20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Mayville Engineering Co Inc (MEC) operates in the METAL FABRICATION industry and is headquartered in Milwaukee, United States with about 2,400 employees. Its market capitalization is roughly $410 million. In the fiscal year ended 2025-12-31, MEC reported $546M in revenue and ($8M) in net income.
Mayville Engineering Company, Inc., together with its subsidiaries, engages in the production, design, prototyping and tooling, fabrication, aluminum extrusion, coating, and assembling of aftermarket components in the United States. It supplies engineered components to original equipment manufacturers.
Interactive charts & full statements → Open the MEC valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $586M | $546M | $582M | $588M | $539M | $455M | $358M | $520M | $355M | $313M |
| Gross Profit | $50M | $54M | $71M | $70M | $61M | $51M | $32M | $59M | $51M | $35M |
| Gross Margin % | 8.6% | 9.9% | 12.2% | 11.8% | 11.3% | 11.3% | 8.8% | 11.3% | 14.3% | 11.1% |
| Operating Income (EBIT) | ($9M) | ($4M) | $45M | $20M | $26M | ($7M) | ($6M) | ($2M) | $22M | $9M |
| Operating Margin % | -1.5% | -0.7% | 7.7% | 3.4% | 4.8% | -1.6% | -1.8% | -0.4% | 6.2% | 3.0% |
| Net Income | ($17M) | ($8M) | $26M | $8M | $19M | ($7M) | ($7M) | ($5M) | $18M | $5M |
| Net Margin % | -2.9% | -1.5% | 4.5% | 1.3% | 3.5% | -1.6% | -2.0% | -0.9% | 5.1% | 1.7% |
| EBITDA | $24M | $37M | $82M | $55M | $55M | $24M | $26M | $31M | $43M | $30M |
| Earnings Per Share (EPS) | $-0.84 | $-0.40 | $1.24 | $0.38 | $0.91 | $-0.36 | $-0.36 | $-0.27 | $0.91 | $0.27 |
| Shares Outstanding (M) | 23M | 20M | 21M | 21M | 21M | 21M | 20M | 17M | 20M | 20M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $163M | $145M | $134M | $144M | $132M | $136M | $121M | $135M |
| Gross Profit | $18M | $8M | $9M | $16M | $14M | $15M | $11M | $17M |
| Gross Margin % | 10.9% | 5.4% | 6.6% | 11.0% | 10.3% | 11.3% | 8.9% | 12.6% |
| Operating Income (EBIT) | $0M | ($4M) | ($6M) | $0M | $0M | $2M | $23M | $6M |
| Operating Margin % | 0.2% | -2.6% | -4.1% | 0.0% | 0.1% | 1.2% | 19.0% | 4.2% |
| Net Income | ($2M) | ($8M) | ($4M) | ($3M) | ($1M) | $0M | $16M | $3M |
| Net Margin % | -1.3% | -5.7% | -3.2% | -1.8% | -0.8% | 0.0% | 13.2% | 2.2% |
| EBITDA | $12M | ($4M) | $6M | $11M | $10M | $11M | $33M | $15M |
| Earnings Per Share (EPS) | $-0.09 | $-0.40 | $-0.21 | $-0.13 | $-0.05 | $0.00 | $0.76 | $0.14 |
| Shares Outstanding (M) | 23M | 20M | 20M | 20M | 21M | 21M | 21M | 21M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $14M | $39M | $90M | $40M | $52M | $14M | $37M | $33M | $37M | $31M |
| Capital Expenditures (CapEx) | $19M | $12M | $12M | $17M | $59M | $39M | $8M | $26M | $18M | $11M |
| Free Cash Flow (FCF) | ($5M) | $27M | $78M | $24M | ($6M) | ($25M) | $29M | $8M | $19M | $20M |
| FCF Margin % | -0.8% | 4.9% | 13.4% | 4.0% | -1.1% | -5.5% | 8.0% | 1.5% | 5.3% | 6.2% |
| Dividends Paid | — | $0M | $0M | $0M | $0M | $0M | — | — | $0M | $0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1M | ($3M) | $13M | $2M | $15M | $8M | $38M | $18M |
| Capital Expenditures (CapEx) | $8M | $4M | $3M | $3M | $2M | $3M | $2M | $3M |
| Free Cash Flow (FCF) | ($7M) | ($7M) | $10M | ($1M) | $13M | $5M | $36M | $15M |
| FCF Margin % | -4.1% | -4.8% | 7.6% | -0.8% | 9.5% | 4.0% | 29.4% | 11.1% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $589M | $564M | $446M | $497M | $441M | $379M | $339M | $364M | $392M | $214M |
| Cash & Cash Equivalents | $2M | $2M | $0M | $1M | $0M | $0M | $0M | $0M | $3M | $0M |
| Total Liabilities | $263M | $323M | $194M | $267M | $223M | $181M | $138M | $163M | $289M | $121M |
| Total Debt (Short + Long-Term) | $133M | $203M | $85M | $153M | $77M | $68M | $46M | $73M | $180M | $76M |
| Total Shareholders' Equity | $325M | $241M | $252M | $230M | $218M | $198M | $201M | $201M | $103M | $93M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MEC viewer.
About TickerBase · Data methodology & sources · Privacy · Terms