20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Marathon Digital Holdings Inc (MARA) operates in the CAPITAL MARKETS industry and is headquartered in Hallandale Beach, United States with about 266 employees. Its market capitalization is roughly $5 billion. In the fiscal year ended 2025-12-31, MARA reported $907M in revenue and ($1.3B) in net income.
MARA Holdings, Inc. operates as an energy and digital infrastructure company in North America, the Middle East, Europe, and Latin America.
Interactive charts & full statements → Open the MARA valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $804M | $907M | $656M | $388M | $118M | $159M | $4M | $1M | $2M | $1M | $37M | $19M | $21M | $3M | $0M | $0M |
| Gross Profit | ($339M) | ($433M) | ($159M) | ($15M) | ($34M) | $117M | ($3M) | ($3M) | ($4M) | ($7M) | $5M | ($3M) | $6M | $2M | ($3M) | $0M |
| Gross Margin % | -42.2% | -47.7% | -24.3% | -4.0% | -28.6% | 73.4% | -58.7% | -233.9% | -241.5% | -1407.5% | 12.6% | -16.1% | 26.7% | 72.0% | -1808.9% | — |
| Operating Income (EBIT) | ($786M) | ($822M) | $306M | $221M | ($674M) | ($58M) | ($10M) | ($4M) | ($12M) | ($14M) | ($16M) | ($26M) | ($6M) | ($4M) | ($6M) | $0M |
| Operating Margin % | -97.8% | -90.6% | 46.6% | 57.0% | -572.0% | -36.2% | -225.3% | -357.7% | -772.9% | -2729.6% | -42.5% | -135.3% | -29.0% | -107.5% | -3744.8% | — |
| Net Income | ($3.5B) | ($1.3B) | $541M | $261M | ($694M) | ($37M) | ($10M) | ($4M) | ($13M) | ($31M) | ($29M) | ($17M) | ($2M) | ($3M) | ($7M) | $0M |
| Net Margin % | -430.0% | -144.6% | 82.5% | 67.4% | -589.4% | -23.3% | -239.8% | -296.7% | -820.2% | -6030.1% | -78.3% | -89.3% | -8.8% | -100.9% | -4682.1% | — |
| EBITDA | ($1.4B) | ($547M) | $1.1B | $467M | ($625M) | $2M | ($7M) | ($2M) | ($8M) | ($25M) | ($7M) | ($10M) | ($1M) | ($3M) | ($6M) | $0M |
| Earnings Per Share (EPS) | $-9.46 | $-3.69 | $1.74 | $1.36 | $-6.12 | $-0.37 | $-0.13 | $-0.53 | $-2.41 | $-19.22 | $-30.22 | $-19.08 | $-2.58 | $-3.00 | $-19.88 | $-0.26 |
| Shares Outstanding (M) | 382M | 355M | 312M | 192M | 113M | 99M | — | 7M | 5M | 2M | 1M | 1M | 1M | 1M | 0M | 0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $175M | $175M | $202M | $252M | $238M | $214M | $214M | $132M |
| Gross Profit | ($145M) | ($162M) | ($241M) | $209M | $197M | $170M | ($53M) | ($67M) |
| Gross Margin % | -82.7% | -93.0% | -119.2% | 82.9% | 82.5% | 79.7% | -24.6% | -50.9% |
| Operating Income (EBIT) | ($253M) | ($249M) | ($332M) | $48M | $680M | ($541M) | $341M | ($172M) |
| Operating Margin % | -144.4% | -142.5% | -164.0% | 18.9% | 285.0% | -253.0% | 159.1% | -130.8% |
| Net Income | ($610M) | ($1.3B) | ($1.7B) | $123M | $808M | ($533M) | $529M | ($125M) |
| Net Margin % | -348.6% | -721.4% | -845.0% | 48.8% | 338.9% | -249.3% | 246.5% | -94.8% |
| EBITDA | ($78M) | ($57M) | ($1.6B) | $341M | $1.2B | ($485M) | $792M | ($70M) |
| Earnings Per Share (EPS) | $-1.60 | $-3.31 | $-4.81 | $0.26 | $1.83 | $-1.55 | $1.26 | $-0.42 |
| Shares Outstanding (M) | 382M | 380M | 355M | 470M | 441M | 344M | 420M | 295M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($895M) | ($803M) | ($677M) | ($316M) | ($176M) | ($18M) | ($8M) | ($3M) | ($8M) | ($11M) | $10M | ($3M) | $4M | ($2M) | ($1M) | $0M |
| Capital Expenditures (CapEx) | $343M | $407M | $253M | $28M | $41M | $709M | $83M | $0M | $6M | $0M | $4M | $0M | $8M | $3M | $1M | $0M |
| Free Cash Flow (FCF) | ($1.2B) | ($1.2B) | ($930M) | ($343M) | ($218M) | ($727M) | ($91M) | ($3M) | ($14M) | ($11M) | $6M | ($3M) | ($3M) | ($5M) | ($2M) | $0M |
| FCF Margin % | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends Paid | — | — | — | — | $0M | $5M | $0M | — | — | $0M | $0M | $0M | $1M | $0M | $0M | $0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($224M) | ($247M) | ($225M) | ($199M) | ($163M) | ($215M) | ($313M) | ($441M) |
| Capital Expenditures (CapEx) | $14M | $80M | $164M | $85M | $119M | $39M | $189M | $38M |
| Free Cash Flow (FCF) | ($239M) | ($327M) | ($389M) | ($284M) | ($282M) | ($254M) | ($503M) | ($479M) |
| FCF Margin % | — | — | — | — | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $4.3B | $7.3B | $6.8B | $2.0B | $1.2B | $1.4B | $313M | $7M | $5M | $15M | $18M | $47M | $59M | $13M | $4M | $0M |
| Cash & Cash Equivalents | $421M | $547M | $392M | $357M | $104M | $269M | $141M | $1M | $3M | $15M | $5M | $3M | $5M | $4M | $2M | $0M |
| Total Liabilities | $2.6B | $3.8B | $2.7B | $375M | $809M | $765M | $2M | $3M | $2M | $8M | $28M | $35M | $35M | $1M | $0M | $0M |
| Total Debt (Short + Long-Term) | $2.4B | $3.6B | $2.4B | $326M | $782M | $1.5B | $0M | $1M | $1M | $2M | $18M | $23M | $22M | $0M | $0M | $0M |
| Total Shareholders' Equity | $1.7B | $3.5B | $4.1B | $1.6B | $386M | $683M | $312M | $4M | $3M | $7M | ($9M) | $13M | $24M | $12M | $4M | $0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MARA viewer.
About TickerBase · Data methodology & sources · Privacy · Terms