◆ TICKERBASEOpen interactive view →
◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

HomeAll stocksE › EDU

New Oriental Education & Technology (EDU) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

CONSUMER DEFENSIVE · EDUCATION & TRAINING SERVICES · DATA UPDATED 2026-08-05

New Oriental Education & Technology (EDU) operates in the EDUCATION & TRAINING SERVICES industry and is headquartered in Beijing, China. Its market capitalization is roughly $9 billion. In the fiscal year ended 2026-05-31, EDU reported $5.7B in revenue and $477M in net income.

New Oriental Education & Technology Group Inc. engages in the provision of private educational services under the New Oriental brand in the People's Republic of China.

Interactive charts & full statements → Open the EDU valuation workbench →

EDU Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-05-312026-05-312025-05-312024-05-312023-05-312022-05-312021-05-312020-05-312019-05-312018-05-312017-05-312016-05-312015-05-312014-05-312013-05-312012-05-312011-05-312010-05-312009-05-312008-05-312007-05-31
Total Revenue$5.7B$5.7B$4.9B$4.3B$3.0B$3.1B$4.3B$3.6B$3.1B$2.4B$1.8B$1.5B$1.2B$1.1B$960M$772M$558M$386M$293M$201M$136M
Gross Profit$3.1B$3.1B$2.7B$2.3B$1.6B$1.4B$2.2B$2.0B$1.7B$1.4B$1.1B$864M$720M$687M$576M$468M$335M$239M$181M$124M$81M
Gross Margin %54.6%54.6%55.5%52.4%53.0%43.5%52.4%55.6%55.5%56.5%58.3%58.4%57.8%60.3%60.0%60.6%60.1%61.9%61.7%61.6%59.5%
Operating Income (EBIT)$644M$646M$428M$350M$190M($983M)$117M$399M$306M$263M$262M$199M$151M$154M$123M$117M$96M$77M$61M$45M$208M
Operating Margin %11.4%11.4%8.7%8.1%6.3%-31.6%2.7%11.2%9.9%10.7%14.6%13.5%12.1%13.5%12.8%15.1%17.1%20.0%20.8%22.6%152.2%
Net Income$476M$477M$372M$310M$177M($1.2B)$334M$413M$238M$296M$274M$225M$191M$216M$136M$133M$102M$78M$61M$49M$30M
Net Margin %8.4%8.4%7.6%7.2%5.9%-38.2%7.8%11.6%7.7%12.1%15.2%15.2%15.3%18.9%14.2%17.2%18.2%20.1%20.9%24.4%21.7%
EBITDA$738M$646M$595M$542M$425M($834M)$552M$643M$431M$342M$318M$244M$199M$238M$162M$170M$127M$90M$72M$60M$34M
Earnings Per Share (EPS)$2.98$3.01$2.30$1.85$1.05$-7.00$2.02$2.59$1.50$1.87$1.74$1.43$1.21$1.37$0.86$0.85$0.65$0.50$0.40$0.31$0.21
Shares Outstanding (M)158M158M162M167M169M170M165M160M159M159M158M157M157M158M158M157M156M155M154M156M142M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

EDU Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-31
Total Revenue$1.5B$1.4B$1.2B$1.5B$1.2B$1.2B$1.0B$1.4B
Gross Profit$813M$761M$636M$885M$673M$651M$540M$852M
Gross Margin %53.1%53.7%53.3%58.1%54.2%55.1%52.0%59.4%
Operating Income (EBIT)$86M$180M$66M$311M($9M)$125M$19M$293M
Operating Margin %5.6%12.7%5.6%20.4%-0.7%10.5%1.8%20.4%
Net Income$62M$127M$46M$241M$7M$87M$32M$245M
Net Margin %4.1%8.9%3.8%15.8%0.6%7.4%3.1%17.1%
EBITDA$86M$195M$81M$376M$78M$169M$73M$347M
Earnings Per Share (EPS)$0.39$0.79$0.28$1.51$0.04$0.54$0.19$1.48
Shares Outstanding (M)158M160M160M160M159M162M166M166M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

EDU Free Cash Flow History

Cash flowTTM → 2026-02-282025-05-312024-05-312023-05-312022-05-312021-05-312020-05-312019-05-312018-05-312017-05-312016-05-312015-05-312014-05-312013-05-312012-05-312011-05-312010-05-312009-05-312008-05-312007-05-312006-05-31
Cash from Operations (CFO)$907M$897M$1.1B$971M($1.3B)$1.1B$804M$806M$781M$618M$518M$374M$361M$284M$249M$216M$142M$97M$77M$60M$26M
Capital Expenditures (CapEx)$148M$259M$283M$143M$151M$436M$310M$277M$220M$106M$64M$55M$32M$61M$72M$50M$20M$16M$11M$8M$12M
Free Cash Flow (FCF)$759M$637M$839M$828M($1.4B)$694M$495M$529M$562M$512M$453M$319M$330M$222M$178M$166M$122M$81M$65M$51M$14M
FCF Margin %13.4%13.0%19.5%27.6%-46.1%16.2%13.8%17.1%22.9%28.5%30.7%25.6%28.9%23.2%23.0%29.8%31.7%27.8%32.5%37.7%
Dividends Paid$98M$0M$13M$8M$20M$10M$96M$71M$0M$63M$63M$54M$47M$8M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

EDU Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow2026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-31
Cash from Operations (CFO)($7M)$323M$192M$399M$1M$313M$183M$377M
Capital Expenditures (CapEx)$69M$24M$55M$0M$52M$61M$80M$169M
Free Cash Flow (FCF)($76M)$300M$137M$399M($51M)$253M$103M$208M
FCF Margin %-5.4%25.1%9.0%32.1%-4.3%24.3%7.2%
Dividends Paid$98M$100M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

EDU Balance Sheet History

Balance sheet2026-05-312026-05-312025-05-312024-05-312023-05-312022-05-312021-05-312020-05-312019-05-312018-05-312017-05-312016-05-312015-05-312014-05-312013-05-312012-05-312011-05-312010-05-312009-05-312008-05-312007-05-31
Total Assets$8.8B$8.8B$7.8B$7.5B$6.4B$6.0B$10.2B$6.6B$4.6B$4.0B$2.9B$2.4B$2.0B$1.6B$1.4B$1.1B$863M$596M$469M$397M$316M
Cash & Cash Equivalents$2.0B$2.0B$1.6B$1.4B$1.7B$1.1B$1.6B$915M$1.4B$983M$641M$709M$531M$372M$417M$428M$317M$281M$255M$208M$204M
Total Liabilities$4.5B$4.5B$3.9B$3.5B$2.6B$2.2B$5.1B$3.7B$2.1B$1.8B$1.2B$920M$728M$578M$496M$438M$289M$169M$118M$98M$69M
Total Debt (Short + Long-Term)$285M$285M$270M$214M$170M$234M$812M$502M$96M$82M$294M$236M$198M$175M$142M$145M$74M$6M$4M$13M$18M
Total Shareholders' Equity$4.0B$4.0B$3.7B$3.8B$3.6B$3.7B$4.9B$2.7B$2.4B$2.0B$1.7B$1.4B$1.2B$1.0B$857M$690M$574M$428M$351M$299M$247M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive EDU viewer.

Other Companies in EDUCATION & TRAINING SERVICES

← EDTKAll “E” companiesEDUC →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.