | $2.7B |
| Total Shareholders' Equity | $3.6B | $3.9B | $5.1B | $5.2B | $4.6B | $4.3B | $3.9B | $4.6B | $4.3B | $4.2B | $3.8B | $3.7B | $3.7B | $3.8B | $3.5B | $3.7B | $3.6B | $2.8B | $2.7B | $4.0B | $3.7B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive OC viewer.
About TickerBase · Data methodology & sources