20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Madrigal Pharmaceuticals Inc (MDGL) operates in the BIOTECHNOLOGY industry and is headquartered in West Conshohocken, United States with about 915 employees. Its market capitalization is roughly $12 billion. In the fiscal year ended 2025-12-31, MDGL reported $958M in revenue and ($288M) in net income.
Madrigal Pharmaceuticals, Inc., a biopharmaceutical company, focuses on delivering novel therapeutics for metabolic dysfunction-associated steatohepatitis (MASH) in the United States. It offers Rezdiffra, a liver-directed thyroid hormone receptor beta agonist for treating MASH.
Interactive charts & full statements → Open the MDGL valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.3B | $958M | $180M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $8M | $15M | $144M | $3M | $1M | — |
| Gross Profit | $1.2B | $902M | $174M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | ($1M) | ($1M) | ($1M) | $6M | $15M | $141M | $3M | $1M | ($4M) |
| Gross Margin % | 91.5% | 94.1% | 96.5% | — | — | — | — | — | — | 100.0% | — | — | — | — | -502.0% | 80.7% | 100.0% | 97.4% | 100.0% | 100.0% | — |
| Operating Income (EBIT) | ($323M) | ($300M) | ($498M) | ($380M) | ($294M) | ($242M) | ($207M) | ($95M) | ($41M) | ($32M) | ($25M) | ($3M) | ($84M) | ($88M) | ($61M) | ($45M) | ($37M) | $81M | ($94M) | ($66M) | ($59M) |
| Operating Margin % | -25.2% | -31.3% | -276.4% | — | — | — | — | — | — | -9160.6% | — | — | — | — | -41556.5% | -599.0% | -249.3% | 55.8% | -3583.5% | -8912.0% | — |
| Net Income | ($325M) | ($288M) | ($466M) | ($374M) | ($295M) | ($241M) | ($197M) | ($73M) | ($33M) | ($31M) | ($26M) | ($7M) | ($86M) | ($90M) | ($63M) | ($47M) | ($37M) | $79M | ($93M) | ($63M) | ($57M) |
| Net Margin % | -25.3% | -30.1% | -258.6% | — | — | — | — | — | — | -8901.1% | — | — | — | — | -42714.3% | -624.7% | -253.1% | 54.8% | -3541.8% | -8545.8% | — |
| EBITDA | — | ($264M) | ($450M) | ($360M) | ($291M) | ($242M) | ($206M) | ($95M) | ($41M) | ($32M) | ($25M) | ($3M) | ($83M) | ($87M) | ($60M) | ($44M) | ($35M) | $82M | ($89M) | ($60M) | ($54M) |
| Earnings Per Share (EPS) | $-12.93 | $-12.85 | $-21.90 | $-19.99 | $-17.23 | $-14.58 | $-12.78 | $-4.73 | $-2.22 | $-2.54 | $-5.07 | $-40.03 | $-30.62 | $-44.47 | $-37.00 | $-35.15 | $-32.50 | $81.13 | $-96.09 | $-68.45 | $-57.00 |
| Shares Outstanding (M) | — | 22M | 21M | 19M | 17M | 17M | 15M | 15M | 15M | 12M | 5M | 0M | 3M | 2M | 2M | 1M | 1M | 1M | 1M | 1M | 1M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $364M | $311M | $321M | $287M | $213M | $137M | $103M | $62M | $15M |
| Gross Profit | $324M | $284M | $297M | $269M | $204M | $133M | $100M | $60M | $14M |
| Gross Margin % | 89.0% | 91.4% | 92.4% | 93.7% | 95.7% | 96.7% | 96.7% | 96.5% | 95.7% |
| Operating Income (EBIT) | ($56M) | ($93M) | ($60M) | ($114M) | ($47M) | ($79M) | ($67M) | ($116M) | ($163M) |
| Operating Margin % | -15.4% | -29.8% | -18.6% | -39.7% | -22.2% | -57.8% | -64.8% | -187.1% | -1110.4% |
| Net Income | ($58M) | ($94M) | ($59M) | ($114M) | ($42M) | ($73M) | ($59M) | ($107M) | ($152M) |
| Net Margin % | -15.9% | -30.3% | -18.2% | -39.8% | -19.9% | -53.4% | -57.5% | -172.0% | -1038.2% |
| EBITDA | — | ($86M) | ($50M) | ($106M) | ($39M) | ($70M) | ($56M) | ($103M) | ($148M) |
| Earnings Per Share (EPS) | $-1.99 | $-3.25 | $-2.61 | $-5.08 | $-1.90 | $-3.32 | $-2.71 | $-4.92 | $-7.10 |
| Shares Outstanding (M) | — | 29M | 22M | 22M | 22M | 22M | 22M | 22M | 21M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($197M) | ($190M) | ($456M) | ($324M) | ($225M) | ($184M) | ($158M) | ($42M) | ($26M) | ($22M) | ($18M) | ($71M) | ($79M) | ($77M) | ($54M) | ($47M) | ($38M) | ($27M) | ($38M) | $27M | ($53M) |
| Capital Expenditures (CapEx) | $9M | $0M | $1M | $1M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $1M | $1M | $1M | $0M | $0M | $2M | $2M | $2M |
| Free Cash Flow (FCF) | ($207M) | ($190M) | ($457M) | ($326M) | ($225M) | ($184M) | ($158M) | ($42M) | ($26M) | ($22M) | ($18M) | ($72M) | ($79M) | ($78M) | ($55M) | ($48M) | ($38M) | ($27M) | ($40M) | $25M | ($55M) |
| FCF Margin % | -16.1% | -19.8% | -253.7% | — | — | — | — | — | — | -6412.0% | — | — | — | — | -37170.1% | -632.8% | -259.0% | -18.9% | -1534.3% | 3347.5% | — |
| Dividends Paid | — | — | — | — | — | — | — | — | — | $0M | $0M | $0M | $0M | $0M | $0M | $0M | — | — | — | — | $2M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $23M | ($167M) | ($133M) | $80M | ($47M) | ($89M) | ($104M) | ($67M) | ($135M) |
| Capital Expenditures (CapEx) | $4M | $4M | $0M | $1M | $0M | $0M | $0M | $1M | $5M |
| Free Cash Flow (FCF) | $19M | ($171M) | ($134M) | $79M | ($47M) | ($89M) | ($105M) | ($68M) | ($140M) |
| FCF Margin % | 5.2% | -55.0% | -41.7% | 27.5% | -22.1% | -64.8% | -101.3% | -109.0% | -956.9% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.2B | $1.3B | $1.0B | $641M | $363M | $273M | $287M | $442M | $485M | $192M | $41M | $68M | $101M | $95M | $103M | $42M | $54M | $49M | $97M | $123M | $55M |
| Cash & Cash Equivalents | $293M | $199M | $100M | $100M | $332M | $36M | $54M | $47M | $57M | $149M | $40M | $35M | $46M | $48M | $82M | $30M | $31M | $44M | $52M | $116M | $34M |
| Total Liabilities | $721M | $657M | $288M | $235M | $165M | $77M | $47M | $25M | $8M | $10M | $5M | $18M | $36M | $46M | $28M | $28M | $31M | $24M | $156M | $98M | $57M |
| Total Debt (Short + Long-Term) | $348M | $341M | $119M | $116M | $50M | $0M | $0M | $0M | $0M | $0M | $0M | $49M | $51M | $10M | $12M | $17M | $0M | $1M | $4M | $2M | $2M |
| Total Shareholders' Equity | $524M | $603M | $754M | $405M | $197M | $196M | $240M | $417M | $477M | $182M | $36M | $50M | $65M | $49M | $75M | $15M | $23M | $25M | ($59M) | $25M | ($2M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MDGL viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms