20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
SEALSQ Corp (LAES) operates in the SEMICONDUCTORS industry and is headquartered in Cointrin, Switzerland with about 185 employees. Its market capitalization is roughly $308 million. In the fiscal year ended 2025-12-31, LAES reported $18M in revenue and ($34M) in net income.
SEALSQ Corp, together with its subsidiaries, designs, develops, and markets semiconductors in North America, Europe, the Middle East, Africa, the Asia Pacific, and Latin America.
Interactive charts & full statements → Open the LAES valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|
| Total Revenue | $27M | $18M | $12M | $33M | $24M | $19M | $15M |
| Gross Profit | $14M | $9M | $4M | $16M | $10M | $7M | $4M |
| Gross Margin % | 50.8% | 47.3% | 34.0% | 46.7% | 42.2% | 35.0% | 28.2% |
| Operating Income (EBIT) | ($56M) | ($40M) | ($20M) | ($2M) | $1M | ($6M) | ($9M) |
| Operating Margin % | -208.5% | -218.1% | -159.8% | -6.7% | 2.5% | -29.7% | -60.0% |
| Net Income | ($46M) | ($34M) | ($24M) | ($4M) | $6M | ($5M) | ($10M) |
| Net Margin % | -172.3% | -187.3% | -193.1% | -10.9% | 24.9% | -28.4% | -64.3% |
| EBITDA | ($47M) | ($34M) | ($18M) | ($2M) | $4M | ($3M) | ($6M) |
| Earnings Per Share (EPS) | $-0.24 | $-0.25 | $-0.68 | $-0.24 | $0.40 | $-0.35 | $-0.65 |
| Shares Outstanding (M) | 221M | 135M | 35M | 15M | 15M | 15M | 15M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2023-03-31 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $14M | $13M | $6M | $7M | $5M | $17M | $15M | $13M |
| Gross Profit | $7M | $7M | $2M | $3M | $1M | $7M | $8M | $5M |
| Gross Margin % | 48.5% | 53.3% | 33.7% | 45.4% | 19.3% | 40.9% | 52.8% | 38.5% |
| Operating Income (EBIT) | ($43M) | ($13M) | ($27M) | ($10M) | ($10M) | ($2M) | $0M | $1M |
| Operating Margin % | -301.3% | -104.7% | -474.6% | -140.7% | -184.1% | -11.2% | 0.1% | 7.7% |
| Net Income | ($35M) | ($11M) | ($23M) | ($12M) | ($12M) | ($3M) | ($1M) | $6M |
| Net Margin % | -248.5% | -86.9% | -414.5% | -169.7% | -222.8% | -15.6% | -5.9% | 47.5% |
| EBITDA | ($39M) | ($8M) | ($22M) | ($9M) | ($9M) | ($2M) | $0M | $3M |
| Earnings Per Share (EPS) | $-0.16 | $-0.08 | $-0.20 | $-0.28 | $-0.80 | $-0.18 | $-0.06 | $0.41 |
| Shares Outstanding (M) | 221M | 135M | 116M | 43M | 15M | 15M | 15M | 15M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($55M) | ($31M) | ($11M) | ($3M) | ($2M) | ($4M) | ($3M) |
| Capital Expenditures (CapEx) | $2M | $1M | $1M | $3M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | ($57M) | ($32M) | ($12M) | ($6M) | ($2M) | ($4M) | ($3M) |
| FCF Margin % | -213.9% | -178.1% | -94.4% | -18.1% | -7.6% | -19.5% | -20.2% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2023-03-31 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($30M) | ($25M) | ($14M) | ($7M) | ($5M) | ($2M) | ($1M) | $3M |
| Capital Expenditures (CapEx) | $2M | $0M | $1M | $1M | $0M | $2M | $2M | $0M |
| Free Cash Flow (FCF) | ($32M) | ($26M) | ($14M) | ($8M) | ($5M) | ($4M) | ($3M) | $3M |
| FCF Margin % | -223.5% | -203.1% | -255.8% | -113.7% | -101.0% | -20.9% | -17.5% | 22.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|
| Total Assets | $762M | $504M | $98M | $28M | $22M | $12M | $13M |
| Cash & Cash Equivalents | $603M | $418M | $85M | $7M | $4M | $2M | $2M |
| Total Liabilities | $65M | $43M | $20M | $23M | $21M | $25M | $23M |
| Total Debt (Short + Long-Term) | $2M | $2M | $8M | $14M | $13M | $16M | $13M |
| Total Shareholders' Equity | $688M | $462M | $78M | $5M | $0M | ($14M) | ($9M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive LAES viewer.
About TickerBase · Data methodology & sources · Privacy · Terms