20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Everspin Technologies Inc (MRAM) operates in the SEMICONDUCTORS industry and is headquartered in Chandler, United States with about 85 employees. Its market capitalization is roughly $332 million. In the fiscal year ended 2025-12-31, MRAM reported $55M in revenue and ($1M) in net income.
Everspin Technologies, Inc. manufactures and sells magnetoresistive random access memory (MRAM) technologies in the United States, Japan, Hong Kong, Germany, Singapore, Canada, and internationally.
Interactive charts & full statements → Open the MRAM valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $62M | $55M | $50M | $64M | $60M | $55M | $42M | $38M | $49M | $36M | $27M | $27M | $25M |
| Gross Profit | $33M | $28M | $26M | $37M | $34M | $33M | $18M | $18M | $25M | $21M | $15M | $14M | $13M |
| Gross Margin % | 52.3% | 51.2% | 51.8% | 58.4% | 56.6% | 60.0% | 43.0% | 48.9% | 51.3% | 59.8% | 55.5% | 52.7% | 52.6% |
| Operating Income (EBIT) | ($10M) | ($7M) | ($7M) | $6M | $6M | $5M | ($8M) | ($14M) | ($17M) | ($20M) | ($15M) | ($18M) | ($10M) |
| Operating Margin % | -15.6% | -11.8% | -14.1% | 9.2% | 10.4% | 9.1% | -18.0% | -38.4% | -35.0% | -56.2% | -56.0% | -66.1% | -39.8% |
| Net Income | ($3M) | ($1M) | $1M | $9M | $6M | $4M | ($9M) | ($15M) | ($18M) | ($21M) | ($17M) | ($18M) | ($10M) |
| Net Margin % | -4.2% | -1.1% | 1.6% | 14.2% | 10.2% | 7.9% | -20.2% | -39.1% | -35.9% | -58.7% | -61.6% | -68.5% | -40.9% |
| EBITDA | $0M | $3M | $2M | $10M | $7M | $6M | ($6M) | ($12M) | ($15M) | ($19M) | ($14M) | ($16M) | ($8M) |
| Earnings Per Share (EPS) | $-0.11 | $-0.03 | $0.04 | $0.42 | $0.30 | $0.22 | $-0.45 | $-0.85 | $-1.08 | $-1.69 | $-1.36 | $-3.61 | $-3.99 |
| Shares Outstanding (M) | 24M | 23M | 22M | 21M | 21M | 20M | 19M | 17M | 16M | 12M | 12M | 5M | 3M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | — | $19M | $15M | $15M | $14M | $13M | $13M | $13M | $12M |
| Gross Profit | — | $10M | $8M | $8M | $7M | $7M | $7M | $7M | $6M |
| Gross Margin % | — | 53.9% | 52.7% | 50.8% | 51.2% | 51.3% | 51.4% | 51.3% | 49.2% |
| Operating Income (EBIT) | — | ($4M) | ($3M) | ($1M) | ($2M) | ($2M) | ($2M) | ($2M) | ($2M) |
| Operating Margin % | — | -23.4% | -18.3% | -7.2% | -11.0% | -14.8% | -14.7% | -11.8% | -17.5% |
| Net Income | — | ($4M) | $0M | $1M | $0M | ($1M) | ($1M) | $1M | $2M |
| Net Margin % | — | -19.2% | -2.0% | 8.1% | 0.4% | -5.1% | -8.4% | 9.2% | 18.8% |
| EBITDA | — | ($3M) | $0M | $2M | $1M | $0M | $0M | $2M | $3M |
| Earnings Per Share (EPS) | $-0.29 | $-0.15 | $-0.01 | $0.05 | $0.00 | $-0.03 | $-0.05 | $0.06 | $0.10 |
| Shares Outstanding (M) | — | 24M | 23M | 24M | 23M | 23M | 22M | 22M | 22M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $4M | $10M | $7M | $13M | $9M | $9M | ($3M) | ($8M) | ($15M) | ($19M) | ($19M) | ($11M) | ($8M) |
| Capital Expenditures (CapEx) | $10M | $7M | $3M | $1M | $3M | $1M | $0M | $1M | $2M | $3M | $1M | $1M | $1M |
| Free Cash Flow (FCF) | ($5M) | $3M | $4M | $12M | $7M | $8M | ($3M) | ($9M) | ($17M) | ($22M) | ($20M) | ($12M) | ($8M) |
| FCF Margin % | -8.6% | 5.7% | 8.0% | 18.4% | 11.2% | 15.1% | -7.7% | -23.9% | -33.6% | -61.1% | -72.3% | -45.1% | -34.0% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $0M | $1M | $3M | $1M | $5M | $1M | $2M | $3M |
| Capital Expenditures (CapEx) | $1M | $4M | $4M | $0M | $2M | $1M | $2M | $0M |
| Free Cash Flow (FCF) | ($1M) | ($4M) | ($1M) | $1M | $3M | $1M | $0M | $3M |
| FCF Margin % | -6.2% | -25.4% | -6.6% | 3.9% | 22.9% | 4.0% | 0.4% | 22.9% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $89M | $85M | $78M | $67M | $55M | $39M | $33M | $35M | $45M | $31M | $42M | $11M | $18M |
| Cash & Cash Equivalents | $44M | $44M | $42M | $37M | $27M | $21M | $15M | $14M | $23M | $13M | $30M | $2M | $10M |
| Total Liabilities | $16M | $16M | $15M | $13M | $17M | $12M | $15M | $17M | $20M | $21M | $15M | $17M | $8M |
| Total Debt (Short + Long-Term) | $1M | $1M | $1M | $1M | $4M | $6M | $9M | $9M | $12M | $12M | $8M | $8M | $3M |
| Total Shareholders' Equity | $73M | $69M | $63M | $54M | $39M | $27M | $17M | $18M | $25M | $11M | $27M | ($6M) | $10M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MRAM viewer.
About TickerBase · Data methodology & sources · Privacy · Terms