20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Madison Air Solutions Corporation (MAIR) operates in the BUILDING PRODUCTS & EQUIPMENT industry and is headquartered in Chicago, United States with about 8,650 employees. Its market capitalization is roughly $17 billion. In the fiscal year ended 2025-12-31, MAIR reported $3.5B in revenue and $31M in net income.
Madison Air Solutions Corporation manufactures and sells indoor air quality products and solutions in the United States and internationally.
Interactive charts & full statements → Open the MAIR valuation workbench →
| Income statement | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Total Revenue | $3.5B | $2.6B | $2.6B |
| Gross Profit | $1.4B | $1.0B | $938M |
| Gross Margin % | 38.8% | 38.4% | 36.7% |
| Operating Income (EBIT) | $502M | $486M | $419M |
| Operating Margin % | 14.2% | 18.5% | 16.4% |
| Net Income | $31M | $175M | $58M |
| Net Margin % | 0.9% | 6.7% | 2.3% |
| EBITDA | $697M | — | — |
| Earnings Per Share (EPS) | $0.06 | $0.36 | $0.12 |
| Shares Outstanding (M) | 489M | 489M | 489M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-03-31 |
|---|---|---|
| Total Revenue | $924M | $690M |
| Gross Profit | $353M | $254M |
| Gross Margin % | 38.2% | 36.9% |
| Operating Income (EBIT) | $154M | $123M |
| Operating Margin % | 16.6% | 17.8% |
| Net Income | $34M | $38M |
| Net Margin % | 3.6% | 5.5% |
| EBITDA | $205M | — |
| Earnings Per Share (EPS) | $0.07 | — |
| Shares Outstanding (M) | 489M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Cash from Operations (CFO) | $480M | $18M | $288M |
| Capital Expenditures (CapEx) | $41M | $28M | $26M |
| Free Cash Flow (FCF) | $440M | ($10M) | $262M |
| FCF Margin % | 12.5% | -0.4% | 10.2% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-03-31 |
|---|---|---|
| Cash from Operations (CFO) | $58M | $55M |
| Capital Expenditures (CapEx) | $8M | $4M |
| Free Cash Flow (FCF) | $50M | $50M |
| FCF Margin % | 5.4% | 7.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|---|
| Total Assets | $8.3B | $8.2B | $5.5B | $6.4B |
| Cash & Cash Equivalents | $229M | $208M | $340M | $287M |
| Total Liabilities | $7.3B | $8.1B | $5.5B | $5.2B |
| Total Debt (Short + Long-Term) | $5.7B | $5.7B | $4.1B | $4.1B |
| Total Shareholders' Equity | $11M | ($37M) | ($58M) | $1.0B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MAIR viewer.
About TickerBase · Data methodology & sources