20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
indie Semiconductor Inc (INDI) operates in the SEMICONDUCTORS industry and is headquartered in Aliso Viejo, United States with about 800 employees. Its market capitalization is roughly $754 million. In the fiscal year ended 2025-12-31, INDI reported $217M in revenue and ($144M) in net income.
indie Semiconductor, Inc. provides automotive semiconductors and software solutions for advanced driver assistance systems, autonomous vehicles, connected car, user experience, and electrification applications. It designs, develops, manufactures, and markets integrated circuits.
Interactive charts & full statements → Open the INDI valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $231M | $217M | $217M | $223M | $111M | $48M | $23M | $23M | $29M |
| Gross Profit | $50M | $88M | $90M | ($55M) | $50M | $20M | $10M | ($13M) | $10M |
| Gross Margin % | 21.5% | 40.3% | 41.7% | -24.7% | 45.4% | 40.7% | 42.3% | -58.1% | 33.5% |
| Operating Income (EBIT) | ($145M) | ($144M) | ($170M) | ($135M) | ($119M) | ($75M) | ($19M) | ($19M) | ($8M) |
| Operating Margin % | -62.7% | -66.3% | -78.5% | -60.7% | -107.5% | -154.5% | -85.1% | -83.3% | -29.5% |
| Net Income | ($151M) | ($144M) | ($133M) | ($118M) | ($43M) | ($88M) | ($97M) | ($20M) | ($10M) |
| Net Margin % | -65.2% | -66.2% | -61.2% | -52.7% | -39.2% | -181.9% | -431.2% | -90.1% | -35.5% |
| EBITDA | ($108M) | ($102M) | ($94M) | ($90M) | ($36M) | ($112M) | ($93M) | ($15M) | ($7M) |
| Earnings Per Share (EPS) | $-0.74 | $-0.72 | $-0.76 | $-0.81 | $-0.37 | $-1.26 | $-0.96 | $-0.18 | $-0.10 |
| Shares Outstanding (M) | 212M | 199M | 175M | 145M | 119M | 70M | 101M | 111M | 106M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $64M | $55M | $58M | $54M | $52M | $54M | $58M | $54M |
| Gross Profit | $23M | $21M | $22M | ($16M) | $21M | $23M | $25M | $21M |
| Gross Margin % | 36.1% | 38.0% | 38.0% | -30.7% | 40.6% | 41.7% | 42.6% | 39.4% |
| Operating Income (EBIT) | ($35M) | ($39M) | ($33M) | ($38M) | ($43M) | ($39M) | ($34M) | ($50M) |
| Operating Margin % | -54.8% | -70.1% | -56.2% | -71.4% | -83.3% | -72.0% | -58.4% | -92.5% |
| Net Income | ($37M) | ($43M) | ($32M) | ($38M) | ($39M) | ($35M) | ($33M) | ($50M) |
| Net Margin % | -57.9% | -77.9% | -55.3% | -71.3% | -75.6% | -63.9% | -56.2% | -92.1% |
| EBITDA | ($26M) | ($34M) | ($22M) | ($26M) | ($25M) | ($22M) | ($23M) | ($40M) |
| Earnings Per Share (EPS) | $-0.17 | $-0.22 | $-0.16 | $-0.19 | $-0.20 | $-0.18 | $-0.18 | $-0.28 |
| Shares Outstanding (M) | 212M | 199M | 199M | 199M | 195M | 191M | 186M | 179M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($71M) | ($57M) | ($59M) | ($104M) | ($77M) | ($56M) | ($21M) | ($15M) | ($15M) |
| Capital Expenditures (CapEx) | $12M | $14M | $14M | $13M | $8M | $4M | $1M | $2M | $1M |
| Free Cash Flow (FCF) | ($84M) | ($71M) | ($73M) | ($117M) | ($84M) | ($60M) | ($22M) | ($17M) | ($16M) |
| FCF Margin % | -36.2% | -32.9% | -33.7% | -52.5% | -76.1% | -123.7% | -97.2% | -72.8% | -54.2% |
| Dividends Paid | — | — | — | — | — | $5M | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($29M) | ($22M) | ($14M) | ($6M) | ($8M) | ($29M) | ($7M) | ($23M) |
| Capital Expenditures (CapEx) | $3M | $3M | $2M | $4M | $6M | $2M | $3M | $8M |
| Free Cash Flow (FCF) | ($32M) | ($25M) | ($16M) | ($10M) | ($14M) | ($31M) | ($9M) | ($30M) |
| FCF Margin % | -50.0% | -45.7% | -27.7% | -19.2% | -26.4% | -58.1% | -16.0% | -56.2% |
| Dividends Paid | — | — | — | — | — | — | $17.2B | $17.2B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $842M | $841M | $941M | $819M | $603M | $469M | $35M | $348M | $42M |
| Cash & Cash Equivalents | $139M | $156M | $274M | $152M | $322M | $219M | $19M | $0M | $24M |
| Total Liabilities | $519M | $458M | $496M | $342M | $289M | $177M | $137M | $36M | $29M |
| Total Debt (Short + Long-Term) | $419M | $353M | $384M | $163M | $177M | $8M | $21M | $4M | $2M |
| Total Shareholders' Equity | $295M | $357M | $418M | $446M | $313M | $313M | ($110M) | $313M | $11M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive INDI viewer.
About TickerBase · Data methodology & sources · Privacy · Terms