20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Magnite Inc (MGNI) operates in the ADVERTISING AGENCIES industry and is headquartered in New York, United States with about 971 employees. Its market capitalization is roughly $4 billion. In the fiscal year ended 2025-12-31, MGNI reported $714M in revenue and $145M in net income.
Magnite, Inc., together with its subsidiaries, operates an independent omni-channel sell-side advertising platform in the United States and internationally.
Interactive charts & full statements → Open the MGNI valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $742M | $714M | $668M | $620M | $577M | $468M | $222M | $156M | $125M | $156M | $278M | $248M | $125M | $84M | $57M | $37M |
| Gross Profit | $481M | $447M | $409M | $210M | $270M | $267M | $144M | $99M | $65M | $99M | $205M | $190M | $105M | $68M | $45M | $24M |
| Gross Margin % | 64.8% | 62.7% | 61.3% | 33.9% | 46.8% | 57.0% | 64.9% | 63.3% | 51.9% | 63.5% | 73.7% | 76.5% | 83.4% | 81.7% | 78.3% | 65.2% |
| Operating Income (EBIT) | $116M | $98M | $51M | ($155M) | ($113M) | ($81M) | ($54M) | ($28M) | ($64M) | ($157M) | ($25M) | ($6M) | ($19M) | ($4M) | ($1M) | ($15M) |
| Operating Margin % | 15.7% | 13.7% | 7.6% | -25.0% | -19.5% | -17.3% | -24.5% | -17.6% | -51.0% | -100.9% | -8.9% | -2.2% | -15.0% | -4.6% | -2.1% | -40.5% |
| Net Income | $167M | $145M | $23M | ($159M) | ($130M) | $0M | ($53M) | ($25M) | ($62M) | ($155M) | ($18M) | $0M | ($19M) | ($9M) | ($2M) | ($15M) |
| Net Margin % | 22.5% | 20.3% | 3.4% | -25.7% | -22.6% | 0.0% | -24.1% | -16.3% | -49.6% | -99.5% | -6.5% | 0.2% | -14.9% | -11.0% | -4.1% | -41.6% |
| EBITDA | $156M | $143M | $112M | $116M | $110M | $72M | $13M | $7M | ($26M) | ($31M) | $45M | $25M | ($6M) | $5M | $6M | ($9M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $193M | $164M | $205M | $179M | $173M | $156M | $194M | $162M |
| Gross Profit | $131M | $104M | $136M | $110M | $108M | $93M | $126M | $99M |
| Gross Margin % | 67.8% | 63.2% | 66.1% | 61.4% | 62.5% | 59.7% | 65.0% | 61.4% |
| Operating Income (EBIT) | $31M | $8M | $52M | $25M | $22M | ($1M) | $40M | $15M |
| Operating Margin % | 16.2% | 4.7% | 25.4% | 14.0% | 12.7% | -0.9% | 20.7% | 9.3% |
| Net Income | $19M | $4M | $123M | $20M | $11M | ($10M) | $36M | $5M |
| Net Margin % | 10.0% | 2.7% | 59.9% | 11.2% | 6.4% | -6.2% | 18.8% | 3.2% |
| EBITDA | $33M | $25M | $56M | $41M | $32M | $14M | $64M | $28M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $281M | $236M | $235M | $214M | $193M | $127M | ($12M) | $32M | ($23M) | $22M | $60M | $77M | $7M | $21M | $16M | $2M |
| Capital Expenditures (CapEx) | $69M | $71M | $33M | $37M | $44M | $29M | $14M | $20M | $20M | $40M | $33M | $28M | $19M | $11M | $7M | $7M |
| Free Cash Flow (FCF) | $212M | $166M | $202M | $177M | $148M | $97M | ($26M) | $12M | ($43M) | ($19M) | $27M | $48M | ($13M) | $10M | $9M | ($5M) |
| FCF Margin % | 28.6% | 23.2% | 30.3% | 28.6% | 25.7% | 20.8% | -11.9% | 7.7% | -34.2% | -12.2% | 9.6% | 19.5% | -10.2% | 12.4% | 15.5% | -12.7% |
| Dividends Paid | — | — | — | $4M | — | $13M | — | — | — | — | — | $2M | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $187M | ($121M) | $128M | $87M | $19M | $3M | $115M | $91M |
| Capital Expenditures (CapEx) | $8M | $13M | $29M | $18M | $16M | $17M | $6M | $18M |
| Free Cash Flow (FCF) | $178M | ($134M) | $99M | $68M | $2M | ($15M) | $108M | $73M |
| FCF Margin % | 92.4% | -81.5% | 48.4% | 38.1% | 1.4% | -9.4% | 55.8% | 45.2% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MGNI viewer.
About TickerBase · Data methodology & sources · Privacy · Terms