20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
NPK International Inc. (NPKI) operates in the BUILDING PRODUCTS & EQUIPMENT industry and is headquartered in The Woodlands, United States with about 510 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-12-31, NPKI reported $277M in revenue and $36M in net income.
NPK International Inc., a temporary worksite access solutions company, manufactures, sells, and rents recyclable composite matting products in the United States and United Kingdom.
Interactive charts & full statements → Open the NPKI valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $301M | $277M | $217M | $208M | $193M | $615M | $493M | $820M | $947M | $748M | $471M | $677M | $1.1B | $1.0B | $984M | $909M | $716M | $490M | $858M | $613M | $582M |
| Gross Profit | $106M | $99M | $77M | $73M | $60M | $85M | $19M | $135M | $180M | $140M | $34M | $78M | $241M | $184M | $173M | $196M | $139M | $43M | $155M | $79M | $82M |
| Gross Margin % | 35.3% | 35.6% | 35.5% | 34.9% | 31.1% | 13.9% | 3.9% | 16.5% | 19.0% | 18.7% | 7.1% | 11.5% | 21.6% | 17.6% | 17.6% | 21.6% | 19.4% | 8.7% | 18.1% | 12.9% | 14.1% |
| Operating Income (EBIT) | $52M | $47M | $32M | $23M | $7M | ($9M) | ($79M) | $10M | $64M | $31M | ($57M) | ($99M) | $131M | $94M | $92M | $121M | $78M | ($15M) | $71M | $56M | $62M |
| Operating Margin % | 17.4% | 16.9% | 14.9% | 11.1% | 3.4% | -1.4% | -16.0% | 1.3% | 6.7% | 4.2% | -12.1% | -14.6% | 11.7% | 9.1% | 9.4% | 13.3% | 10.9% | -3.1% | 8.3% | 9.1% | 10.6% |
| Net Income | $39M | $36M | ($150M) | $15M | ($21M) | ($26M) | ($81M) | ($13M) | $32M | ($6M) | ($41M) | ($91M) | $102M | $65M | $60M | $80M | $42M | ($21M) | $38M | $27M | ($32M) |
| Net Margin % | 12.9% | 13.0% | -69.1% | 7.0% | -10.8% | -4.2% | -16.4% | -1.6% | 3.4% | -0.8% | -8.6% | -13.4% | 9.1% | 6.3% | 6.1% | 8.8% | 5.8% | -4.2% | 4.5% | 4.3% | -5.5% |
| EBITDA | $82M | $73M | $59M | $55M | $44M | $33M | ($36M) | $58M | $108M | $69M | ($17M) | ($59M) | $173M | $137M | $124M | $149M | $106M | $15M | $98M | $75M | $82M |
| Earnings Per Share (EPS) | $0.45 | $0.42 | $-1.72 | $0.16 | $-0.22 | $-0.28 | $-0.89 | $-0.14 | $0.35 | $-0.07 | $-0.49 | $-1.10 | $1.02 | $0.64 | $0.58 | $0.75 | $0.46 | $-0.23 | $0.43 | $0.29 | $-0.36 |
| Shares Outstanding (M) | 86M | 86M | 87M | 88M | 94M | 91M | 90M | 90M | 93M | 88M | 84M | 83M | 100M | 103M | 104M | 107M | 90M | 88M | 89M | 91M | 90M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $82M | $75M | $75M | $69M | $68M | $65M | $58M | $44M |
| Gross Profit | $30M | $27M | $28M | $22M | $25M | $25M | $23M | $12M |
| Gross Margin % | 37.0% | 35.5% | 36.9% | 31.3% | 36.2% | 39.0% | 39.1% | 27.5% |
| Operating Income (EBIT) | $16M | $15M | $13M | $9M | $12M | $14M | $12M | $1M |
| Operating Margin % | 19.7% | 19.6% | 16.8% | 13.2% | 16.9% | 20.8% | 20.2% | 2.8% |
| Net Income | $12M | $10M | $11M | $6M | $9M | $10M | $9M | ($174M) |
| Net Margin % | 14.7% | 13.9% | 14.3% | 8.2% | 12.7% | 15.4% | 15.1% | -394.3% |
| EBITDA | $25M | $22M | $20M | $15M | $18M | $20M | $17M | $9M |
| Earnings Per Share (EPS) | $0.14 | $0.12 | $0.13 | $0.07 | $0.10 | $0.11 | $0.10 | $-1.99 |
| Shares Outstanding (M) | 86M | 86M | 85M | 85M | 85M | 87M | 87M | 87M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $87M | $73M | $38M | $100M | ($25M) | ($3M) | $56M | $72M | $63M | $38M | $11M | $122M | $89M | $152M | $110M | ($14M) | $31M | $89M | $29M | $68M | $27M |
| Capital Expenditures (CapEx) | $58M | $47M | $44M | $29M | $28M | $22M | $16M | $45M | $45M | $31M | $38M | $69M | $107M | $68M | $44M | $37M | $12M | $19M | $22M | $17M | $36M |
| Free Cash Flow (FCF) | $28M | $26M | ($5M) | $71M | ($53M) | ($25M) | $40M | $27M | $18M | $7M | ($27M) | $52M | ($18M) | $84M | $66M | ($50M) | $19M | $70M | $6M | $51M | ($10M) |
| FCF Margin % | 9.4% | 9.5% | -2.5% | 34.1% | -27.6% | -4.0% | 8.1% | 3.4% | 1.9% | 0.9% | -5.8% | 7.7% | -1.6% | 8.1% | 6.7% | -5.5% | 2.7% | 14.3% | 0.7% | 8.3% | -1.7% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $22M | $21M | $19M | $25M | $21M | $9M | ($4M) | $3M |
| Capital Expenditures (CapEx) | $17M | $17M | $12M | $13M | $12M | $10M | $14M | $9M |
| Free Cash Flow (FCF) | $5M | $4M | $7M | $12M | $10M | ($1M) | ($18M) | ($7M) |
| FCF Margin % | 6.6% | 5.9% | 8.7% | 17.4% | 14.3% | -1.8% | -30.8% | -15.2% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $450M | $442M | $394M | $642M | $715M | $753M | $709M | $900M | $916M | $903M | $798M | $849M | $1.0B | $968M | $995M | $887M | $737M | $585M | $714M | $642M | $629M |
| Cash & Cash Equivalents | $8M | $5M | $18M | $1M | $23M | $24M | $30M | $49M | $56M | $56M | $88M | $107M | $85M | $66M | $47M | $25M | $83M | $12M | $8M | $6M | $13M |
| Total Liabilities | $78M | $91M | $67M | $227M | $292M | $290M | $221M | $351M | $346M | $355M | $298M | $329M | $382M | $387M | $481M | $389M | $320M | $217M | $336M | $281M | $306M |
| Total Debt (Short + Long-Term) | $11M | $17M | $8M | $64M | $114M | $115M | $94M | $6M | $3M | $2M | $83M | $7M | $12M | $13M | $3M | $2M | $2M | $17M | $22M | $19M | $15M |
| Total Shareholders' Equity | $371M | $351M | $326M | $415M | $423M | $462M | $488M | $549M | $570M | $547M | $501M | $520M | $625M | $581M | $514M | $498M | $417M | $368M | $378M | $361M | $323M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive NPKI viewer.
About TickerBase · Data methodology & sources · Privacy · Terms