20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
EZCORP Inc (EZPW) operates in the CREDIT SERVICES industry and is headquartered in Austin, United States with about 8,500 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-09-30, EZPW reported $1.3B in revenue and $110M in net income.
EZCORP, Inc. provides pawn services in the United States, Mexico, and Latin America. It operates through U.S. Pawn, Latin America Pawn, and Other Investments segments. The company retails merchandise, primarily collateral forfeited from pawn lending operations and pre-owned merchandise purchased from customers.
Interactive charts & full statements → Open the EZPW valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.6B | $1.3B | $1.2B | $1.0B | $886M | $730M | $823M | $847M | $812M | $748M | $731M | $720M | $746M | $810M | $961M | $853M | $733M | $597M | $457M | $372M | $316M |
| Gross Profit | $918M | $746M | $682M | $610M | $528M | $449M | $449M | $494M | $482M | $436M | $428M | $403M | $422M | $480M | $596M | $526M | $446M | $360M | $318M | $254M | $209M |
| Gross Margin % | 58.0% | 58.6% | 58.7% | 58.1% | 59.6% | 61.6% | 54.6% | 58.4% | 59.3% | 58.2% | 58.6% | 56.0% | 56.6% | 59.4% | 62.0% | 61.7% | 60.9% | 60.2% | 69.5% | 68.3% | 66.2% |
| Operating Income (EBIT) | $220M | $149M | $113M | $92M | $75M | $31M | ($48M) | $47M | $67M | $53M | $29M | ($16M) | $18M | $79M | $196M | $175M | $142M | $101M | $74M | $56M | $43M |
| Operating Margin % | 13.9% | 11.7% | 9.7% | 8.8% | 8.5% | 4.3% | -5.9% | 5.5% | 8.3% | 7.1% | 4.0% | -2.2% | 2.4% | 9.7% | 20.4% | 20.6% | 19.4% | 17.0% | 16.1% | 14.9% | 13.6% |
| Net Income | $158M | $110M | $83M | $38M | $50M | $9M | ($68M) | $3M | $37M | $31M | ($81M) | ($89M) | ($68M) | $22M | $137M | $122M | $97M | $68M | $52M | $38M | $29M |
| Net Margin % | 10.0% | 8.6% | 7.1% | 3.7% | 5.7% | 1.2% | -8.3% | 0.3% | 4.6% | 4.2% | -11.1% | -12.4% | -9.1% | 2.8% | 14.2% | 14.3% | 13.3% | 11.5% | 11.5% | 10.2% | 9.3% |
| EBITDA | $275M | $202M | $162M | $100M | $110M | $117M | $29M | $66M | $109M | $94M | $45M | ($13M) | $54M | $83M | $221M | $194M | $157M | $119M | $91M | $65M | $52M |
| Earnings Per Share (EPS) | $1.90 | $1.31 | $0.98 | $0.48 | $0.61 | $0.15 | $-1.24 | $0.05 | $0.64 | $0.58 | $-1.48 | $-1.64 | $-1.25 | $0.41 | $2.67 | $2.43 | $1.96 | $1.42 | $1.21 | $0.88 | $0.72 |
| Shares Outstanding (M) | 83M | 83M | 84M | 81M | 82M | 56M | 55M | 56M | 58M | 54M | 54M | 54M | 54M | 54M | 51M | 50M | 50M | 48M | 43M | 43M | 41M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $419M | $447M | $382M | $337M | $311M | $306M | $320M | $295M |
| Gross Profit | $246M | $250M | $223M | $199M | $184M | $178M | $185M | $175M |
| Gross Margin % | 58.8% | 56.0% | 58.4% | 59.0% | 59.1% | 58.3% | 57.9% | 59.5% |
| Operating Income (EBIT) | $55M | $68M | $61M | $37M | $36M | $34M | $42M | $26M |
| Operating Margin % | 13.1% | 15.2% | 15.9% | 11.0% | 11.6% | 11.2% | 13.1% | 8.8% |
| Net Income | $38M | $49M | $44M | $27M | $27M | $25M | $31M | $15M |
| Net Margin % | 9.1% | 11.0% | 11.6% | 7.9% | 8.5% | 8.3% | 9.7% | 5.2% |
| EBITDA | $70M | $83M | $69M | $53M | $51M | $46M | $53M | $38M |
| Earnings Per Share (EPS) | $0.46 | $0.59 | $0.53 | $0.32 | $0.32 | $0.31 | $0.37 | $0.18 |
| Shares Outstanding (M) | 83M | 83M | 83M | 83M | 83M | 83M | 83M | 84M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $184M | $149M | $114M | $102M | $67M | $46M | $49M | $104M | $89M | $51M | $68M | $79M | $75M | $120M | $139M | $153M | $125M | $81M | $62M | $53M | $43M |
| Capital Expenditures (CapEx) | $43M | $39M | $36M | $40M | $32M | $24M | $29M | $39M | $40M | $25M | $13M | $24M | $23M | $47M | $46M | $34M | $26M | $19M | $18M | $14M | $11M |
| Free Cash Flow (FCF) | $140M | $110M | $78M | $61M | $35M | $23M | $21M | $65M | $49M | $26M | $55M | $56M | $52M | $74M | $93M | $119M | $99M | $61M | $44M | $40M | $32M |
| FCF Margin % | 8.9% | 8.7% | 6.7% | 5.9% | 3.9% | 3.1% | 2.5% | 7.6% | 6.0% | 3.4% | 7.5% | 7.7% | 6.9% | 9.1% | 9.7% | 14.0% | 13.5% | 10.3% | 9.7% | 10.7% | 10.2% |
| Dividends Paid | — | $4M | $4M | $4M | $3M | — | — | — | $0M | $1M | $2M | $5M | $5M | $11M | $4M | $7M | $4M | $2M | $2M | $1M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $45M | $48M | $39M | $51M | $35M | $37M | $26M | $43M |
| Capital Expenditures (CapEx) | $10M | $10M | $7M | $16M | $9M | $8M | $6M | $19M |
| Free Cash Flow (FCF) | $35M | $38M | $32M | $36M | $26M | $29M | $20M | $24M |
| FCF Margin % | 8.4% | 8.5% | 8.3% | 10.6% | 8.3% | 9.3% | 6.4% | 8.3% |
| Dividends Paid | — | — | $2M | — | $2M | — | $2M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.2B | $2.0B | $1.5B | $1.5B | $1.3B | $1.3B | $1.2B | $1.1B | $1.2B | $1.0B | $983M | $1.2B | $1.4B | $1.3B | $1.2B | $756M | $606M | $493M | $309M | $251M | $198M |
| Cash & Cash Equivalents | $311M | $470M | $171M | $221M | $206M | $254M | $305M | $158M | $285M | $164M | $66M | $56M | $56M | $29M | $53M | $24M | $26M | $45M | $27M | $23M | $30M |
| Total Liabilities | $999M | $926M | $689M | $722M | $656M | $595M | $548M | $339M | $502M | $364M | $389M | $521M | $528M | $437M | $329M | $92M | $87M | $77M | $36M | $35M | $28M |
| Total Debt (Short + Long-Term) | $589M | $579M | $386M | $417M | $365M | $316M | $301M | $239M | $417M | $324M | $343M | $381M | $403M | $247M | $221M | $19M | $25M | $35M | $21M | $17M | $0M |
| Total Shareholders' Equity | $1.2B | $1.0B | $805M | $746M | $692M | $672M | $649M | $745M | $743M | $660M | $594M | $668M | $877M | $896M | $835M | $664M | $519M | $416M | $273M | $216M | $170M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive EZPW viewer.
About TickerBase · Data methodology & sources · Privacy · Terms