20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Intellia Therapeutics Inc (NTLA) operates in the BIOTECHNOLOGY industry and is headquartered in Cambridge, United States with about 377 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, NTLA reported $68M in revenue and ($413M) in net income.
Intellia Therapeutics, Inc. operates as a clinical-stage genome editing company focused on developing potentially curative therapeutics using CRISPR/Cas9-based technologies.
Interactive charts & full statements → Open the NTLA valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $60M | $68M | $58M | $36M | $52M | $33M | $58M | $43M | $30M | $26M | $16M | $6M | $0M |
| Gross Profit | ($27M) | $52M | $48M | $27M | $45M | $33M | $58M | ($65M) | $30M | $26M | $16M | ($5M) | ($2M) |
| Gross Margin % | -45.0% | 76.5% | 82.2% | 75.3% | 85.5% | 100.0% | 100.0% | -151.5% | 100.0% | 100.0% | 100.0% | -84.8% | — |
| Operating Income (EBIT) | ($424M) | ($441M) | ($534M) | ($515M) | ($458M) | ($268M) | ($137M) | ($106M) | ($91M) | ($70M) | ($32M) | ($13M) | ($5M) |
| Operating Margin % | -706.7% | -651.7% | -923.1% | -1420.5% | -879.0% | -810.4% | -235.5% | -246.8% | -298.6% | -266.3% | -195.2% | -221.9% | — |
| Net Income | ($400M) | ($413M) | ($519M) | ($481M) | ($474M) | ($260M) | ($126M) | ($100M) | ($85M) | ($68M) | ($32M) | ($12M) | ($14M) |
| Net Margin % | -666.7% | -609.8% | -896.8% | -1326.5% | -909.8% | -785.8% | -216.5% | -230.9% | -280.4% | -258.6% | -192.0% | -205.1% | — |
| EBITDA | ($390M) | ($397M) | ($509M) | ($472M) | ($467M) | ($261M) | ($130M) | ($101M) | ($86M) | ($67M) | ($31M) | ($13M) | ($10M) |
| Earnings Per Share (EPS) | $-3.41 | $-3.81 | $-5.25 | $-5.42 | $-6.16 | $-3.66 | $-2.24 | $-2.11 | $-1.98 | $-1.88 | $-0.91 | $-0.70 | $-1.39 |
| Shares Outstanding (M) | 133M | 108M | 99M | 89M | 77M | 71M | 56M | 47M | 43M | 36M | 35M | 18M | 10M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $8M | $15M | $23M | $14M | $14M | $17M | $13M | $9M |
| Gross Profit | $8M | $13M | $17M | ($65M) | ($66M) | $17M | ($104M) | ($100M) |
| Gross Margin % | 100.0% | 85.4% | 73.9% | -472.8% | -465.3% | 100.0% | -807.9% | -1098.3% |
| Operating Income (EBIT) | ($113M) | ($101M) | ($99M) | ($111M) | ($110M) | ($121M) | ($136M) | ($145M) |
| Operating Margin % | -1472.2% | -668.1% | -428.9% | -808.9% | -772.2% | -726.6% | -1059.9% | -1589.0% |
| Net Income | ($107M) | ($96M) | ($96M) | ($101M) | ($101M) | ($114M) | ($129M) | ($136M) |
| Net Margin % | -1392.3% | -639.5% | -416.2% | -735.2% | -710.8% | -687.6% | -1001.2% | -1489.5% |
| EBITDA | ($105M) | ($94M) | ($95M) | ($96M) | ($99M) | ($112M) | ($126M) | ($133M) |
| Earnings Per Share (EPS) | $-0.80 | $-0.81 | $-0.88 | $-0.92 | $-0.98 | $-1.10 | $-1.27 | $-1.34 |
| Shares Outstanding (M) | 133M | 118M | 108M | 110M | 104M | 104M | 102M | 101M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($346M) | ($349M) | ($349M) | ($394M) | ($333M) | ($225M) | ($50M) | ($103M) | ($61M) | ($65M) | $36M | ($2M) | ($3M) |
| Capital Expenditures (CapEx) | $2M | $6M | $6M | $14M | $58M | $13M | $4M | $7M | $6M | $10M | $6M | $3M | $0M |
| Free Cash Flow (FCF) | ($348M) | ($355M) | ($355M) | ($408M) | ($392M) | ($238M) | ($53M) | ($110M) | ($68M) | ($75M) | $30M | ($4M) | ($4M) |
| FCF Margin % | -580.0% | -524.1% | -612.8% | -1124.9% | -751.5% | -719.4% | -92.2% | -255.3% | -222.2% | -288.6% | 181.7% | -71.4% | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($83M) | ($117M) | ($69M) | ($77M) | ($100M) | ($149M) | ($85M) | ($85M) |
| Capital Expenditures (CapEx) | $2M | $0M | $0M | $0M | $0M | $1M | $1M | $1M |
| Free Cash Flow (FCF) | ($85M) | ($117M) | ($69M) | ($77M) | ($100M) | ($150M) | ($86M) | ($86M) |
| FCF Margin % | -1062.5% | -780.3% | -301.6% | -558.2% | -701.0% | -900.1% | -669.4% | -945.2% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $857M | $842M | $1.2B | $1.3B | $1.5B | $1.3B | $676M | $334M | $347M | $376M | $299M | $82M | $11M |
| Cash & Cash Equivalents | $106M | $155M | $189M | $227M | $524M | $123M | $160M | $57M | $59M | $341M | $273M | $76M | $10M |
| Total Liabilities | $129M | $171M | $319M | $251M | $285M | $254M | $149M | $64M | $69M | $76M | $89M | $15M | $3M |
| Total Debt (Short + Long-Term) | $23M | $26M | $20M | $19M | $17M | $9M | $6M | $6M | $0M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $728M | $671M | $872M | $1.1B | $1.2B | $1.0B | $527M | $270M | $278M | $301M | $210M | $67M | $8M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive NTLA viewer.
About TickerBase · Data methodology & sources · Privacy · Terms