20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Mueller Industries Inc (MLI) operates in the METAL FABRICATION industry and is headquartered in Collierville, United States with about 4,832 employees. Its market capitalization is roughly $13 billion. In the fiscal year ended 2025-12-31, MLI reported $4.2B in revenue and $765M in net income.
Mueller Industries, Inc. manufactures and sells copper, brass, and aluminum products in the United States, the United Kingdom, Canada, Asia and the Middle East, and Mexico. It operates through three segments: Piping Systems, Industrial Metals, and Climate.
Interactive charts & full statements → Open the MLI valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.7B | $4.2B | $3.8B | $3.4B | $4.0B | $3.8B | $2.4B | $2.4B | $2.5B | $2.3B | $2.1B | $2.1B | $2.4B | $2.2B | $2.2B | $2.4B | $2.1B | $1.5B | $2.6B | $2.7B | $2.5B |
| Gross Profit | $1.3B | $1.1B | $1.0B | $987M | $1.1B | $830M | $432M | $395M | $357M | $325M | $332M | $290M | $321M | $296M | $285M | $302M | $285M | $220M | $325M | $373M | $401M |
| Gross Margin % | 27.3% | 27.4% | 27.7% | 28.8% | 28.1% | 22.0% | 18.0% | 16.2% | 14.2% | 14.4% | 16.2% | 13.8% | 13.6% | 13.7% | 13.0% | 12.5% | 13.8% | 14.2% | 12.7% | 13.8% | 16.0% |
| Operating Income (EBIT) | $1.0B | $895M | $770M | $756M | $877M | $656M | $246M | $191M | $173M | $151M | $154M | $137M | $154M | $271M | $127M | $140M | $136M | $32M | $126M | $192M | $219M |
| Operating Margin % | 21.6% | 21.4% | 20.4% | 22.1% | 22.0% | 17.4% | 10.2% | 7.9% | 6.9% | 6.7% | 7.5% | 6.5% | 6.5% | 12.6% | 5.8% | 5.8% | 6.6% | 2.1% | 4.9% | 7.1% | 8.7% |
| Net Income | $851M | $765M | $605M | $603M | $658M | $469M | $139M | $101M | $104M | $86M | $100M | $88M | $102M | $173M | $82M | $86M | $86M | $5M | $81M | $115M | $149M |
| Net Margin % | 18.2% | 18.3% | 16.1% | 17.6% | 16.5% | 12.4% | 5.8% | 4.2% | 4.2% | 3.8% | 4.9% | 4.2% | 4.3% | 8.0% | 3.8% | 3.6% | 4.2% | 0.3% | 3.2% | 4.3% | 5.9% |
| EBITDA | $1.2B | $1.1B | $874M | $886M | $921M | $694M | $273M | $234M | $215M | $180M | $189M | $174M | $187M | $308M | $159M | $179M | $174M | $75M | $185M | $230M | $261M |
| Earnings Per Share (EPS) | $3.84 | $3.45 | $2.66 | $2.65 | $2.91 | $2.06 | $0.62 | $0.45 | $0.46 | $0.37 | $0.44 | $0.39 | $0.45 | $0.76 | $0.29 | $0.56 | $0.57 | $0.03 | $0.54 | $0.78 | $1.00 |
| Shares Outstanding (M) | 221M | 222M | 228M | 227M | 226M | 227M | 226M | 225M | 229M | 230M | 229M | 228M | 227M | 226M | 287M | 153M | 151M | 150M | 149M | 149M | 149M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.4B | $1.2B | $962M | $1.1B | $1.1B | $1.0B | $924M | $998M |
| Gross Profit | $395M | $358M | $208M | $311M | $353M | $272M | $255M | $275M |
| Gross Margin % | 27.7% | 30.0% | 21.6% | 28.8% | 31.0% | 27.2% | 27.7% | 27.6% |
| Operating Income (EBIT) | $310M | $312M | $135M | $249M | $304M | $206M | $170M | $207M |
| Operating Margin % | 21.7% | 26.2% | 14.1% | 23.1% | 26.7% | 20.6% | 18.4% | 20.7% |
| Net Income | $250M | $239M | $154M | $208M | $246M | $157M | $138M | $169M |
| Net Margin % | 17.5% | 20.0% | 16.0% | 19.3% | 21.6% | 15.7% | 14.9% | 16.9% |
| EBITDA | $344M | $337M | $215M | $301M | $342M | $228M | $201M | $230M |
| Earnings Per Share (EPS) | $1.13 | $1.08 | $0.69 | $0.94 | $1.11 | $0.69 | $0.60 | $0.74 |
| Shares Outstanding (M) | 221M | 222M | 222M | 222M | 222M | 228M | 228M | 228M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $451M | $755M | $646M | $673M | $724M | $312M | $245M | $201M | $168M | $44M | $158M | $160M | $91M | $129M | $108M | $154M | $56M | $77M | $181M | $186M | $65M |
| Capital Expenditures (CapEx) | $77M | $69M | $80M | $54M | $38M | $32M | $44M | $31M | $38M | $46M | $37M | $29M | $39M | $41M | $57M | $19M | $19M | $14M | $22M | $30M | $41M |
| Free Cash Flow (FCF) | $374M | $687M | $566M | $619M | $686M | $280M | $201M | $169M | $129M | ($2M) | $120M | $131M | $51M | $87M | $51M | $135M | $38M | $63M | $159M | $156M | $23M |
| FCF Margin % | 8.0% | 16.4% | 15.0% | 18.1% | 17.2% | 7.4% | 8.4% | 7.0% | 5.2% | -0.1% | 5.9% | 6.2% | 2.2% | 4.0% | 2.4% | 5.6% | 1.8% | 4.1% | 6.2% | 5.8% | 0.9% |
| Dividends Paid | $131M | $109M | $89M | $67M | $56M | $29M | $22M | $22M | $23M | $197M | $21M | $17M | $17M | $14M | $15M | $15M | $16M | $16M | $15M | $15M | $15M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($80M) | $80M | $141M | $310M | $191M | $114M | $140M | $231M |
| Capital Expenditures (CapEx) | $22M | $17M | $20M | $18M | $14M | $17M | $29M | $26M |
| Free Cash Flow (FCF) | ($102M) | $63M | $121M | $292M | $177M | $97M | $111M | $206M |
| FCF Margin % | -7.1% | 5.2% | 12.6% | 27.1% | 15.5% | 9.7% | 12.0% | 20.6% |
| Dividends Paid | $38M | $38M | $27M | $27M | $27M | $27M | $22M | $22M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $4.3B | $3.0B | $3.3B | $2.8B | $2.2B | $1.7B | $1.5B | $1.4B | $1.4B | $1.3B | $1.4B | $1.3B | $1.3B | $1.2B | $1.1B | $1.3B | $1.3B | $1.2B | $1.2B | $1.4B | $1.3B |
| Cash & Cash Equivalents | $1.4B | $1.4B | $1.0B | $1.2B | $461M | $88M | $119M | $98M | $73M | $120M | $351M | $275M | $352M | $312M | $199M | $514M | $394M | $346M | $279M | $309M | $200M |
| Total Liabilities | $683M | $497M | $486M | $401M | $428M | $472M | $728M | $709M | $806M | $784M | $511M | $479M | $533M | $512M | $566M | $463M | $443M | $441M | $458M | $716M | $658M |
| Total Debt (Short + Long-Term) | $13M | $9M | $9M | $9M | $7M | $8M | $334M | $392M | $497M | $465M | $227M | $216M | $241M | $235M | $235M | $198M | $190M | $183M | $183M | $354M | $344M |
| Total Shareholders' Equity | $3.5B | $2.5B | $2.8B | $2.3B | $1.8B | $1.2B | $777M | $643M | $548M | $522M | $899M | $827M | $762M | $703M | $507M | $856M | $789M | $713M | $701M | $710M | $589M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MLI viewer.
About TickerBase · Data methodology & sources